SIMMONS FIRST NATIONAL CORP (SFNC) financial statements: income statement, balance sheet and cash flow

SIMMONS FIRST NATIONAL CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), SIMMONS FIRST NATIONAL CORP reported net income of ($397.6M) (-360.4% year on year).

Income statement

SIMMONS FIRST NATIONAL CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$1.1B$1.1B$989.2M$694.2M
Interest bearing balances due from banks and federal funds sold$14.1M$11.8M$13.5M$5.5M
Investment securities$165.5M$216.4M$206.9M$158.2M
Mortgage loans held for sale$799.0K$731.0K$557.0K$720.0K
Assets held in trading accounts$217.0K———
TOTAL INTEREST INCOME$1.2B$1.3B$1.2B$861.7M
Deposits$475.9M$600.2M$472.9M$99.0M
Federal funds purchased and securities sold under agreements to repurchase$301.0K$602.0K$1.1M$941.0K
Other borrowings$23.4M$55.1M$60.5M$24.9M
Subordinated notes and debentures$25.0M$27.6M$25.4M$19.5M
TOTAL INTEREST EXPENSE$524.6M$683.6M$560.0M$144.4M
NET INTEREST INCOME$719.2M$628.5M$650.1M$717.3M
Provision for credit losses$65.8M$46.8M$42.0M$14.1M
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES$653.4M$581.7M$608.1M$703.2M
Non-interest income$138.3M$132.8M$129.1M$127.8M
Bank owned life insurance income$15.9M$15.2M$11.7M$11.1M
Loss on sale of securities, net($801.5M)($28.4M)($20.6M)($278.0K)
Other income$31.4M$27.5M$35.4M$27.4M
TOTAL NONINTEREST INCOME (LOSS)($616.0M)$147.2M$155.6M$170.1M
Salaries and employee benefits$297.9M$284.1M$286.1M$287.0M
Occupancy expense, net$48.2M$48.2M$46.7M$44.3M
Furniture and equipment expense$21.5M$22.0M$20.7M$20.7M
Other real estate and foreclosure expense$1.0M$700.0K$892.0K$1.0M
Deposit insurance$20.2M$23.9M$30.0M$11.6M
Merger related costs$0$0$1.4M$22.5M
Other operating expenses$176.2M$178.5M$177.2M$179.7M
TOTAL NONINTEREST EXPENSE$565.1M$557.5M$563.1M$566.7M
INCOME (LOSS) BEFORE INCOME TAXES($527.7M)$171.3M$200.6M$306.6M
Provision for (benefit from) income taxes($130.1M)$18.6M$25.5M$50.1M
NET INCOME (LOSS)($397.6M)$152.7M$175.1M$256.4M
BASIC EARNINGS PER SHARE (in dollars per share)-$2.96$1.22$1.39$2.07
DILUTED EARNINGS PER SHARE (in dollars per share)-$2.95$1.21$1.38$2.06
SIMMONS FIRST NATIONAL CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$274.3M$267.3M$269.2M$265.4M
Interest bearing balances due from banks and federal funds sold$2.1M$2.3M$6.4M$2.5M
Investment securities$31.0M$31.9M$37.5M$46.9M
Mortgage loans held for sale$202.0K$203.0K$229.0K$221.0K
Assets held in trading accounts$136.0K$122.0K$99.0K—
TOTAL INTEREST INCOME$307.7M$301.8M$313.4M$315.0M
Deposits$95.5M$97.6M$116.6M$126.3M
Federal funds purchased and securities sold under agreements to repurchase$426.0K$36.0K$72.0K$59.0K
Other borrowings$5.9M$1.7M$3.0M$10.6M
Subordinated notes and debentures$5.2M$5.3M$7.1M$6.2M
TOTAL INTEREST EXPENSE$107.1M$104.6M$126.8M$143.2M
NET INTEREST INCOME$200.6M$197.2M$186.7M$171.8M
Provision for credit losses$17.4M$14.6M$12.0M$11.9M
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES$183.2M$182.5M$174.7M$159.9M
Non-interest income$35.1M$35.2M$35.2M$33.6M
Bank owned life insurance income$4.2M$4.2M$3.9M$3.9M
Other income$8.6M$4.8M$6.1M$4.8M
TOTAL NONINTEREST INCOME$47.9M$44.2M($756.2M)$42.4M
Salaries and employee benefits$75.6M$75.9M$76.2M$73.9M
Occupancy expense, net$14.7M$12.2M$12.1M$11.8M
Furniture and equipment expense$5.7M$5.4M$5.3M$5.5M
Other real estate and foreclosure expense$695.0K$315.0K$200.0K$216.0K
Deposit insurance$4.5M$2.3M$5.2M$4.9M
Other operating expenses$46.5M$44.5M$43.0M$42.3M
TOTAL NONINTEREST EXPENSE$147.7M$140.7M$142.0M$138.6M
INCOME BEFORE INCOME TAXES$83.4M$86.1M($723.5M)$63.6M
Provision for income taxes$16.7M$17.5M($160.7M)$8.9M
NET INCOME$66.7M$68.5M($562.8M)$54.8M
BASIC EARNINGS PER SHARE (in dollars per share)$0.46$0.47-$4.01$0.43
DILUTED EARNINGS PER SHARE (in dollars per share)$0.46$0.47-$4.00$0.43

Balance sheet

SIMMONS FIRST NATIONAL CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and noninterest bearing balances due from banks$380.4M$429.7M$345.3M$200.6M
Interest bearing balances due from banks and federal funds sold$331.5M$257.7M$268.8M$481.5M
Cash and cash equivalents$711.9M$687.4M$614.1M$682.1M
Interest bearing balances due from banks – time$100.0K$100.0K$100.0K$795.0K
Held-to-maturity, net of allowance for credit losses of $3,214 at December 31, 2024$0$3.6B$3.7B$3.8B
Available-for-sale, at estimated fair value (amortized cost of $3,642,809 and $2,852,774 at December 31, 2025 and 2024, respectively)$3.3B$2.5B$3.2B$3.9B
Total investments$3.3B$6.2B$6.9B$7.6B
Mortgage loans held for sale$17.4M$11.4M$9.4M$3.5M
Assets held in trading accounts$11.7M———
Loans$17.5B$17.0B$16.8B$16.1B
Allowance for credit losses on loans($224.4M)($235.0M)($225.2M)($197.0M)
Net loans$17.3B$16.8B$16.6B$15.9B
Premises and equipment$561.2M$585.4M$570.7M$548.7M
Foreclosed assets and other real estate owned$12.0M$9.3M$4.1M$2.9M
Interest receivable$104.1M$123.2M$122.4M$102.9M
Bank owned life insurance$540.0M$531.8M$500.6M$491.3M
Goodwill$1.3B$1.3B$1.3B$1.3B
Other intangible assets$84.4M$97.2M$112.6M$129.0M
Other assets$643.2M$572.4M$592.0M$622.5M
Total assets$24.5B$26.9B$27.3B$27.5B
Noninterest bearing transaction accounts$4.3B$4.5B$4.8B$6.0B
Interest bearing transaction accounts and savings deposits$11.1B$11.0B$11.0B$11.8B
Time deposits$4.7B$6.4B$6.4B$4.8B
Total deposits$20.2B$21.9B$22.2B$22.5B
Federal funds purchased and securities sold under agreements to repurchase$21.4M$37.1M$68.0M$160.4M
Other borrowings$302.3M$745.4M$972.4M$859.3M
Subordinated notes and debentures$317.7M$366.3M$366.1M$366.0M
Accrued interest and other liabilities$296.2M$312.7M$267.7M$257.9M
Total liabilities$21.1B$23.3B$23.9B$24.2B
Common stock, Class A, $0.01 par value; 350,000,000 shares authorized at December 31, 2025 and 2024; 144,762,817 and 125,651,540 shares issued and outstanding at December 31, 2025 and 2024, respectively1.4M1.3M1.3M1.3M
Surplus$2.8B$2.5B$2.5B$2.5B
Undivided profits$864.3M$1.4B$1.3B$1.3B
Accumulated other comprehensive loss($293.1M)($360.9M)($404.4M)($517.6M)
Total stockholders’ equity$3.4B$3.5B$3.4B$3.3B
Total liabilities and stockholders’ equity$24.5B$26.9B$27.3B$27.5B
SIMMONS FIRST NATIONAL CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and noninterest bearing balances due from banks$377.6M$342.6M$377.6M$398.1M
Interest bearing balances due from banks and federal funds sold$211.9M$205.9M$266.0M$246.4M
Cash and cash equivalents$589.5M$548.5M$643.6M$644.5M
Interest bearing balances due from banks - time$100.0K$100.0K$100.0K$100.0K
Available-for-sale, (amortized cost of $3,439,526 and $3,642,809 at June 30, 2026 and December 31, 2025, respectively)$3.1B$3.2B$3.3B$2.4B
Mortgage loans held for sale$16.4M$14.3M$15.5M$17.0M
Assets held in trading accounts$14.5M$14.5M$12.7M—
Loans$18.1B$17.9B$17.2B$17.1B
Allowance for credit losses on loans($238.2M)($229.9M)($258.0M)($253.5M)
Net loans$17.8B$17.7B$16.9B$16.9B
Premises and equipment$552.4M$557.9M$568.3M$573.2M
Foreclosed assets and other real estate owned$11.1M$12.5M$6.4M$8.8M
Interest receivable$103.0M$101.6M$104.4M$120.4M
Bank owned life insurance$545.3M$542.5M$539.4M$535.5M
Goodwill$1.3B$1.3B$1.3B$1.3B
Other intangible assets$78.2M$81.3M$87.5M$90.6M
Other assets$644.1M$643.6M$659.4M$528.4M
Total assets$24.8B$24.7B$24.2B$26.7B
Noninterest bearing transaction accounts$4.4B$4.3B$4.4B$4.5B
Interest bearing transaction accounts and savings deposits$11.1B$11.3B$10.9B$11.2B
Time deposits$4.2B$4.6B$4.5B$6.2B
Total deposits$19.7B$20.2B$19.8B$21.8B
Federal funds purchased and securities sold under agreements to repurchase$46.2M$8.7M$22.3M$31.3M
Other borrowings$941.3M$446.8M$18.8M$634.3M
Subordinated notes and debentures$312.0M$315.7M$649.0M$366.4M
Accrued interest and other liabilities$267.3M$281.1M$326.3M$287.4M
Total liabilities$21.3B$21.3B$20.9B$23.1B
Common stock, Class A, $0.01 par value; 350,000,000 shares authorized at June 30, 2026 and December 31, 2025; 144,442,482 and 144,762,817 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively1.4M1.5M1.4M1.3M
Surplus$2.8B$2.8B$2.8B$2.5B
Undivided profits$937.3M$901.7M$817.0M$1.4B
Accumulated other comprehensive loss($294.7M)($314.4M)($313.5M)($380.9M)
Total stockholders’ equity$3.5B$3.4B$3.4B$3.5B
Total liabilities and stockholders’ equity$24.8B$24.7B$24.2B$26.7B

Cash flow statement

SIMMONS FIRST NATIONAL CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($397.6M)$152.7M$175.1M$256.4M
Depreciation and amortization$40.8M$46.1M$47.9M$49.0M
Provision for credit losses$65.8M$46.8M$42.0M$14.1M
Loss on sale of investments$801.5M$28.4M$20.6M$278.0K
Net amortization of investment securities and assets$11.9M$16.6M$15.0M($39.0M)
Net amortization on borrowings$257.0K$152.0K$152.0K$313.0K
Stock-based compensation expense$10.8M$11.3M$12.2M$15.3M
Gain on sale of closed branches$623.0K———
Gain on sale of foreclosed assets and other real estate owned($500.0K)($928.0K)($182.0K)($390.0K)
Gain on sale of mortgage loans held for sale($8.2M)($8.3M)($7.4M)($7.9M)
(Gain) loss on sale of loans($109.0K)$234.0K$0($282.0K)
Loss on early extinguishment of debt$565.0K$0$0$365.0K
Deferred income taxes($153.5M)($3.2M)($2.5M)$14.9M
Income from bank owned life insurance($19.2M)($15.6M)($12.9M)($11.2M)
Originations of mortgage loans held for sale($280.6M)($277.4M)($262.9M)($497.8M)
Proceeds from sale of mortgage loans held for sale$282.8M$283.7M$264.4M$538.6M
Interest receivable$19.2M($813.0K)($19.5M)($22.1M)
Assets held in trading accounts($11.7M)———
Other assets$90.5M$101.3M$264.0M($7.2M)
Accrued interest and other liabilities$2.1M$53.2M($3.9M)$10.4M
Income taxes payable($6.0M)($8.2M)$9.0M$8.4M
Net cash provided by operating activities$449.5M$425.9M$541.0M$322.2M
Net change in loans($708.6M)($214.2M)($786.8M)($1.9B)
Proceeds from sale of loans$121.8M$13.0M$69.8M$73.7M
Proceeds from sale of closed branches$18.8M———
Decrease in due from banks - time$0$0$695.0K$1.1M
Purchases of premises and equipment, net($38.1M)($45.5M)($33.1M)($35.3M)
Proceeds from sale of foreclosed assets and other real estate owned$11.5M$5.4M$2.1M$4.8M
Proceeds from sale of available-for-sale securities$2.4B$251.5M$247.9M$0
Proceeds from maturities of available-for-sale securities$337.6M$300.5M$302.8M$1.1B
Purchases of available-for-sale securities($597.2M)($7.1M)($7.5M)($261.4M)
Proceeds from maturities of held-to-maturity securities$41.0M$81.5M$85.2M$86.2M
Purchases of held-to-maturity securities$0$0($68.4M)($331.3M)
Proceeds from bank owned life insurance death benefits$7.7M$1.4M$3.7M$1.9M
Purchases of bank owned life insurance($15.7M)($24.5M)$0$0
Surrender of bank owned life insurance$19.0M$7.5M——
Sale of equipment finance business$11.2M———
Net cash provided by (used in) investing activities$1.6B$369.5M($183.6M)($946.2M)
Net change in deposits($1.7B)($359.2M)($302.7M)$462.5M
Proceeds from issuance of other borrowed funds$1.8B$3.4B——
Proceeds from issuance of subordinated notes$321.1M———
Repayments of other borrowed funds($2.2B)($3.6B)——
Repayments of subordinated debentures($367.0M)$0$0($56.2M)
Dividends paid on common stock($115.0M)($105.4M)($101.0M)($94.1M)
Net change in federal funds purchased and securities sold under agreements to repurchase($15.7M)($30.9M)($92.4M)($25.0M)
SIMMONS FIRST NATIONAL CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$135.2M$68.5M($475.6M)$87.2M
Depreciation and amortization$19.9M$10.0M$31.0M$21.0M
Provision for credit losses$32.1M$14.6M$50.7M$38.7M
Net amortization of investment securities and assets$2.9M$1.3M$10.3M$8.2M
Net amortization on borrowings$198.0K$99.0K$158.0K$76.0K
Stock-based compensation expense$7.0M$3.6M$12.5M$8.6M
Loss (gain) on sale of closed branches$3.2M$0($152.0K)($245.0K)
Loss (gain) on sale of foreclosed assets and other real estate owned$54.0K($23.0K)($506.0K)($214.0K)
Gain on sale of mortgage loans held for sale($4.4M)($2.1M)($6.0M)($3.9M)
Loss on sale of loans$0$0$22.0K$22.0K
Deferred income taxes$17.1M$12.9M($166.6M)($2.7M)
Income from bank owned life insurance($9.2M)($4.8M)($11.9M)($8.0M)
Originations of mortgage loans held for sale($158.1M)($70.9M)($203.8M)($133.2M)
Proceeds from sale of mortgage loans held for sale$163.5M$76.0M$205.7M$131.5M
Interest receivable$1.0M$2.5M$18.9M$2.8M
Assets held in trading accounts($2.9M)($2.9M)($12.7M)—
Other assets($1.8M)($54.3M)$60.9M($18.6M)
Accrued interest and other liabilities($14.4M)($9.5M)$32.3M($10.1M)
Income taxes payable($6.5M)($5.0M)($13.4M)($10.7M)
Net cash provided by operating activities$184.9M$40.3M$333.8M$110.4M
Net change in loans($667.9M)($481.5M)($315.6M)($146.4M)
Proceeds from sale of loans$79.0M$31.5M$97.9M$18.8M
Proceeds from sale of closed branches$3.3M$0$16.6M$15.2M
Purchases of premises and equipment, net($25.3M)($6.3M)($28.2M)($21.5M)
Proceeds from sale of foreclosed assets and other real estate owned$3.0M$640.0K$10.3M$5.2M
Proceeds from maturities of available-for-sale securities$185.3M$144.8M$278.8M$218.4M
Purchases of available-for-sale securities($18.6M)($13.3M)($581.7M)($55.6M)
Proceeds from maturities of held-to-maturity securities$0$0$41.0M$41.2M
Purchases of bank owned life insurance$0$0($15.7M)($15.7M)
Surrender of bank owned life insurance$0—$19.0M$19.4M
Proceeds from bank owned life insurance death benefits$4.0M$2.3M$1.1M$607.0K
Net cash (used in) provided by investing activities($437.2M)($321.9M)$1.9B$79.7M
Net change in deposits($455.9M)$18.7M($2.0B)($60.8M)
Proceeds from issuance of other borrowed funds$1.4B$430.0M$1.5B$1.5B
Repayments of other borrowed funds($716.0M)($285.5M)($2.2B)($1.6B)
Dividends paid on common stock($62.3M)($31.2M)($84.3M)($53.5M)
Net change in federal funds purchased and securities sold under agreements to repurchase$24.8M($12.7M)($14.8M)($5.8M)
Net shares cancelled under stock compensation plans-2.3M-2.0M-3.2M-2.7M
Shares issued under employee stock purchase plan838.0K838.0K836.0K836.0K
Repurchases of common stock($14.2M)———
Net cash provided by (used in) financing activities$129.9M$118.2M($2.3B)($233.0M)
DECREASE IN CASH AND CASH EQUIVALENTS($122.4M)($163.4M)($43.8M)($42.9M)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD$711.9M$711.9M$687.4M$687.4M
CASH AND CASH EQUIVALENTS, END OF PERIOD$589.5M$548.5M$643.6M$644.5M

SIMMONS FIRST NATIONAL CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.