Regal Rexnord Corp (RRX) financial statements: income statement, balance sheet and cash flow

Regal Rexnord Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Regal Rexnord Corp reported revenue of $5.9B (-1.6% year on year) and net income of $280.8M (+41.5% year on year).

Income statement

Regal Rexnord Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Sales$5.9B$6.0B$6.3B$5.2B
Cost of Sales$3.7B$3.8B$4.2B$3.5B
Gross Profit$2.2B$2.2B$2.1B$1.7B
Operating Expenses$1.5B$1.5B$1.5B$978.4M
Goodwill Impairment$0$0$57.3M$0
Loss on Sale of Businesses$4.5M$8.5M—$0
Total Operating Expenses$1.5B$1.6B$1.7B$979.3M
Income from Operations$680.8M$630.0M$377.1M$690.4M
Interest Expense$349.2M$399.7M$431.0M$87.2M
Interest Income($23.7M)($18.8M)($43.6M)($5.2M)
Other Expense (Income), Net$2.8M$1.1M($8.7M)($5.4M)
Income (Loss) before Taxes$352.5M$248.0M($1.6M)$613.8M
Provision for Income Taxes$71.7M$49.6M$52.7M$118.9M
Net Income (Loss)$280.8M$198.4M($54.3M)$494.9M
Less: Net Income Attributable to Noncontrolling Interests$1.3M$2.2M$3.1M$6.0M
Net Income (Loss) Attributable to Regal Rexnord Corporation$279.5M$196.2M($57.4M)$488.9M
Basic (in dollars per share)$4.22$2.96-$0.87$7.33
Assuming Dilution (in dollars per share)$4.20$2.94-$0.87$7.29
Basic (in shares)66.3M66.4M66.3M66.7M
Assuming Dilution (in shares)66.6M66.7M66.3M67.1M
Regal Rexnord Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net Sales$1.6B$1.5B$1.5B$1.5B
Cost of Sales$946.8M$929.2M$942.8M$931.4M
Gross Profit$611.6M$549.9M$554.2M$564.7M
Operating Expenses$396.4M$397.2M$379.8M$382.4M
Income from Operations$215.2M$152.7M$174.4M$182.3M
Interest Expense$77.4M$80.5M$87.0M$85.3M
Interest Income($6.2M)($4.6M)($5.3M)($5.1M)
Other Expense, Net$300.0K$300.0K$800.0K$900.0K
Income before Taxes$143.7M$76.5M$91.9M$101.2M
Provision for Income Taxes$26.9M$12.2M$11.9M$21.6M
Net Income$116.8M$64.3M$80.0M$79.6M
Less: Net Income Attributable to Noncontrolling Interests$200.0K$0$400.0K$400.0K
Net Income Attributable to Regal Rexnord Corporation$116.6M$64.3M$79.6M$79.2M
Basic (in dollars per share)$1.75$0.97$1.20$1.19
Assuming Dilution (in dollars per share)$1.74$0.96$1.20$1.19
Basic (in shares)66.6M66.5M66.4M66.3M
Assuming Dilution (in shares)66.9M66.8M66.6M66.5M

Balance sheet

Regal Rexnord Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Cash Equivalents$521.7M$393.5M$574.0M$688.5M
Trade Receivables, Less Allowances of $10.5 Million in 2025 and $29.9 Million in 2024$524.2M$842.8M$921.6M$797.4M
Inventories$1.3B$1.2B$1.3B$1.3B
Prepaid Expenses and Other Current Assets$344.7M$267.9M$245.6M$150.9M
Total Current Assets$2.7B$2.8B$3.4B$3.0B
Net Property, Plant and Equipment$911.8M$921.0M$1.0B$807.0M
Operating Lease Assets$145.2M$141.3M$172.8M$110.9M
Goodwill$6.6B$6.5B$6.6B$4.0B
Intangible Assets, Net of Amortization$3.4B$3.7B$4.1B$2.2B
Deferred Income Tax Benefits$36.2M$30.0M$33.8M$43.9M
Other Noncurrent Assets$85.8M$66.7M$69.0M$57.9M
Total Assets$13.9B$14.0B$15.4B$10.3B
Accounts Payable$607.3M$542.8M$549.4M$497.7M
Dividends Payable$23.2M$23.2M$23.2M$23.2M
Accrued Compensation and Benefits$205.5M$191.3M$198.7M$141.1M
Accrued Interest$84.0M$84.0M$85.1M—
Other Accrued Expenses$281.7M$333.8M$325.2M$280.0M
Current Operating Lease Liabilities$38.5M$35.6M$37.2M$26.4M
Current Maturities of Long-Term Debt$24.1M$5.0M$3.9M$33.8M
Total Current Liabilities$1.3B$1.2B$1.3B$1.0B
Long-Term Debt$4.8B$5.5B$6.4B$2.0B
Deferred Income Taxes$752.6M$815.5M$1.0B$591.9M
Pension and Other Post Retirement Benefits$106.0M$109.5M$120.4M$97.6M
Noncurrent Operating Lease Liabilities$114.0M$114.1M$132.2M$88.1M
Other Noncurrent Liabilities$66.2M$59.0M$77.2M$76.8M
Common Stock, $0.01 Par Value, 150.0 Million Shares Authorized, 66.4 Million and 66.3 Million Shares Issued and Outstanding at December 31, 2025 and December 31, 2024, Respectively700.0K700.0K700.0K700.0K
Additional Paid-In Capital$4.7B$4.7B$4.6B$4.6B
Retained Earnings$2.2B$2.0B$2.0B$2.1B
Accumulated Other Comprehensive Loss($75.4M)($442.7M)($282.4M)($352.1M)
Total Regal Rexnord Corporation Shareholders' Equity$6.8B$6.3B$6.3B$6.4B
Noncontrolling Interests$9.2M$7.4M$20.8M$34.4M
Total Equity$6.9B$6.3B$6.4B$6.4B
Total Liabilities and Equity$13.9B$14.0B$15.4B$10.3B
Regal Rexnord Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and Cash Equivalents$441.6M$401.0M$400.0M$320.1M
Trade Receivables, Less Allowances of $10.9 Million and $10.5 Million as of June 30, 2026 and December 31, 2025, Respectively$580.0M$577.3M$508.0M$549.9M
Inventories$1.4B$1.4B$1.4B$1.3B
Prepaid Expenses and Other Current Assets$422.4M$393.1M$320.0M$300.5M
Total Current Assets$2.8B$2.7B$2.6B$2.5B
Net Property, Plant and Equipment$868.7M$884.0M$925.9M$942.4M
Operating Lease Assets$146.0M$146.7M$139.6M$141.8M
Goodwill$6.6B$6.6B$6.6B$6.6B
Intangible Assets, Net of Amortization$3.2B$3.3B$3.5B$3.6B
Deferred Income Tax Benefits$37.2M$35.9M$37.7M$34.8M
Other Noncurrent Assets$71.5M$77.5M$68.8M$65.1M
Total Assets$13.8B$13.8B$13.9B$13.9B
Accounts Payable$642.4M$627.5M$597.6M$615.5M
Dividends Payable$23.3M$23.3M$23.2M$23.2M
Accrued Compensation and Benefits$204.0M$183.5M$196.8M$195.6M
Accrued Interest$60.1M$84.0M$90.2M$81.7M
Other Accrued Expenses$245.1M$282.6M$315.6M$301.2M
Current Operating Lease Liabilities$40.7M$40.1M$37.6M$37.7M
Current Maturities of Long-Term Debt$24.2M$23.8M$5.4M$5.2M
Total Current Liabilities$1.2B$1.3B$1.3B$1.3B
Long-Term Debt$4.6B$4.7B$4.8B$4.8B
Deferred Income Taxes$718.2M$732.3M$774.6M$801.5M
Pension and Other Post Retirement Benefits$99.6M$102.7M$110.5M$112.5M
Noncurrent Operating Lease Liabilities$113.9M$115.4M$108.8M$111.3M
Other Noncurrent Liabilities$69.1M$68.1M$61.5M$59.8M
Common Stock, $0.01 Par Value, 150.0 Million Shares Authorized, 66.6 Million and 66.4 Million Shares Issued and Outstanding as of June 30, 2026 and December 31, 2025, Respectively700.0K700.0K700.0K700.0K
Additional Paid-In Capital$4.7B$4.7B$4.7B$4.7B
Retained Earnings$2.4B$2.3B$2.2B$2.1B
Accumulated Other Comprehensive Loss($137.7M)($152.1M)($107.4M)($106.5M)
Total Regal Rexnord Corporation Shareholders' Equity$6.9B$6.8B$6.8B$6.7B
Noncontrolling Interests$8.1M$9.3M$8.8M$8.3M
Total Equity$6.9B$6.8B$6.8B$6.7B
Total Liabilities and Equity$13.8B$13.8B$13.9B$13.9B

Cash flow statement

Regal Rexnord Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$280.8M$198.4M($54.3M)$494.9M
Depreciation$154.5M$165.3M$185.0M$121.9M
Amortization$346.1M$346.5M$307.8M$185.5M
Goodwill Impairment$0$0$57.3M$0
Asset Impairments$0$4.0M$7.8M$900.0K
Noncash Lease Expense$43.3M$43.5M$42.9M$31.9M
Share-Based Compensation Expense$37.3M$34.8M$58.2M$22.5M
Financing Fee Expense$14.0M$13.1M$32.8M$19.6M
Loss on Sale of Businesses$4.5M$8.5M——
Gain on Sale of Assets($2.6M)($3.1M)——
Benefit from Deferred Income Taxes($97.2M)($152.3M)($115.3M)($80.1M)
Other Non-Cash Changes$5.6M$8.9M$9.0M$0
Receivables$345.0M$23.0M$51.7M($38.1M)
Inventories($62.7M)$23.9M$262.6M($174.4M)
Accounts Payable$45.1M($400.0K)($70.1M)($129.5M)
Other Assets and Liabilities($122.9M)($104.7M)($147.8M)—
Net Cash Provided by Operating Activities$990.8M$609.4M$715.3M$436.2M
Additions to Property, Plant and Equipment($97.7M)($109.5M)($119.1M)($83.8M)
Business Acquisitions, Net of Cash Acquired$0$0($4.9B)($35.0M)
Proceeds Received from Sales of Property, Plant and Equipment$23.7M$4.9M$6.3M$5.5M
Proceeds Received from Sale of Businesses, Net of Cash Transferred$3.0M$380.0M——
Net Cash (Used in) Provided by Investing Activities($71.0M)$275.4M($5.0B)($113.3M)
Borrowings Under Revolving Credit Facility$1.5B$1.6B$2.3B$2.1B
Repayments Under Revolving Credit Facility($1.6B)($1.7B)($2.6B)($2.4B)
Proceeds from Long-Term Borrowings$0$0$5.5B$1.5B
Repayments of Long-Term Borrowings($669.4M)($880.2M)($826.3M)($1.1B)
Proceeds from Short-Term Borrowings$0$0$58.0M$10.2M
Repayments of Short-Term Borrowings$0$0($61.2M)($9.1M)
Dividends Paid to Shareholders($93.0M)($93.0M)($92.8M)($90.9M)
Shares Surrendered for Taxes-8.4M-15.8M-12.1M-8.9M
Proceeds from the Exercise of Stock Options$2.0M$4.9M$3.3M$5.1M
Financing Fees Paid($5.3M)($300.0K)($51.1M)($40.6M)
Repurchase of Common Stock$0($50.0M)$0($239.2M)
Distributions to Noncontrolling Interests$0($3.3M)($16.2M)($6.2M)
Net Cash (Used in) Provided by Financing Activities($814.1M)($1.1B)$4.2B($274.2M)
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS$22.5M($30.8M)$10.9M($33.0M)
Net Increase (Decrease) in Cash and Cash Equivalents$128.2M($241.8M)($53.2M)$15.7M
Cash and Cash Equivalents at Beginning of Period$393.5M$635.3M$688.5M$672.8M
Cash and Cash Equivalents at End of Period$521.7M$393.5M$635.3M$688.5M
Interest$312.1M$380.3M$319.6M$66.7M
Income Taxes$188.7M$177.1M$206.9M$187.6M
Right-of-use asset recognized during the period in exchange for finance lease obligation$26.8M———
Regal Rexnord Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$181.2M$64.3M$217.0M$137.1M
Depreciation$75.8M$37.3M$117.5M$75.6M
Amortization$173.0M$86.6M$259.5M$172.2M
Noncash Lease Expense$23.5M$11.7M$32.5M$21.8M
Share-Based Compensation Expense$10.4M$8.0M$29.1M$19.8M
Financing Fee Expense$4.4M$2.4M$10.4M$7.3M
Loss (Gain) on Sale of Assets$2.9M$500.0K($6.2M)($8.3M)
Benefit from Deferred Income Taxes($30.8M)($14.2M)($73.2M)($43.1M)
Other Non-Cash Changes($600.0K)$700.0K$4.3M$2.3M
Receivables($60.5M)($58.4M)$359.3M$318.6M
Inventories($61.5M)($63.4M)($107.4M)($89.8M)
Accounts Payable$34.6M$23.0M$38.7M$57.0M
Other Assets and Liabilities($160.8M)($83.6M)($58.5M)($45.0M)
Net Cash Provided by Operating Activities$191.6M$14.9M$823.0M$625.5M
Additions to Property, Plant and Equipment($39.9M)($17.4M)($70.5M)($47.0M)
Proceeds Received from Sales of Property, Plant and Equipment$2.8M$0$15.4M$14.8M
Proceeds Received from Sale of Businesses, Net of Cash Transferred$0$0$3.0M$3.0M
Net Cash Used in Investing Activities($37.1M)($17.4M)($52.1M)($29.2M)
Borrowings Under Revolving Credit Facility$1.2B$558.4M$1.1B$859.8M
Repayments Under Revolving Credit Facility($1.1B)($390.6M)($1.2B)($876.8M)
Proceeds from Long-Term Borrowings$850.0M$850.0M——
Repayments of Long-Term Borrowings($1.1B)($1.1B)($668.4M)($616.9M)
Dividends Paid to Shareholders($46.6M)($23.3M)($69.7M)($46.6M)
Shares Surrendered for Taxes-15.4M-15.0M-8.0M-7.1M
Proceeds from the Exercise of Stock Options$6.7M$6.4M$1.6M$1.4M
Net Cash Used in Financing Activities($235.4M)($115.4M)($784.5M)($686.2M)
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS$800.0K($2.8M)$20.1M$16.5M
Net Decrease in Cash and Cash Equivalents($80.1M)($120.7M)$6.5M($73.4M)
Cash and Cash Equivalents at Beginning of Period$521.7M$521.7M$393.5M$393.5M
Cash and Cash Equivalents at End of Period$441.6M$401.0M$400.0M$320.1M
Interest$92.6M$76.2M$232.0M$161.9M
Income Taxes$84.9M$34.8M$128.5M$84.8M
Right-of-use asset recognized during the period in exchange for finance lease obligation$2.2M—$23.5M$23.5M

Regal Rexnord Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.