Ryerson Holding Corp (RYZ) financial statements: income statement, balance sheet and cash flow

Ryerson Holding Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Ryerson Holding Corp reported revenue of $4.6B (-0.6% year on year) and net income of ($56.4M) (-555.8% year on year).

Income statement

Ryerson Holding Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$4.6B$4.6B$5.1B$6.3B
Cost of materials sold$3.8B$3.8B$4.1B$5.0B
Gross profit$782.2M$834.2M$1.0B$1.3B
Warehousing, delivery, selling, general, and administrative$809.6M$801.2M$793.5M$735.2M
Impairment charges on assets$3.4M———
Operating profit (loss)($30.8M)$31.5M$228.1M$578.7M
Interest and other expense on debt($38.9M)($43.0M)($34.7M)($33.2M)
Other income and (expense), net($1.5M)$4.1M$300.0K($1.3M)
Income (loss) before income taxes($71.2M)($7.4M)$193.7M$522.9M
Provision (benefit) for income taxes($16.1M)($100.0K)$47.3M$131.4M
Net income (loss)($55.1M)($7.3M)$146.4M$391.5M
Less: Net income attributable to noncontrolling interest$1.3M$1.3M$700.0K$500.0K
Net income (loss) attributable to Ryerson Holding Corporation($56.4M)($8.6M)$145.7M$391.0M
Basic earnings (loss) per share-$1.76-$0.26$4.17$10.41
Diluted earnings (loss) per share-$1.76-$0.26$4.10$10.21
Dividends declared per share$0.75$0.75$0.72$0.54
Ryerson Holding Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$2.0B$1.6B$1.2B$1.2B
Cost of materials sold$1.7B$1.3B$962.0M$959.9M
Gross profit$355.2M$288.8M$199.5M$209.4M
Warehousing, delivery, selling, general, and administrative$320.3M$265.2M$200.5M$203.6M
Impairment charges on assets$500.0K$400.0K——
Operating profit$34.4M$23.2M($1.0M)$5.8M
Other income and (expense), net$1.9M$1.7M$800.0K($2.3M)
Interest and other expense on debt($14.3M)($11.7M)($10.1M)($9.8M)
Income (loss) before income taxes$22.0M$13.2M($10.3M)($6.3M)
Provision (benefit) for income taxes$6.0M$8.2M$4.1M($8.4M)
Net income (loss)$16.0M$5.0M($14.4M)$2.1M
Less: Net income attributable to noncontrolling interest$500.0K$500.0K$400.0K$200.0K
Net income (loss) attributable to Ryerson Holding Corporation$15.5M$4.5M($14.8M)$1.9M
Comprehensive income$13.5M$1.9M($17.0M)$10.5M
Less: Comprehensive income attributable to noncontrolling interest$400.0K$500.0K$400.0K$300.0K
Comprehensive income attributable to Ryerson Holding Corporation$13.1M$1.4M($17.4M)$10.2M
Basic earnings (loss) per share$0.30$0.11-$0.46$0.06
Diluted earnings (loss) per share$0.30$0.10-$0.46$0.06
Dividends declared per share$0.19$0.19$0.19$0.19

Balance sheet

Ryerson Holding Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$26.9M$27.7M$54.3M$39.2M
Restricted cash (Note 3)$900.0K$1.6M$1.1M$1.3M
Receivables less provisions of $2.7 at December 31, 2025 and $2.5 at December 31, 2024 (Schedule II)$460.8M$425.6M$467.7M$514.4M
Inventories (Note 4)$648.3M$684.6M$782.5M$798.5M
Prepaid expenses and other current assets$85.9M$68.1M$77.8M$88.2M
Total current assets$1.2B$1.2B$1.4B$1.4B
Property, plant, and equipment, net of accumulated depreciation (Note 5)$609.8M$636.7M$589.6M$458.4M
Operating lease assets (Note 6)$323.9M$344.6M$349.4M$240.5M
Other intangible assets (Note 7)$58.2M$68.3M$73.7M$50.9M
Goodwill (Note 8)$161.5M$161.8M$157.8M$129.2M
Deferred charges and other assets$28.5M$20.5M$15.7M$13.7M
Total assets$2.4B$2.4B$2.6B$2.3B
Accounts payable$516.0M$440.8M$463.4M$438.4M
Salaries, wages, and commissions$40.5M$35.7M$51.9M$67.3M
Other accrued liabilities$72.0M$67.1M$75.9M$77.7M
Short-term debt (Note 9)$1.9M$700.0K$8.2M$5.8M
Current portion of operating lease liabilities (Note 6)$34.0M$32.1M$30.5M$25.2M
Current portion of deferred employee benefits (Note 10)$3.7M$3.7M$4.0M$4.8M
Total current liabilities$668.1M$580.1M$633.9M$619.2M
Long-term debt (Note 9)$461.2M$466.7M$428.3M$361.2M
Deferred employee benefits (Note 10)$70.2M$90.9M$106.7M$118.0M
Noncurrent operating lease liabilities (Note 6)$318.6M$334.6M$336.8M$215.1M
Deferred income taxes (Note 17)$110.2M$129.0M$135.5M$113.5M
Other noncurrent liabilities$12.8M$13.7M$13.9M$14.3M
Total liabilities$1.6B$1.6B$1.7B$1.4B
Preferred stock, $0.01 par value; 7,000,000 shares authorized and no shares issued at December 31, 2025 and December 31, 2024000—
Common stock, $0.01 par value; 100,000,000 shares authorized and 40,373,512 shares issued at December 31, 2025; 100,000,000 shares authorized and 39,899,093 shares issued at December 31, 2024400.0K400.0K400.0K400.0K
Capital in excess of par value$432.6M$423.5M$411.6M$397.7M
Retained earnings$698.8M$779.6M$813.2M$692.5M
Treasury stock at cost - Common stock of 8,164,148 shares at December 31, 2025 and 8,051,226 shares at December 31, 2024-237.0M-234.4M-179.3M-61.1M
Accumulated other comprehensive loss (Note 15)($141.7M)($153.8M)($140.0M)($144.4M)
Total Ryerson Holding Corporation stockholders’ equity$753.1M$815.3M$905.9M$885.1M
Noncontrolling interest$10.5M$9.2M$8.6M$7.9M
Total equity$763.6M$824.5M$914.5M$893.0M
Total liabilities and equity$2.4B$2.4B$2.6B$2.3B
Ryerson Holding Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$41.9M$25.1M$29.8M$30.8M
Restricted cash$1.4M$1.6M$600.0K$1.4M
Receivables less provisions of $2.4 at June 30, 2026 and $2.7 at December 31, 2025$927.2M$847.1M$520.9M$532.8M
Inventories$1.2B$1.1B$678.7M$675.6M
Prepaid expenses and other current assets$102.4M$106.5M$73.5M$84.0M
Total current assets$2.3B$2.1B$1.3B$1.3B
Property, plant, and equipment, at cost$1.5B$1.5B$1.2B$1.2B
Less: Accumulated depreciation$606.9M$582.5M$550.1M$544.6M
Property, plant, and equipment, net$921.8M$878.9M$607.3M$619.3M
Operating lease assets$343.8M$353.8M$330.9M$343.4M
Other intangible assets less accumulated amortization of $108.7 at June 30, 2026 and $102.4 at December 31, 2025$81.8M$157.4M$61.1M$63.5M
Goodwill$164.4M$161.5M$161.5M$161.5M
Deferred charges and other assets$63.3M$60.9M$25.7M$25.8M
Total assets$3.8B$3.7B$2.5B$2.5B
Accounts payable$788.1M$748.5M$514.5M$506.3M
Salaries, wages, and commissions$76.6M$59.0M$37.9M$39.6M
Other accrued liabilities$115.0M$99.0M$66.0M$66.9M
Short-term debt$2.6M$2.6M$1.5M$1.4M
Current portion of operating lease liabilities$41.7M$41.5M$33.2M$33.2M
Current portion of deferred employee benefits$3.6M$3.6M$3.8M$3.8M
Total current liabilities$1.0B$954.2M$656.9M$651.2M
Long-term debt$952.6M$905.1M$498.2M$508.8M
Deferred employee benefits$89.1M$91.7M$78.1M$81.1M
Noncurrent operating lease liabilities$331.9M$343.0M$323.7M$336.0M
Deferred income taxes$121.5M$116.4M$122.9M$127.7M
Other noncurrent liabilities$20.2M$20.4M$12.8M$12.1M
Total liabilities$2.5B$2.4B$1.7B$1.7B
Common stock, $0.01 par value; 100,000,000 shares authorized; 60,233,293 and 40,373,512 shares issued at June 30, 2026 and December 31, 2025, respectively600.0K600.0K400.0K400.0K
Capital in excess of par value$976.6M$973.0M$429.9M$430.6M
Retained earnings$699.2M$693.5M$742.8M$763.7M
Treasury stock at cost - Common stock of 8,342,140 and 8,164,148 shares at June 30, 2026 and December 31, 2025, respectively-240.8M-240.0M-237.0M-237.0M
Accumulated other comprehensive loss($147.2M)($144.8M)($148.8M)($146.2M)
Total Ryerson Holding Corporation stockholders’ equity$1.3B$1.3B$787.3M$811.5M
Noncontrolling interest$10.4M$10.5M$10.1M$9.7M
Total equity$1.3B$1.3B$797.4M$821.2M
Total liabilities and equity$3.8B$3.7B$2.5B$2.5B

Cash flow statement

Ryerson Holding Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($55.1M)($7.3M)$146.4M$391.5M
Depreciation and amortization$79.7M$77.6M$62.5M$59.0M
Stock-based compensation$8.7M$11.6M$13.8M$9.1M
Deferred income taxes($20.3M)($9.8M)$16.8M$7.4M
Provision for allowances, claims, and doubtful accounts$2.5M$3.1M($100.0K)$200.0K
Impairment charges on assets$3.4M———
Non-cash (gain) loss from derivatives$400.0K$7.8M($11.3M)($17.9M)
Pension settlement charge (gain)($1.0M)$300.0K——
Other items($700.0K)($1.6M)($400.0K)($600.0K)
Receivables($35.0M)$40.0M$67.9M$126.7M
Inventories$39.5M$119.9M$28.8M$39.9M
Other assets and liabilities($8.5M)—$6.4M$19.2M
Accounts payable$77.9M($5.6M)$24.8M($72.1M)
Accrued liabilities$10.6M($21.2M)($17.3M)($17.5M)
Accrued taxes payable/receivable($1.0M)$300.0K$23.3M($52.9M)
Deferred employee benefit costs($17.0M)($13.0M)($11.6M)($7.7M)
Tenant improvement allowance$2.9M—$15.9M—
Net adjustments$142.1M$212.2M$218.7M$109.7M
Net cash provided by operating activities$87.0M$204.9M$365.1M$501.2M
Acquisitions, net of cash acquired$0($44.1M)($137.8M)($57.0M)
Capital expenditures($51.5M)($99.6M)($121.9M)($105.1M)
Proceeds from sale of property, plant, and equipment$2.6M$2.1M$500.0K$8.0M
Proceeds from insurance settlement$1.9M$1.4M$300.0K—
Other investing activities($6.6M)($2.5M)($3.2M)($3.9M)
Net cash used in investing activities($53.6M)($142.7M)($262.1M)($160.0M)
Repayment of debt$0($2.2M)($1.7M)($321.3M)
Net proceeds from borrowings$770.2M———
Payments made on borrowings($775.8M)———
Net decrease in book overdrafts($1.6M)($25.5M)($7.1M)$29.6M
Principal payments on finance lease obligations($6.0M)($6.4M)($7.1M)($9.2M)
Dividends paid to stockholders($24.1M)($24.8M)($24.8M)($19.9M)
Share repurchases$0($51.0M)($113.9M)($50.0M)
Proceeds from exercise of common stock options$100.0K$100.0K——
Contingent payments related to acquisitions($2.4M)($5.0M)($300.0K)—
Proceeds from finance lease obligations$5.7M———
Tax withholdings on stock-based compensation awards($2.6M)($3.7M)($3.2M)($2.7M)
Net cash used in financing activities($36.5M)($86.8M)($88.3M)($350.1M)
Net increase (decrease) in cash, cash equivalents, and restricted cash($3.1M)($24.6M)$14.7M($8.9M)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash$1.6M($1.5M)$200.0K($3.0M)
Net change in cash, cash equivalents, and restricted cash($1.5M)($26.1M)$14.9M($11.9M)
Cash, cash equivalents, and restricted cash—beginning of period$29.3M$55.4M$40.5M$52.4M
Cash, cash equivalents, and restricted cash—end of period$27.8M$29.3M$55.4M$40.5M
Interest paid to third parties, net$41.2M$40.6M$29.9M$38.3M
Income taxes, net$5.7M$10.3M$6.2M$176.9M
Asset additions under operating leases$14.1M$31.7M$138.8M$61.6M
Ryerson Holding Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$21.0M$5.0M($17.6M)($3.2M)
Depreciation and amortization$55.1M$23.4M$58.8M$38.6M
Stock-based compensation$8.4M$4.9M$6.1M$6.8M
Deferred income taxes$7.2M$4.7M($5.4M)($900.0K)
Provision for allowances, claims, and doubtful accounts$3.2M$2.1M$2.5M$2.0M
Impairment charges on assets$900.0K$400.0K——
Gain on insurance settlement($600.0K)———
Pension settlement gain($500.0K)($200.0K)——
Non-cash (gain) loss from derivatives$700.0K($5.4M)($1.9M)($3.9M)
Other items($800.0K)($600.0K)$1.1M$900.0K
Receivables($269.6M)($188.2M)($95.1M)($104.6M)
Inventories($93.3M)($45.3M)$8.0M$12.1M
Other assets and liabilities($20.0M)($12.8M)$9.7M$3.2M
Accounts payable$66.5M$36.9M$26.3M$51.9M
Accrued liabilities$26.9M($4.1M)($2.0M)$200.0K
Accrued taxes payable/receivable$4.2M$1.3M($2.5M)($10.6M)
Deferred employee benefit costs($4.9M)($2.3M)($14.7M)($11.1M)
Tenant improvement allowance$1.5M$1.0M$1.7M$1.7M
Net increase in book overdrafts$36.3M$27.0M——
Net adjustments($178.8M)($184.2M)($8.1M)($14.2M)
Net cash used in operating activities($157.8M)($179.2M)($25.7M)($17.4M)
Acquisitions, net of cash acquired($270.0M)($270.0M)——
Capital expenditures($28.5M)($12.2M)($30.7M)($17.9M)
Proceeds from sale of property, plant, and equipment$5.5M$1.1M$2.6M$300.0K
Proceeds from insurance settlement$800.0K—$1.9M$600.0K
Other items($300.0K)$100.0K($4.7M)($4.0M)
Net cash used in investing activities($292.5M)($281.0M)($30.9M)($21.0M)
Proceeds from borrowings$942.2M$642.1M$583.3M—
Payments made on borrowings($442.6M)($189.6M)($552.0M)—
Credit facility issuance costs($8.3M)($8.3M)——
Principal payments on finance lease obligations($3.3M)($1.6M)($4.4M)($2.8M)
Dividends paid to shareholders($19.4M)($9.7M)($18.0M)($12.0M)
Share repurchases($2.4M)($1.6M)——
Proceeds from exercise of common stock options$400.0K$400.0K——
Proceeds from finance lease obligations$400.0K$400.0K$4.1M$2.2M
Tax withholdings on stock-based compensation awards($1.4M)—($2.6M)($2.6M)
Net cash provided by financing activities$465.6M$459.1M$56.8M$40.4M
Net increase in cash, cash equivalents, and restricted cash$15.3M($1.1M)$200.0K$2.0M
Effect of exchange rate changes on cash, cash equivalents, and restricted cash$200.0K—$900.0K$900.0K
Net change in cash, cash equivalents, and restricted cash$15.5M($1.1M)$1.1M$2.9M
Cash, cash equivalents, and restricted cash—beginning of period$27.8M$27.8M$29.3M$29.3M
Cash, cash equivalents, and restricted cash—end of period$43.3M$26.7M$30.4M$32.2M
Interest paid to third parties, net$20.1M$7.5M$30.5M$19.1M
Income taxes, net$2.8M$1.8M$4.8M$2.9M
Asset additions under operating leases$4.8M—$11.9M$15.2M

Ryerson Holding Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.