Rocket Companies, Inc. (RKT) financial statements: income statement, balance sheet and cash flow

Rocket Companies, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Rocket Companies, Inc. reported revenue of $6.7B (+31.3% year on year).

Income statement

Rocket Companies, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Gain on sale of loans excluding fair value of originated MSRs, net$2.1B$1.7B$974.0M$1.2B
Fair value of originated MSRs$1.7B$1.3B$1.1B$2.0B
Gain on sale of loans, net$3.8B$3.0B$2.1B$3.1B
Servicing fee income$2.3B$1.5B$1.4B$1.5B
Change in fair value of MSRs, net($1.5B)($578.7M)($701.0M)$185.0M
Loan servicing income, net$787.0M$883.5M$700.8M$1.6B
Interest income$501.0M$413.2M$327.4M$350.6M
Interest expense on funding facilities($376.0M)($315.6M)($206.6M)($166.4M)
Interest income, net$125.0M$97.6M$120.9M$184.2M
Other income$2.0B$1.1B$911.3M$873.2M
Total revenue, net$6.7B$5.1B$3.8B$5.8B
Salaries, commissions and team member benefits$3.3B$2.3B$2.3B$2.8B
General and administrative expenses$1.4B$893.2M$802.9M$906.2M
Marketing and advertising expenses$1.1B$824.0M$736.7M$945.7M
Depreciation and amortization$290.0M$112.9M$110.3M$94.0M
Interest and amortization expense on non-funding debt$438.0M$153.6M$153.4M$153.6M
Other expenses$347.0M$187.8M$141.7M$199.2M
Total expenses$6.9B$4.4B$4.2B$5.1B
(Loss) income before income taxes($214.0M)$668.1M($402.9M)$741.9M
(Provision for) benefit from income taxes($20.0M)($32.2M)$12.8M($42.0M)
Net loss (income) attributable to non-controlling interest$166.0M($606.5M)$374.6M($653.5M)
Net (loss) income attributable to Rocket Companies($68.0M)$29.4M($15.5M)$46.4M
Basic (in dollars per share)-$0.05$0.21-$0.12$0.39
Diluted (in dollars per share)-$0.05$0.21-$0.15$0.28
Basic (in shares)1.3B141.0M128.6M120.6M
Diluted (in shares)1.3B141.0M2.0B2.0B
Net (loss) income($234.0M)$635.8M($390.1M)$699.9M
Cumulative translation adjustment$1.0M($1.4M)($191.0K)($950.0K)
Comprehensive (loss) income($233.0M)—($390.3M)—
Comprehensive loss (income) attributable to non-controlling interest$165.0M($605.2M)$374.7M($653.1M)
Comprehensive (loss) income attributable to Rocket Companies($68.0M)$29.3M($15.5M)$46.4M
Rocket Companies, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Gain on sale of loans excluding fair value of originated MSRs, net$446.0M$688.0M$641.7M$472.4M
Fair value of originated MSRs$759.0M$688.0M$385.7M$343.5M
Gain on sale of loans, net$1.2B$1.4B$1.0B$815.9M
Servicing fee income$1.1B$1.1B$413.1M$401.3M
Change in fair value of MSRs, net($616.0M)($485.0M)($479.6M)($198.9M)
Loan servicing income, net$450.0M$598.0M($66.5M)$202.4M
Interest income$583.0M$507.0M$126.5M$123.5M
Other income$546.0M$460.0M$608.7M$309.3M
Total revenue, net$2.8B$2.9B$1.6B$1.4B
Salaries, commissions and team member benefits$1.1B$1.1B$874.8M$623.5M
General and administrative expenses$568.0M$535.0M$354.6M$287.4M
Marketing and advertising expenses$291.0M$345.0M$274.3M$276.1M
Interest expense$374.0M$349.0M——
Depreciation and amortization$145.0M$146.0M$78.3M$27.5M
Other expenses$75.0M$87.0M$70.3M$63.8M
Total expenses$2.5B$2.5B$1.8B$1.3B
Income (loss) before income taxes$281.0M$400.0M($184.2M)$24.3M
(Provision for) benefit from income taxes($52.0M)($103.0M)$60.3M$9.8M
Net loss (income) attributable to non-controlling interest$1.0M$0$0($35.9M)
Net income (loss) attributable to Rocket Companies$230.0M$297.0M($123.9M)($1.8M)
Basic (in dollars per share)$0.08$0.11-$0.06-$0.01
Diluted (in dollars per share)$0.08$0.10-$0.06-$0.01
Basic (in shares)2.8B2.8B2.1B171.4M
Diluted (in shares)2.8B2.8B2.1B171.4M
Net income (loss)$229.0M$297.0M($123.9M)$34.1M
Cumulative translation adjustment$0—($507.0K)$784.0K
Comprehensive income (loss)$229.0M$297.0M($124.4M)$34.9M
Comprehensive loss (income) attributable to non-controlling interest$1.0M$0$0($36.7M)
Comprehensive income (loss) attributable to Rocket Companies$230.0M$297.0M($124.4M)($1.8M)

Balance sheet

Rocket Companies, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.7B$1.3B$1.1B$722.3M
Mortgage loans held for sale, at fair value$15.5B$9.0B$6.5B$7.3B
Derivative assets, at fair value$360.0M$192.4M$159.5M$113.1M
Mortgage servicing rights, at fair value$19.4B$7.6B$6.4B$6.9B
Advance receivables, net of reserves and discount of $120 and $12, respectively$2.0B———
Property and equipment, net of accumulated depreciation and amortization$260.0M$213.8M$250.9M$274.2M
Intangible assets, net$2.2B———
Goodwill$10.6B———
Other assets$2.5B$1.3B$1.0B$799.2M
Total assets$60.7B$24.5B$19.2B$20.1B
Funding facilities$14.2B$6.7B$3.4B$3.5B
Senior Notes, net$10.4B$4.0B$4.0B$4.0B
MSR and advance facilities$3.8B———
Accounts payable$285.0M$181.7M$171.3M$116.3M
Derivative liabilities, at fair value$145.0M$11.2M$143.0M$25.1M
Loans subject to repurchase right from Ginnie Mae$5.1B$2.8B$1.5B$1.6B
Other liabilities$3.9B$648.1M$407.3M$393.2M
Total liabilities$37.8B$15.5B$10.9B$11.6B
Preferred stock$0———
Common stock$0$20.0K$20.0K$20.0K
Additional paid-in capital$22.8B$389.7M$340.5M$276.2M
Retained earnings$124.0M$312.8M$284.3M$300.4M
Non-controlling interest$0$8.3B$7.7B$7.9B
Total equity$22.9B$9.0B$8.3B$8.5B
Total liabilities and equity$60.7B$24.5B$19.2B$20.1B
Rocket Companies, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$3.1B$2.7B$5.8B$5.1B
Mortgage loans held for sale, at fair value$15.5B$13.9B$11.7B$11.2B
Derivative assets, at fair value$490.0M$734.0M$329.6M$391.8M
Mortgage servicing rights, at fair value$18.9B$19.4B$7.4B$7.6B
Advance receivables, net of reserves and discount of $135 and $120, respectively$1.5B$1.6B——
Property and equipment, net of accumulated depreciation of $757 and $695, respectively$277.0M$273.0M$201.3M$193.8M
Intangible assets, net of accumulated amortization$2.0B$2.1B——
Goodwill$10.6B$10.6B——
Other assets$2.7B$2.7B$1.8B$1.9B
Total assets$61.0B$59.4B$33.6B$30.4B
Secured financing$16.6B$15.9B$10.5B$9.5B
Unsecured financing, net$10.8B$10.4B——
Derivative liabilities, at fair value$85.0M$360.0M$65.2M$163.9M
Loans subject to repurchase right from Ginnie Mae$5.8B$5.4B$2.8B$2.5B
Accounts payable and other liabilities$4.2B$4.2B——
Total liabilities$37.4B$36.2B$24.7B$22.9B
Preferred stock, $0.00001 par value - 500,000,000 shares authorized as of June 30, 2026 and December 31, 2025, none issued and outstanding as of June 30, 2026 and December 31, 2025.0000
Common stock$0$0$21.0K$20.0K
Additional paid-in capital$22.9B$22.8B$8.8B$7.3B
Retained earnings$651.0M$421.0M$55.2M$178.5M
Non-controlling interest$1.0M—$0$0
Total equity$23.5B$23.2B$8.9B$7.4B
Total liabilities and equity$61.0B$59.4B$33.6B$30.4B

Cash flow statement

Rocket Companies, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss) income($234.0M)$635.8M($390.1M)$699.9M
Depreciation and amortization$290.0M$112.9M$110.3M$94.0M
Provision for (benefit from) deferred income taxes$12.0M$29.4M($17.8M)$36.2M
Origination of MSRs($1.7B)($1.3B)($1.1B)($2.0B)
Change in fair value of MSRs$1.7B$584.4M$678.7M($259.6M)
Gain on sale of loans excluding fair value of MSRs, net($2.1B)($1.7B)($974.0M)($1.2B)
Disbursements of mortgage loans held for sale($129.1B)($100.5B)($78.3B)($134.3B)
Proceeds from sale of loans held for sale$127.5B$99.5B$80.2B$148.0B
Disbursements of non-mortgage loans held for sale($1.1B)($280.7M)($163.0M)—
Change in fair value of non-mortgage loans held for sale$5.0M$12.1M——
Share-based compensation expense$343.0M$145.5M$180.1M$216.0M
Other operating activities($46.0M)———
Other assets$881.0M$14.0M($62.8M)$22.8M
Accounts payable($33.0M)$10.4M$55.0M($155.2M)
Advance receivables, net($436.0M)———
Other liabilities$90.0M$101.5M($154.0M)($318.2M)
Total adjustments($3.7B)($3.3B)$500.4M$10.1B
Net cash (used in) provided by operating activities($3.9B)($2.6B)$110.3M$10.8B
Acquisition of business, net of cash acquired($2.3B)—$0$0
Proceeds from sale of MSRs$430.0M$297.9M$1.0B$671.9M
Net purchase of MSRs($550.0M)($737.6M)($101.2M)($14.6M)
Purchase and other additions of property and equipment, net of disposals($91.0M)($67.5M)($60.3M)($93.1M)
Other investing activities$2.0M———
Net cash (used in) provided by investing activities($2.5B)($495.5M)$861.2M$578.7M
Net borrowings (payments) on funding facilities$4.8B$3.3B——
Net payments on MSR and advance facilities($319.0M)$0$0($75.0M)
Borrowings on Senior Notes$4.0B—$0$0
Repayments of Senior Notes($74.0M)—$0$0
Payment of debt issuance costs($46.0M)———
Net payments on notes payable from unconsolidated affiliates($29.0M)($1.8M)——
Proceeds from consolidated CFE$27.0M$92.7M$0$0
Stock issuance$55.0M$40.6M$24.9M$37.8M
Taxes withheld on team members' restricted share award vesting($105.0M)($64.7M)($47.6M)($43.7M)
Increase in controlling interest in subsidiaries$0$0($2.6M)—
(Distributions to) contributions from other unit holders (members) and Class A shareholders($241.0M)($18.8M)$52.6M—
Net cash provided by (used in) financing activities$8.1B$3.3B($623.6M)($12.8B)
Effects of exchange rate changes on cash and cash equivalents$1.0M($1.4M)($191.0K)($949.0K)
Net increase in cash and cash equivalents and restricted cash$1.6B$152.5M$347.7M($1.4B)
Cash and cash equivalents and restricted cash, beginning of period$1.3B$1.1B$789.1M$2.2B
Cash and cash equivalents and restricted cash, end of period$2.9B$1.3B$1.1B$789.1M
Loans transferred to other real estate owned$9.0M$3.5M$2.4M$1.3M
Issuance of common stock as consideration for acquisition$15.1B———
Share-based compensation as consideration for acquisition$217.0M———
Cash paid for interest on related party borrowings$0$1.7M$1.9M$6.4M
Cash paid for interest$596.0M$479.3M$378.9M$321.2M
Rocket Companies, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$526.0M$297.0M($302.2M)($178.4M)
Depreciation and amortization$291.0M$146.0M$132.8M$54.4M
Provision for (benefit from) deferred income taxes$156.0M$97.0M($85.7M)($23.4M)
Fair value of originated MSRs($1.4B)($688.0M)($993.6M)($608.0M)
Change in fair value of MSRs, net$872.0M$325.0M$1.2B$686.8M
Gain on sale of loans excluding fair value of originated MSRs, net($1.1B)($688.0M)($1.6B)($979.6M)
Disbursements of mortgage loans held for sale($93.2B)($43.6B)($81.4B)($50.0B)
Proceeds from sale of mortgage loans held for sale$94.0B$45.7B$80.4B$48.8B
Disbursements of non-mortgage loans held for sale($977.0M)($453.0M)($421.2M)($298.1M)
Proceeds from sale of non-mortgage loans held for sale$901.0M$452.0M——
Share-based compensation expense$177.0M$88.0M$161.6M$90.1M
Other operating activities$257.0M$186.0M——
Advance receivables, net$497.0M$415.0M——
Other assets($63.0M)($329.0M)$152.4M($263.0M)
Accounts payable($172.0M)($72.0M)$43.7M$96.5M
Other liabilities($39.0M)$48.0M$54.2M$23.6M
Total adjustments$119.0M$1.6B($2.4B)($2.5B)
Net cash provided by (used in) operating activities$645.0M$1.9B($2.7B)($2.6B)
Net proceeds from sale of MSRs$1.4B$576.0M$315.0M$207.9M
Net purchase of MSRs($348.0M)($188.0M)($244.3M)($233.7M)
Purchase of property and equipment, net of disposals($77.0M)($43.0M)($51.0M)($29.5M)
Other investing activities($52.0M)($10.0M)——
Net cash provided by (used in) investing activities$894.0M$335.0M($57.6M)($54.6M)
Net (payments) borrowings on secured financing($1.3B)($2.1B)$3.7B$2.8B
Borrowings on Senior Notes$1.5B—$4.0B$4.0B
Repayments of Senior Notes($1.1B)———
Payment of debt issuance costs($13.0M)—($39.8M)($30.0M)
Net payments on notes payable from unconsolidated affiliates$0$0($28.5M)($28.5M)
(Payments to) proceeds from consolidated CFE, net($50.0M)($26.0M)——
Stock issuance, net$34.0M$19.0M$38.6M$16.5M
Taxes withheld on team members' restricted share award vesting($105.0M)($88.0M)($85.8M)($34.1M)
Contributions from (distributions to) other unit holders (members of Holdings)$4.0M($2.0M)($236.2M)($236.7M)
Net cash (used in) provided by financing activities($1.1B)($2.2B)$7.3B$6.5B
Effects of exchange rate changes on Cash and cash equivalents$0—$291.0K$798.0K
Net increase in Cash and cash equivalents and restricted cash$462.0M$41.0M$4.6B$3.8B
Cash and cash equivalents and restricted cash, beginning of period$2.9B$2.9B$1.3B$1.3B
Cash and cash equivalents and restricted cash, end of period$3.4B$3.0B$5.9B$5.1B
Purchase of mortgage servicing rights holdback$27.0M$37.0M——
Sale of mortgage servicing rights holdback$85.0M$48.0M——

Rocket Companies, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.