RPM International Inc (RPM) financial statements: income statement, balance sheet and cash flow

RPM International Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (May 31, 2026 · FY), RPM International Inc reported revenue of $7.9B (+6.7% year on year) and net income of $662.5M (-4.0% year on year).

Income statement

RPM International Inc income statement, fiscal years
Line itemMay 31, 2026 · FYMay 31, 2025 · FYMay 31, 2024 · FYMay 31, 2023 · FY
Net Sales$7.9B$7.4B$7.3B$7.3B
Cost of Sales$4.6B$4.3B$4.3B$4.5B
Gross Profit$3.3B$3.1B$3.0B$2.7B
Selling, General and Administrative Expenses$2.3B$2.2B$2.1B$2.0B
Restructuring Expense$42.6M$25.0M$30.0M$15.5M
Goodwill Impairment$0$11.4M$0$36.7M
Interest Expense$111.5M$96.5M$118.0M$119.0M
Investment (Income), Net($46.9M)($24.1M)($45.0M)($9.7M)
Other (Income) Expense, Net($11.5M)($1.6M)$10.2M$9.8M
Income Before Income Taxes$870.3M$792.8M$787.8M$649.4M
Provision for Income Taxes$207.9M$102.4M$198.4M$169.7M
Net Income$662.5M$690.3M$589.4M$479.7M
Less: Net Income Attributable to Noncontrolling Interests$1.1M$1.6M$1.0M$1.0M
Net Income Attributable to RPM International Inc. Stockholders$661.4M$688.7M$588.4M$478.7M
Basic127.0M127.6M127.8M127.5M
Diluted127.6M128.2M128.3M128.8M
Basic$5.19$5.38$4.58$3.74
Diluted$5.17$5.35$4.56$3.72
RPM International Inc income statement, quarters
Line itemAug 31, 2026 · Q1Feb 28, 2026 · Q3Nov 30, 2025 · Q2Aug 31, 2025 · Q1
Net Sales$2.2B$1.6B$1.9B$2.1B
Cost of Sales$1.3B$973.1M$1.1B$1.2B
Gross Profit$914.0M$634.8M$780.2M$893.2M
Selling, General and Administrative Expenses$559.8M$533.9M$549.5M$573.5M
Restructuring Expense$5.2M$19.9M$4.5M$8.8M
Interest Expense$25.5M$26.9M$28.0M$29.3M
Investment (Income), Net($7.5M)($12.2M)($10.0M)($13.4M)
Other (Income), Net($6.0M)($3.0M)($2.8M)($3.1M)
Income Before Income Taxes$337.1M$69.3M$211.0M$298.0M
Provision for Income Taxes$80.4M$17.7M$49.5M$70.2M
Net Income$256.6M$51.6M$161.5M$227.8M
Less: Net Income Attributable to Noncontrolling Interests$269.0K$250.0K$267.0K$235.0K
Net Income Attributable to RPM International Inc. Stockholders$256.4M$51.4M$161.2M$227.6M
Basic126.7M127.0M127.1M127.3M
Diluted127.2M127.5M127.6M128.0M
Basic$2.02$0.40$1.26$1.78
Diluted$2.01$0.40$1.26$1.77

Balance sheet

RPM International Inc balance sheet, fiscal years
Line itemMay 31, 2026 · FYMay 31, 2025 · FYMay 31, 2024 · FYMay 31, 2023 · FY
Cash and cash equivalents$315.2M$302.1M$237.4M$215.8M
Trade accounts receivable (less allowances of $39,179 and $42,844, respectively)$1.7B$1.5B$1.4B$1.5B
Inventories$1.1B$1.0B$956.5M$1.1B
Prepaid expenses and other current assets$423.2M$322.6M$282.1M$329.8M
Total current assets$3.5B$3.2B$2.9B$3.2B
Property, Plant and Equipment, at Cost$2.9B$2.7B$2.5B$2.3B
Allowance for depreciation($1.4B)($1.3B)($1.2B)($1.1B)
Property, plant and equipment, net$1.6B$1.5B$1.3B$1.2B
Goodwill$1.7B$1.6B$1.3B$1.3B
Other intangible assets, net of amortization$824.6M$780.8M$513.0M$555.0M
Operating lease right-of-use assets$396.9M$370.4M$331.6M$329.6M
Deferred income taxes$116.5M$147.4M$33.5M$15.5M
Other$303.0M$216.0M$173.2M$164.7M
Total other assets$3.3B$3.1B$2.4B$2.4B
Total Assets$8.3B$7.8B$6.6B$6.8B
Accounts payable$853.5M$755.9M$649.6M$680.9M
Current portion of long-term debt$407.8M$7.7M$136.2M$178.6M
Accrued compensation and benefits$307.3M$287.4M$297.2M$257.3M
Accrued losses$51.3M$36.7M$32.5M$26.5M
Other accrued liabilities$441.1M$379.8M$350.4M$347.5M
Total current liabilities$2.1B$1.5B$1.5B$1.5B
Long-term debt, less current maturities$2.1B$2.6B$2.0B$2.5B
Operating lease liabilities$341.3M$317.3M$281.3M$285.5M
Other long-term liabilities$258.6M$241.1M$214.8M$267.1M
Deferred income taxes$244.8M$224.3M$121.2M$90.3M
Total long-term liabilities$3.0B$3.4B$2.6B$3.1B
Common stock, par value $0.01; authorized 300,000 shares; issued 146,578 and outstanding 127,643 as of May 2026;issued 146,246 and outstanding 128,269 as of May 20251.3M1.3M1.3M1.3M
Paid-in capital$1.2B$1.2B$1.2B$1.1B
Treasury stock, at cost($1.0B)($953.9M)($864.5M)($784.5M)
Accumulated other comprehensive (loss)($447.2M)($533.6M)($537.3M)($604.9M)
Retained earnings$3.6B$3.2B$2.8B$2.4B
Total RPM International Inc. stockholders' equity$3.3B$2.9B$2.5B$2.1B
Noncontrolling Interest$1.6M$1.4M$1.3M$2.2M
Total equity$3.3B$2.9B$2.5B$2.1B
Total Liabilities and Stockholders' Equity$8.3B$7.8B$6.6B$6.8B
RPM International Inc balance sheet, quarters
Line itemAug 31, 2026Feb 28, 2026Nov 30, 2025Aug 31, 2025
Cash and cash equivalents$312.8M$294.2M$316.6M$297.1M
Trade accounts receivable (less allowances of $38,236 and $39,179, respectively)$1.5B$1.2B$1.3B$1.5B
Inventories$1.1B$1.1B$1.1B$1.1B
Prepaid expenses and other current assets$405.1M$415.6M$390.6M$365.3M
Total current assets$3.4B$3.1B$3.1B$3.2B
Property, Plant and Equipment, at Cost$3.0B$2.9B$2.8B$2.8B
Allowance for depreciation($1.4B)($1.4B)($1.3B)($1.3B)
Property, plant and equipment, net$1.6B$1.5B$1.5B$1.5B
Goodwill$1.7B$1.7B$1.7B$1.7B
Other intangible assets, net of amortization$813.6M$821.5M$825.8M$832.2M
Operating lease right-of-use assets$389.9M$398.7M$404.6M$394.8M
Deferred income taxes$113.0M$161.1M$152.8M$147.4M
Other$298.0M$248.7M$202.8M$210.2M
Total other assets$3.3B$3.3B$3.3B$3.2B
Total Assets$8.2B$7.9B$7.9B$7.9B
Accounts payable$889.7M$675.4M$741.2M$762.0M
Current portion of long-term debt$407.5M$8.4M$8.3M$7.4M
Accrued compensation and benefits$185.2M$230.6M$230.5M$189.8M
Accrued losses$49.0M$33.0M$32.5M$30.7M
Other accrued liabilities$391.3M$391.1M$393.9M$424.8M
Total current liabilities$1.9B$1.3B$1.4B$1.4B
Long-term debt, less current maturities$2.0B$2.5B$2.5B$2.7B
Operating lease liabilities$334.7M$342.8M$348.2M$340.4M
Other long-term liabilities$256.6M$245.0M$242.3M$243.5M
Deferred income taxes$237.3M$263.1M$231.0M$227.1M
Total long-term liabilities$2.8B$3.4B$3.3B$3.5B
Common stock, par value $0.01; authorized 300,000 shares; issued 146,910 and outstanding 127,554 as of August 31, 2026; issued 146,578 and outstanding 127,643 as of May 31, 20261.3M1.3M1.3M1.3M
Paid-in capital$1.2B$1.2B$1.2B$1.2B
Treasury stock, at cost($1.1B)($1.0B)($991.2M)($973.4M)
Accumulated other comprehensive (loss)($446.7M)($478.8M)($521.9M)($512.8M)
Retained earnings$3.8B$3.4B$3.4B$3.4B
Total RPM International Inc. stockholders' equity$3.5B$3.1B$3.1B$3.1B
Noncontrolling Interest$1.5M$1.5M$1.4M$1.4M
Total equity$3.5B$3.1B$3.1B$3.1B
Total Liabilities and Stockholders' Equity$8.2B$7.9B$7.9B$7.9B

Cash flow statement

RPM International Inc cash flow statement, fiscal years
Line itemMay 31, 2026 · FYMay 31, 2025 · FYMay 31, 2024 · FYMay 31, 2023 · FY
Net Income$662.5M$690.3M$589.4M$479.7M
Depreciation and amortization$213.5M$193.8M$171.3M$154.9M
Fair value adjustments to contingent earnout obligations($14.4M)———
Property, plant and equipment impairment$9.7M———
Goodwill impairment$0$11.4M$0$36.7M
Deferred income taxes$32.8M($104.5M)($5.6M)$6.2M
Stock-based compensation expense$32.8M$27.0M$25.9M$28.7M
Net (gain) on marketable securities($25.4M)($5.0M)($19.9M)$2.1M
Net (gain) on sales of assets and businesses($6.1M)$0($971.0K)($28.6M)
Other($488.0K)$1.3M$2.2M$1.7M
(Increase) decrease in receivables($119.3M)($55.0M)$82.9M($94.6M)
Decrease (increase) in inventory$18.5M($34.5M)$179.8M$66.8M
(Increase) decrease in prepaid expenses and other current and long-term assets($85.6M)($62.7M)$23.4M$1.4M
Increase (decrease) in accounts payable$67.7M$84.1M($24.4M)($116.1M)
Increase (decrease) in accrued compensation and benefits$14.8M($17.1M)$39.9M($2.6M)
Increase in accrued losses$12.9M$3.9M$6.0M$2.2M
Increase in other accrued liabilities$84.8M$35.2M$52.4M$38.5M
Cash Provided By Operating Activities$898.7M$768.2M$1.1B$577.1M
Capital expenditures($223.5M)($229.9M)($214.0M)($254.4M)
Acquisition of businesses, net of cash acquired($202.4M)($595.8M)($15.5M)($47.5M)
Purchase of marketable securities($34.3M)($85.8M)($33.0M)($18.7M)
Proceeds from sales of marketable securities$19.8M$87.1M$46.7M$12.7M
Proceeds from sales of assets and businesses$23.2M$0$6.9M$58.3M
Other($10.0K)($1.1M)$2.5M($72.0K)
Cash (Used For) Investing Activities($417.2M)($825.5M)($206.4M)($249.7M)
Additions to long-term and short-term debt$84.0M$478.1M—$341.7M
Reductions of long-term and short-term debt($208.9M)($9.0M)($575.4M)($355.5M)
Cash dividends($271.7M)($255.6M)($231.9M)($213.9M)
Repurchase of common stock($77.5M)($70.0M)($55.0M)($50.0M)
Shares of common stock returned for taxes-5.0M-18.7M-24.5M-17.0M
Payments of acquisition-related contingent consideration$0($1.1M)($1.1M)($3.8M)
Other($3.1M)($1.8M)($2.1M)($2.7M)
Cash (Used For) Provided By Financing Activities($482.2M)$121.9M($890.0M)($301.2M)
Effect of Exchange Rate Changes on Cash and Cash Equivalents$13.7M$165.0K($4.2M)($12.1M)
Net Change in Cash and Cash Equivalents$13.1M$64.8M$21.6M$14.1M
Cash and Cash Equivalents at Beginning of Period$302.1M$237.4M$215.8M$201.7M
Cash and Cash Equivalents at End of Period$315.2M$302.1M$237.4M$215.8M
Interest$108.7M$93.5M$116.7M$114.0M
Income taxes, net of refunds$198.4M$204.3M$203.6M$134.4M
Capital expenditures accrued within accounts payable at year-end$33.6M$24.7M$24.6M$34.5M
RPM International Inc cash flow statement, quarters
Line itemAug 31, 2026 · Q1Feb 28, 2026 · YTDNov 30, 2025 · YTDAug 31, 2025 · Q1
Net Income$256.6M$440.9M$389.3M$227.8M
Depreciation and amortization$53.1M$155.8M$103.5M$51.5M
Fair value adjustments to contingent earnout obligations($4.9M)($12.7M)($12.7M)—
Deferred income taxes($3.8M)$22.7M($2.4M)$1.3M
Stock-based compensation expense$9.6M$24.5M$14.6M$5.5M
Net (gain) on marketable securities($2.0M)($17.8M)($14.2M)($8.7M)
Net (gain) on sales of assets($10.5M)($4.7M)($4.7M)—
Other$244.0K($466.0K)($290.0K)($324.0K)
Decrease in receivables$142.2M$306.9M$190.7M$49.3M
(Increase) in inventory($81.6M)($54.0M)($26.4M)($16.0M)
(Increase) in prepaid expenses and other current and long-term assets($9.9M)($1.5M)$14.9M($18.1M)
Increase in accounts payable$57.3M($85.1M)($13.6M)$7.8M
(Decrease) in accrued compensation and benefits($121.3M)($60.2M)($58.3M)($99.3M)
(Decrease) in accrued losses($2.3M)($4.3M)($4.2M)($6.1M)
(Decrease) increase in other accrued liabilities($18.8M)($53.3M)$7.0M$42.7M
Cash Provided by Operating Activities$263.9M$656.7M$583.2M$237.5M
Capital expenditures($58.5M)($159.6M)($111.8M)($62.5M)
Acquisition of businesses, net of cash acquired$0($161.6M)($161.6M)($115.7M)
Purchase of marketable securities($10.2M)($27.6M)($20.5M)($6.3M)
Proceeds from sales of marketable securities$1.5M$16.9M$13.0M$1.5M
Proceeds from sales of assets$27.6M$18.2M$3.9M—
Other($238.0K)($10.0K)$0$523.0K
Cash (Used for) Investing Activities($39.8M)($313.7M)($277.1M)($182.4M)
Additions to long-term and short-term debt$148.9M$49.0M$110.0M$35.0M
Reductions of long-term and short-term debt($276.4M)($153.5M)($236.5M)($15.0M)
Cash dividends($68.1M)($202.8M)($133.7M)($64.5M)
Repurchases of common stock($22.4M)($52.5M)($35.0M)($17.5M)
Shares of common stock returned for taxes-9.0M-3.3M-2.2M-1.9M
Other($278.0K)($2.9M)($438.0K)($221.0K)
Cash (Used for) Financing Activities($227.3M)($366.0M)($297.8M)($64.1M)
Effect of Exchange Rate Changes on Cash and Cash Equivalents$826.0K$15.1M$6.2M$4.0M
Net Change in Cash and Cash Equivalents($2.3M)($7.9M)$14.5M($5.1M)
Cash and Cash Equivalents at Beginning of Period$315.2M$302.1M$302.1M$302.1M
Cash and Cash Equivalents at End of Period$312.8M$294.2M$316.6M$297.1M
Interest$26.5M$84.3M$55.7M$28.6M
Income taxes, net of refunds$63.7M$174.3M$135.2M$38.1M
Capital expenditures accrued within accounts payable at quarter-end$12.3M$17.2M$15.7M$17.3M

RPM International Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.