Redwood Trust Inc (RWT) financial statements: income statement, balance sheet and cash flow

Redwood Trust Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

Redwood Trust Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Residential consumer loans$801.6M$485.3M$253.9M$250.5M
Residential investor loans$273.7M$351.9M——
Consolidated Agency multifamily loans$12.2M$18.2M$18.6M$18.9M
Real estate securities$63.3M$49.7M$21.6M$37.7M
Other interest income$32.1M$40.0M$48.0M$38.2M
Total interest income$1.2B$945.2M$724.5M$707.9M
Asset-backed securities issued($805.1M)($572.5M)($371.8M)($370.2M)
Debt obligations($295.1M)($270.1M)($143.4M)($97.8M)
Total interest expense($1.1B)($842.6M)($631.5M)($552.4M)
Net Interest Income$82.7M$102.6M$92.9M$155.5M
Mortgage banking activities, net$167.1M$99.4M$67.4M($13.7M)
Investment fair value changes, net($97.4M)($14.8M)($44.4M)($175.6M)
HEI income, net$711.0K$41.8M$35.1M—
Servicing income, net$10.0M———
Fee income, net$11.0M———
Other income, net$3.9M$27.5M$12.9M$21.2M
Realized gains, net($608.0K)$306.0K$1.7M$5.3M
Total non-interest income, net$94.7M$154.3M——
General and administrative expenses($153.9M)($136.4M)($128.3M)($140.9M)
Portfolio management costs($28.3M)($20.9M)($14.6M)($8.0M)
Loan acquisition costs($18.1M)($12.7M)($7.2M)($11.8M)
Other expenses($21.9M)($14.1M)($16.2M)($15.6M)
Net (Loss) Income before Provision For Income Taxes($44.8M)$72.8M($639.0K)($183.4M)
Provision for income taxes($25.2M)($18.8M)($1.6M)$19.9M
Net (Loss) Income($70.0M)$54.0M($2.3M)($163.5M)
Dividends on preferred stock($7.0M)($7.0M)($6.7M)—
Net (Loss) Income (Related) Available to Common Stockholders($77.0M)$47.0M($9.0M)—
Basic (loss) earnings per common share (in dollars per share)-$0.63$0.32-$0.11-$1.43
Diluted (loss) earnings per common share (in dollars per share)-$0.63$0.32-$0.11-$1.43
Basic weighted average common shares outstanding (in shares)130.3M132.1M116.3M117.2M
Diluted weighted average common shares outstanding (in shares)130.3M132.1M116.3M117.2M
Redwood Trust Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Residential consumer loans$312.0M$276.6M$210.1M$184.4M
Residential investor loans$50.8M$57.0M$63.3M$72.1M
Consolidated Agency multifamily loans$0$0$3.3M$4.5M
Real estate securities$15.0M$15.2M$14.8M$16.1M
Other interest income$7.4M$8.1M$8.1M$7.2M
Total interest income$385.2M$356.9M$299.5M$284.3M
Asset-backed securities issued($270.5M)($238.2M)($208.1M)($198.5M)
Debt obligations($82.7M)($84.0M)($76.5M)($72.0M)
Total interest expense($353.2M)($322.2M)($284.5M)($270.5M)
Net interest income (expense)$32.1M$34.7M$15.0M$13.8M
Mortgage banking activities, net$32.1M$32.0M$40.1M$40.9M
Investment fair value changes, net($22.5M)($23.2M)($7.0M)($84.7M)
HEI income (loss), net$2.8M$7.1M$454.0K($12.9M)
Servicing income, net$2.6M$8.0M$1.4M$1.6M
Fee income, net$3.0M$2.9M$4.6M$2.2M
Other income, net$6.0M$2.4M($183.0K)$352.0K
Realized gains, net$0$0($48.0K)$640.0K
Total non-interest income (loss), net$23.9M$29.2M$39.4M($51.9M)
General and administrative expenses($38.2M)($49.4M)($38.7M)($37.0M)
Portfolio management costs($7.0M)($8.7M)($7.0M)($10.0M)
Loan acquisition costs($6.0M)($6.7M)($4.4M)($4.8M)
Other expenses($4.7M)($7.1M)($5.7M)($4.0M)
Net Income (Loss) Before Provision for Income Taxes$45.0K($8.0M)($1.4M)($93.9M)
(Provision for) benefit from income taxes($1.1M)$2.5M($6.4M)($4.6M)
Net (Loss) Income($1.1M)($5.5M)($7.7M)($98.5M)
Dividends on preferred stock($1.8M)($1.8M)($1.8M)($1.8M)
Net (Loss) Income (Related) Available To Common Stockholders($2.9M)($7.3M)($9.5M)($100.2M)
Basic (loss) earnings per common share (in dollars per share)-$0.03-$0.07-$0.08-$0.76
Diluted (loss) earnings per common share (in dollars per share)-$0.03-$0.07-$0.08-$0.76
Basic weighted average common shares outstanding (in shares)125.3M124.8M129.0M133.0M
Diluted weighted average common shares outstanding (in shares)125.3M124.8M129.0M133.0M

Balance sheet

Redwood Trust Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Fair value of loans$28.9B$16.1B$19.0B$11.4B
Home equity investments$329.9M$589.8M$550.4M$403.5M
Real estate securities$423.0M$405.2M$127.8M$240.5M
Servicing investments$302.2M———
Strategic investments$102.0M$375.8M$343.9M$390.9M
Derivative assets$105.6M$46.0M$14.2M$20.8M
Cash and cash equivalents$255.7M$245.2M$293.1M$258.9M
Restricted cash$193.4M$67.8M$75.7M$70.5M
Goodwill$23.4M$23.4M$23.4M$23.4M
Other assets$413.5M$415.7M$351.1M$211.2M
Total Assets$23.7B$18.3B$14.5B$13.0B
Asset-backed securities issued (includes $17,433,600 and $12,879,530 at fair value), net$17.5B$13.3B$9.8B$8.0B
Debt obligations, net$4.8B$3.5B$1.7B$1.7B
Derivative liabilities$28.1M$23.7M$33.8M$16.9M
Accrued expenses and other liabilities$398.9M$313.7M$216.8M$180.2M
Total liabilities$22.7B$17.1B$13.3B$11.9B
Preferred stock, par value $0.01 per share, 2,990,000 shares authorized; 2,800,000 issued and outstanding$66948000.00$66948000.00$66948000.00—
Common stock, par value $0.01 per share, 392,010,000 shares authorized; 124,459,837 and 132,519,579 issued and outstanding$1245000.00$1325000.00$1315000.00$1135000.00
Additional paid-in capital$2.5B$2.5B$2.5B$2.3B
Accumulated other comprehensive loss($31.7M)($43.1M)($58.0M)($68.9M)
Cumulative earnings$1.1B$1.2B$1.1B$1.2B
Cumulative distributions to stockholders($2.6B)($2.5B)($2.4B)($2.4B)
Total Equity$982.6M$1.2B$1.2B$1.1B
Total Liabilities and Equity$23.7B$18.3B$14.5B$13.0B
Redwood Trust Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fair value of loans$33.2B$31.4B$24.5B$22.9B
Home equity investments$339.7M$341.1M$326.2M$587.6M
Real estate securities$480.9M$476.4M$418.9M$265.0M
Servicing investments$290.8M$299.7M$282.3M$298.0M
Strategic investments$97.1M$106.7M$82.5M$78.3M
Derivative assets$59.4M$154.9M$97.9M$219.8M
Cash and cash equivalents$191.8M$202.4M$226.3M$302.0M
Restricted cash$99.5M$92.3M$103.9M$146.2M
Goodwill$23.4M$23.4M$23.4M$23.4M
Other assets$471.3M$508.5M$398.5M$448.6M
Total Assets$28.8B$26.8B$22.6B$21.3B
Asset-backed securities issued$22.5B$20.4B$16.8B$16.0B
Debt obligations, net$5.0B$4.9B$4.4B$3.7B
Derivative liabilities$10.9M$156.2M$57.0M$68.8M
Accrued expenses and other liabilities$400.9M$417.7M$363.0M$480.7M
Total liabilities$27.9B$25.9B$21.6B$20.3B
Preferred stock, par value $0.01 per share, 2,990,000 shares authorized; 2,800,000 issued and outstanding$66948000.00$66948000.00$66948000.00$66948000.00
Common stock, par value $0.01 per share, 392,010,000 shares authorized; 125,607,457 and 124,459,837 issued and outstanding$1256000.00$1250000.00$1268000.00$1316000.00
Additional paid-in capital$2.5B$2.5B$2.5B$2.5B
Accumulated other comprehensive loss($31.1M)($31.4M)($35.7M)($39.1M)
Cumulative earnings$1.1B$1.1B$1.1B$1.1B
Cumulative distributions to stockholders($2.7B)($2.7B)($2.6B)($2.6B)
Total Equity$933.8M$956.7M$999.0M$1.1B
Total Liabilities and Equity$28.8B$26.8B$22.6B$21.3B

Cash flow statement

Redwood Trust Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss) income($70.0M)$54.0M($2.3M)($163.5M)
Amortization of premiums, discounts, and debt issuance costs, net$13.0M$12.2M$17.9M$6.3M
Depreciation and amortization of non-financial assets$10.1M$11.9M$14.9M$15.9M
Originations of held-for-sale loans($1.9B)($1.6B)($774.6M)($1.1B)
Purchases of held-for-sale loans($14.6B)($7.1B)($2.0B)($3.8B)
Proceeds from sales of held-for-sale loans$6.0B$2.8B$781.4M$4.3B
Principal payments on held-for-sale loans$264.7M$112.1M$52.1M$196.5M
Net settlements of derivatives$62.9M($74.4M)$11.1M$199.0M
Non-cash equity award compensation expense and other$17.2M$20.7M——
Market valuation adjustments($43.0M)($108.4M)($35.8M)$227.2M
Realized losses (gains), net$608.0K($307.0K)($1.7M)($5.3M)
Accrued interest receivable and other assets$103.6M($40.7M)($41.2M)$42.6M
Accrued interest payable and accrued expenses and other liabilities($18.1M)$24.2M($10.3M)($79.2M)
Net cash used in operating activities($10.1B)($5.9B)($2.0B)($139.1M)
Originations of loan investments($632.8M)($120.7M)($806.9M)($1.6B)
Proceeds from sales of loan investments$100.6M$94.3M$45.7M$2.3M
Principal payments on loan investments$4.7B$2.8B$1.5B$2.0B
Purchases of real estate securities($257.3M)($234.8M)($9.9M)($15.0M)
Proceeds from sales of real estate securities$385.4M$2.8M$143.9M$31.7M
Principal payments on real estate securities$15.9M$8.5M$1.1M$32.7M
Repayments from servicer advance investments, net$5.5M$357.0K$55.8M$70.6M
Purchases of HEI($13.0M)($2.0M)($108.1M)($248.2M)
Repayments on HEI$32.4M$49.6M$43.0M$42.7M
Proceeds from sales of HEI$262.4M———
Other investing activities, net($30.6M)($27.9M)($5.0M)($4.4M)
Net cash provided by investing activities$4.5B$2.5B$908.7M$213.9M
Proceeds from borrowings on debt obligations$17.4B$10.0B——
Repayments on borrowings on debt obligations($16.1B)($9.8B)——
Proceeds from issuance of asset-backed securities$9.0B$5.3B$2.5B$1.4B
Repayments on asset-backed securities issued($4.4B)($2.2B)($872.7M)($1.5B)
Debt issuance costs paid($22.2M)($16.7M)($3.2M)($21.1M)
Net proceeds from issuance of common stock$434.0K$462.0K$124.5M$68.0M
Net proceeds from issuance of preferred stock$0$0$66.9M—
Payments for repurchase of common stock($51.8M)$0$0($56.5M)
Taxes paid on equity award distributions($5.3M)($5.0M)($5.4M)($2.4M)
Dividends paid on common stock($99.0M)($92.9M)($88.4M)—
Dividends paid on preferred stock($7.0M)($7.0M)($5.2M)—
Other financing activities, net($750.0K)($1.9M)($6.9M)($4.8M)
Net cash provided by (used in) financing activities$5.7B$3.3B$1.1B($276.9M)
Net increase (decrease) in cash and cash equivalents$136.2M($55.9M)$39.4M($202.1M)
Cash, cash equivalents and restricted cash at beginning of year$312.9M$368.8M$329.4M$531.5M
Cash, cash equivalents and restricted cash at end of year$449.1M$312.9M——
Interest$1.1B$811.4M$603.3M$518.6M
Taxes paid (refunded), net$8.8M$4.1M($1.4M)—
Retention of mortgage servicing rights from loan securitizations and sales$2.4M$1.3M$0$4.5M
Redwood Trust Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net (loss)($6.6M)($5.5M)($90.0M)($82.3M)
Amortization of premiums, discounts, and debt issuance costs, net$6.0M$2.9M$8.8M$5.7M
Depreciation and amortization of non-financial assets$4.7M$2.3M$7.8M$5.5M
Originations of held-for-sale loans($765.1M)($407.7M)($1.4B)($846.3M)
Purchases of held-for-sale loans($13.0B)($6.7B)($9.1B)($5.2B)
Proceeds from sales of held-for-sale loans$5.5B$2.6B$3.6B$1.9B
Principal payments on held-for-sale loans$116.1M$56.3M$152.1M$59.5M
Net settlements of derivatives($108.8M)($7.3M)$101.7M($16.9M)
Non-cash equity award compensation expense and other$10.9M$6.2M$14.8M$9.7M
Market valuation adjustments($13.2M)($11.7M)$8.4M$32.9M
Realized gains, net$0$0($1.2M)($1.2M)
Other assets($32.2M)($83.3M)$40.8M($42.3M)
Accrued expenses and other liabilities($15.0M)$18.8M($15.2M)$115.2M
Net cash used in operating activities($8.3B)($4.5B)($6.7B)($4.1B)
Originations and purchases of loan investments($356.8M)($218.2M)($427.9M)($259.0M)
Proceeds from sales of loans$0$0$100.6M$91.2M
Principal payments on loan investments$3.0B$1.5B$3.0B$1.7B
Purchases of HEI($3.0M)($2.6M)($9.0M)($6.1M)
Repayments on HEI$9.5M$3.9M$26.8M$21.7M
Purchases of real estate securities($98.5M)($54.8M)($229.3M)($22.1M)
Proceeds from sales of real estate securities$65.6M$25.7M$134.2M$115.3M
Principal payments on real estate securities$833.0K$483.0K$15.8M$537.0K
Repayments from servicer advance investments, net$27.8M$18.2M$8.1M($5.6M)
Other investing activities, net$12.7M($735.0K)($6.0M)($2.1M)
Net cash provided by investing activities$2.7B$1.2B$2.9B$1.6B
Proceeds from issuance of asset-backed securities$8.6B$4.8B$5.9B$3.8B
Repayments on asset-backed securities issued($3.3B)($1.7B)($2.8B)($1.4B)
Proceeds from borrowings on debt obligations$13.3B$6.9B$11.2B$6.8B
Repayments on debt obligations($13.2B)($6.8B)($10.3B)($6.5B)
Debt issuance costs paid($7.2M)($2.6M)($11.0M)($8.5M)
Taxes paid on equity award distributions($2.6M)($1.5M)($3.1M)($2.9M)
Net proceeds from issuance of common stock$188.0K$97.0K$393.0K$238.0K
Net payments on repurchase of common stock($1.1M)($1.1M)($37.1M)($7.5M)
Dividends paid on common stock($47.8M)($23.8M)($75.0M)($50.7M)
Dividends paid on preferred stock($3.5M)($1.8M)($5.3M)($3.5M)
Other financing activities, net($3.8M)($2.0M)($750.0K)($750.0K)
Net cash provided by financing activities$5.4B$3.1B$3.8B$2.6B
Net (decrease) increase in cash, cash equivalents and restricted cash($157.8M)($154.4M)$17.3M$135.3M
Cash, cash equivalents and restricted cash at beginning of period$449.1M$449.1M$312.9M$312.9M
Cash and cash equivalents$191.8M$202.4M$226.3M$302.0M
Restricted cash at end of period$99.5M$92.3M$103.9M$146.2M
Cash, cash equivalents and restricted cash at end of period$291.3M$294.7M$330.2M$448.2M
Interest$645.4M$298.5M$769.0M$496.7M
Taxes paid$5.3M$0$6.6M$4.3M
Dividends declared but not paid on preferred stock$1.5M$1.5M$1.5M$1.5M

Redwood Trust Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.