Ring Energy Inc (REI) financial statements: income statement, balance sheet and cash flow

Ring Energy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Ring Energy Inc reported net income of ($34.7M) (-151.5% year on year).

Income statement

Ring Energy Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Oil, Natural Gas, and Natural Gas Liquids Revenues$307.2M$366.3M$361.1M$347.2M
Lease operating expenses$79.4M$78.3M$70.2M$47.7M
Gathering, transportation and processing costs$585.1K$506.3K$457.6K$1.8M
Ad valorem taxes$7.9M$8.1M$6.8M$4.7M
Oil and natural gas production taxes$14.3M$16.1M$18.1M$17.1M
Depreciation, depletion and amortization$96.4M$98.7M$88.6M$55.7M
Ceiling test impairment$108.8M——$0
Asset retirement obligation accretion$1.5M$1.4M$1.4M$983.4K
Operating lease expense$700.4K$700.4K$541.8K$363.9K
General and administrative expense$31.9M$29.6M$29.2M$27.1M
Total Costs and Operating Expenses$341.5M$233.4M$215.3M$155.5M
Income (Loss) from Operations($34.3M)$132.9M$145.8M$191.7M
Interest income$290.9K$491.9K$257.2K$4
Interest (expense)($40.4M)($43.3M)($43.9M)($23.2M)
Gain (loss) on derivative contracts$31.7M($2.4M)$2.8M($21.5M)
Gain (loss) on disposal of assets$446.4K$89.7K——
Other income$189.3K$106.7K$198.9K—
Net Other Income (Expense)($7.8M)($45.0M)($40.8M)($44.7M)
Income (Loss) Before Benefit from (Provision for) Income Taxes($42.2M)$87.9M$105.0M$147.0M
Benefit from (Provision for) Income Taxes$7.5M($20.4M)($125.2K)($8.4M)
Net Income (Loss)($34.7M)$67.5M$104.9M$138.6M
Basic Earnings (Loss) per Share (in dollars per share)-$0.17$0.34$0.55$1.14
Diluted Earnings (Loss) per Share (in dollars per share)-$0.17$0.34$0.54$0.98
Ring Energy Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Oil, Natural Gas, and Natural Gas Liquids Revenues$104.7M$73.7M$78.6M$82.6M
Lease operating expenses$18.4M$18.1M$20.5M$20.2M
Gathering, transportation and processing costs$101.9K$117.0K$126.6K$133.8K
Ad valorem taxes$2.2M$2.2M$2.4M$1.6M
Oil and natural gas production taxes$5.0M$3.6M$3.7M$3.8M
Depreciation, depletion and amortization$20.1M$21.4M$25.2M$25.6M
Ceiling test impairment$0$162.1M$72.9M—
Asset retirement obligation accretion$401.9K$395.5K$390.6K$382.3K
Operating lease expense$175.1K$175.1K$175.1K$175.1K
General and administrative expense$8.0M$7.4M$8.1M$7.1M
Total Costs and Operating Expenses$54.4M$215.5M$133.6M$59.1M
Income (Loss) from Operations$50.3M($141.8M)($55.0M)$23.5M
Interest income$148.5K$70.5K$74.3K$69.7K
Interest (expense)($8.4M)($8.6M)($10.1M)($11.8M)
Gain (loss) on derivative contracts$23.7M($82.2M)$444.3K$14.6M
Gain (loss) on disposal of assets$104.2K$0$105.6K$155.3K
Other income$9.6K$5.8K$0$150.8K
Net Other Income (Expense)$15.6M($90.8M)($9.4M)$3.3M
Income (Loss) Before Benefit from (Provision for) Income Taxes$65.9M($232.6M)($64.4M)$26.7M
Benefit from (Provision for) Income Taxes($1.1M)$12.0M$12.8M($6.1M)
Net Income (Loss)$64.8M($220.6M)($51.6M)$20.6M
Basic Earnings (Loss) per Share (in dollars per share)$0.28-$1.06-$0.25$0.10
Diluted Earnings (Loss) per Share (in dollars per share)$0.27-$1.06-$0.25$0.10

Balance sheet

Ring Energy Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$902.9K$1.9M$296.4K$3.7M
Accounts receivable$30.9M$36.2M$39.0M$42.4M
Joint interest billing receivables, net$1.6M$1.1M$2.4M$983.8K
Derivative assets$21.5M$5.5M$6.2M$4.7M
Inventory$5.3M$4.0M$6.1M$9.3M
Prepaid expenses and other assets$1.8M$1.8M$1.9M$2.1M
Total Current Assets$62.1M$50.4M$55.9M$63.2M
Oil and natural gas properties, full cost method$1.9B$1.8B$1.7B$1.5B
Financing lease asset subject to depreciation$3.6M$4.6M$3.9M$3.0M
Fixed assets subject to depreciation$3.5M$3.4M$3.2M$3.1M
Total Properties and Equipment$1.9B$1.8B$1.7B$1.5B
Accumulated depreciation, depletion and amortization($569.2M)($475.2M)($377.3M)($289.9M)
Net Properties and Equipment$1.3B$1.3B$1.3B$1.2B
Operating lease asset$1.3M$1.9M$2.5M$1.7M
Derivative assets$9.7M$5.5M$11.6M$6.1M
Deferred financing costs$9.3M$8.1M$13.0M$17.9M
Total Assets$1.4B$1.4B$1.4B$1.3B
Accounts payable$97.5M$95.7M$104.1M$111.4M
Income tax liability$356.4K$329.0K——
Financing lease liability$730.6K$906.1K$956.3K$709.7K
Operating lease liability$586.6K$648.2K$568.2K$398.4K
Derivative liabilities$841.2K$6.4M$7.5M$13.3M
Notes payable$505.8K$496.4K$533.7K$499.9K
Asset retirement obligations$418.5K$517.7K$165.6K$30.2M
Total Current Liabilities$101.0M$105.0M$113.8M$141.2M
Deferred income taxes$20.8M$28.6M$8.6M$8.5M
Revolving line of credit$420.0M$385.0M$425.0M$415.0M
Financing lease liability, less current portion$593.1K$647.1K$906.3K$1.1M
Operating lease liability, less current portion$819.2K$1.4M$2.1M$1.5M
Derivative liabilities$2.5M$2.9M$11.5M$10.5M
Asset retirement obligations$30.0M$25.9M$28.1M—
Total Liabilities$575.6M$549.5M$589.9M$607.9M
Preferred stock - $0.001 par value; 50,000,000 shares authorized; no shares issued or outstanding0000
Common stock - $0.001 par value; 450,000,000 shares authorized; 207,656,929 shares and 198,561,378 shares issued and outstanding, respectively207.7K198.6K196.8K175.5K
Additional paid-in capital$812.8M$800.4M$795.8M$775.2M
Retained earnings (Accumulated deficit)$23.3M$58.0M($9.4M)($114.3M)
Total Stockholders’ Equity$836.3M$858.6M$786.6M$661.1M
Total Liabilities and Stockholders' Equity$1.4B$1.4B$1.4B$1.3B
Ring Energy Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.1M$1.0M$286.9K$0
Accounts receivable$43.5M$45.7M$34.5M$38.7M
Joint interest billing receivables, net$1.1M$901.5K$917.6K$781.4K
Derivative assets$6.3M$4.0M$12.9M$14.8M
Inventory$5.6M$6.1M$5.0M$5.4M
Prepaid expenses and other assets$3.2M$1.4M$2.3M$2.7M
Total Current Assets$60.8M$59.3M$55.8M$62.4M
Oil and natural gas properties, full cost method$1.8B$1.8B$1.9B$1.9B
Financing lease asset subject to depreciation$3.7M$3.7M$3.7M$3.7M
Fixed assets subject to depreciation$3.4M$3.5M$3.5M$3.5M
Total Properties and Equipment$1.8B$1.8B$1.9B$2.0B
Accumulated depreciation, depletion and amortization($610.0M)($590.5M)($546.6M)($521.7M)
Net Properties and Equipment$1.2B$1.2B$1.4B$1.4B
Operating lease asset$963.4K$1.1M$1.4M$1.6M
Derivative assets$10.2M$7.2M$4.2M$6.6M
Deferred financing costs$8.0M$8.7M$10.0M$10.5M
Total Assets$1.3B$1.3B$1.4B$1.5B
Accounts payable$98.1M$102.6M$86.5M$82.4M
Income tax liability$515.0K$535.3K$305.1K$675.4K
Financing lease liability$693.4K$686.7K$728.8K$724.5K
Operating lease liability$491.8K$539.5K$633.3K$674.9K
Derivative liabilities$11.4M$43.1M$2.3M$2.3M
Notes payable$1.5M$0$1.0M$1.5M
Asset retirement obligations$291.8K$397.4K$418.5K$415.0K
Total Current Liabilities$112.9M$147.9M$101.6M$98.3M
Deferred income taxes$11.2M$10.2M$24.6M$37.5M
Revolving line of credit$360.0M$426.0M$428.0M$448.0M
Financing lease liability, less current portion$533.2K$487.1K$547.1K$580.6K
Operating lease liability, less current portion$569.3K$695.2K$940.9K$1.1M
Derivative liabilities$12.0M$17.2M$1.7M$3.9M
Asset retirement obligations$30.8M$30.2M$29.6M$29.1M
Total Liabilities$528.1M$632.7M$587.0M$618.4M
Preferred stock - $0.001 par value; 50,000,000 shares authorized; no shares issued or outstanding0000
Common stock - $0.001 par value; 450,000,000 shares authorized; 260,520,291 shares and 207,656,929 shares issued and outstanding, respectively260.5K209.4K207.2K206.5K
Additional paid-in capital$879.9M$813.3M$811.3M$809.9M
Retained earnings (Accumulated deficit)($126.8M)($191.6M)$36.1M$87.8M
Total Stockholders’ Equity$753.4M$622.0M$847.7M$897.9M
Total Liabilities and Stockholders' Equity$1.3B$1.3B$1.4B$1.5B

Cash flow statement

Ring Energy Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($34.7M)$67.5M$104.9M$138.6M
Depreciation, depletion and amortization$96.4M$98.7M$88.6M$55.7M
Ceiling test impairment$108.8M——$0
Asset retirement obligation accretion$1.5M$1.4M$1.4M$983.4K
Amortization of deferred financing costs$4.5M$5.0M$4.9M$2.7M
Share-based compensation$6.1M$5.5M$8.8M$7.2M
Credit loss expense$19.0K$160.8K$134.0K$242.2K
(Gain) loss on disposal of assets($446.4K)($89.7K)——
Deferred income tax expense (benefit)($7.9M)$19.9M($425.3K)$8.7M
Excess tax expense (benefit) related to share-based compensation$30.8K$104.3K$478.3K($312.3K)
(Gain) loss on derivative contracts($31.7M)$2.4M($2.8M)$21.5M
Cash received (paid) for derivative settlements, net$5.5M($5.2M)($9.1M)($62.5M)
Accounts receivable$4.5M$3.6M$1.2M($17.2M)
Inventory($1.3M)$2.1M$3.1M($5.6M)
Prepaid expenses and other assets($41.4K)$93.5K$226.7K($1.2M)
Accounts payable$474.7K($5.1M)($1.5M)$50.8M
Settlement of asset retirement obligation($904.5K)($1.6M)($1.9M)($2.7M)
Net Cash Provided by Operating Activities$150.8M$194.4M$198.2M$197.0M
Payments for acquisitions($81.9M)$0($80.7M)($177.8M)
Payments to purchase oil and natural gas properties($2.5M)($2.2M)($2.2M)($1.6M)
Payments to develop oil and natural gas properties($95.2M)($153.9M)($152.6M)($129.3M)
Payments to acquire or improve fixed assets subject to depreciation($179.8K)($185.5K)($492.3K)($319.9K)
Proceeds from sale of fixed assets subject to depreciation$17.4K$10.6K$332.2K$134.6K
Proceeds from divestiture of oil and natural gas properties$100$121.2K$1.6M$23.7K
Proceeds from sale of properties$0$5.5M$11.5M—
Proceeds from sale of New Mexico properties$0($144.4K)——
Insurance proceeds received for damage to oil and natural gas properties$260.4K———
Net Cash Used in Investing Activities($179.5M)($150.9M)($222.6M)($308.9M)
Proceeds from revolving line of credit$231.8M$130.0M$225.0M$636.0M
Payments on revolving line of credit($196.8M)($170.0M)($215.0M)($511.0M)
Proceeds from issuance of common stock and warrants$0$0$12.3M$8.2M
Payments for taxes withheld on vested restricted shares, net-1.2M-919.2K-520.2K-521.2K
Proceeds from notes payable$1.6M$1.6M$1.6M$1.3M
Payments on notes payable($1.6M)($1.6M)($1.6M)($1.4M)
Payment of deferred financing costs($5.6M)($88.5K)($52.2K)($18.9M)
Reduction of financing lease liabilities($484.1K)($954.3K)($776.4K)($495.1K)
Net Cash Provided by (Used in) Financing Activities$27.7M($42.0M)$21.0M$113.2M
Net Increase (Decrease) in Cash($963.5K)$1.6M($3.4M)$1.3M
Cash at Beginning of Period$1.9M$296.4K$3.7M$2.4M
Cash at End of Period$902.9K$1.9M$296.4K$3.7M
Cash paid for interest$32.4M$39.2M$38.0M$19.8M
Cash paid (refunded) for income taxes$347.5K$72.2K$72.2K—
Asset retirement obligation incurred during development$89.9K$695.6K$439.5K$353.0K
Asset retirement obligation acquired$2.8M$0$2.1M$14.5M
Asset retirement obligation revision of estimate($78.5K)$133.8K$53.8K$0
Ring Energy Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)($155.8M)($220.6M)($21.9M)$29.7M
Depreciation, depletion and amortization$41.5M$21.4M$73.4M$48.2M
Ceiling test impairment$162.1M$162.1M$72.9M—
Asset retirement obligation accretion$797.4K$395.5K$1.1M$708.8K
Amortization of deferred financing costs$1.4M$694.1K$3.8M$3.1M
Share-based compensation$3.7M$1.5M$4.7M$3.0M
Credit loss expense$92.4K$0$19.0K$18.1K
(Gain) loss on disposal of assets($104.2K)$0($385.5K)($279.9K)
Deferred income tax expense (benefit)($11.2M)($12.2M)($4.2M)$8.8M
Excess tax expense (benefit) related to share-based compensation$160.9K$158.6K$232.3K$108.8K
(Gain) loss on derivative contracts$58.5M$82.2M($14.2M)($13.7M)
Cash received (paid) for derivative settlements, net($23.7M)($5.3M)$2.7M$124.2K
Accounts receivable($12.1M)($14.1M)$2.3M($2.4M)
Inventory($313.5K)($836.2K)($937.5K)($1.3M)
Prepaid expenses and other assets($1.4M)$396.3K($496.4K)($935.5K)
Accounts payable$3.7M$10.2M($12.0M)($12.9M)
Settlement of asset retirement obligation($643.7K)($203.4K)($837.1K)($571.3K)
Net Cash Provided by Operating Activities$66.7M$25.9M$106.2M$61.7M
Payments for Lime Rock Acquisition$0$0($72.6M)($70.9M)
Payments to purchase oil and natural gas properties($4.4M)($2.8M)($1.5M)($797.3K)
Payments to develop oil and natural gas properties($72.4M)($32.5M)($70.3M)($49.3M)
Payments to acquire or improve fixed assets subject to depreciation$0$0($175.4K)($169.7K)
Proceeds from sale of fixed assets subject to depreciation$100.8K$0$17.4K$17.4K
Proceeds from divestiture of oil and natural gas properties$4.9M$4.3M$100—
Insurance proceeds received for damage to oil and natural gas properties$0—$260.4K$99.9K
Net Cash Used in Investing Activities($71.9M)($31.0M)($144.2M)($121.0M)
Proceeds from revolving line of credit$103.0M$48.0M$201.3M$170.3M
Payments on revolving line of credit($163.0M)($42.0M)($158.3M)($107.3M)
Proceeds from issuance of common stock$64.8M———
Payments for taxes withheld on vested restricted shares, net-965-965-961.4K-953.4K
Proceeds from notes payable$1.7M—$1.6M$1.6M
Payments on notes payable($667.3K)($505.8K)($1.1M)($656.5K)
Payment of deferred financing costs($35.5K)($35.5K)($5.7M)($5.4M)
Reduction of financing lease liabilities($325.1K)($192.7K)($338.7K)($225.3K)
Net Cash Provided by (Used in) Financing Activities$5.4M$5.3M$36.5M$57.4M
Net Increase (Decrease) in Cash$234.5K$137.7K($1.6M)($1.9M)
Cash at Beginning of Period$902.9K$902.9K$1.9M$1.9M
Cash at End of Period$1.1M$1.0M$286.9K$0
Cash paid for interest$16.5M$8.3M$23.6M$21.0M
Cash paid (refunded) for income taxes($3.3K)($83.3K)$347.5K($62.5K)
Asset retirement obligation incurred during development$26.9K$17.4K$77.3K$23.2K
Asset retirement obligation acquired$0$0$2.7M$2.6M
Asset retirement obligation revision of estimate$233.2K$8.9K——
Asset retirement obligation sold($51.6K)($51.6K)($65.1K)$0
Financing lease assets obtained in exchange for new financing lease liability, net$92.4K$42.8K$453.8K$264.1K

Ring Energy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.