Regency Centers Corp (REG) financial statements: income statement, balance sheet and cash flow

Regency Centers Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Regency Centers Corp reported revenue of $1.6B (+6.9% year on year) and net income of $541.0M (+32.0% year on year).

Income statement

Regency Centers Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Lease income$1.5B$1.4B$1.3B$1.2B
Other property income$13.7M$14.7M$11.6M$10.7M
Management, transaction, and other fees$28.4M$27.9M$27.0M$25.9M
Total revenues$1.6B$1.5B$1.3B$1.2B
Depreciation and amortization$405.0M$394.7M$352.3M$319.7M
Property operating expense$264.9M$248.6M$229.2M$196.1M
Real estate taxes$192.3M$184.4M$165.6M$149.8M
General and administrative$99.4M$101.5M$97.8M$79.9M
Other operating expenses$8.8M$10.9M$9.5M$6.2M
Total operating expenses$970.5M$940.1M$854.3M$751.7M
Interest expense, net$199.5M$180.1M$154.2M$146.2M
Provision for impairment of real estate$4.6M$14.3M$0$0
Gain on sale of real estate, net of tax($24.5M)($34.2M)($661.0K)($109.0M)
Loss (gain) on early extinguishment of debt$0$180.0K($99.0K)$587.0K
Net investment income($4.1M)($6.2M)($5.7M)$6.9M
Total other expense, net$175.6M$154.3M$147.8M$44.1M
Income before equity in income of investments in real estate partnerships$407.5M$359.5M$320.3M$428.2M
Equity in income of investments in real estate partnerships$133.5M$50.3M$50.5M$59.8M
Net income$541.0M$409.8M$370.9M$488.0M
Exchangeable operating partnership units ("EOP")($7.1M)($2.3M)($2.0M)($2.1M)
Limited partners’ interests in consolidated partnerships($6.4M)($7.1M)($4.3M)($3.1M)
Net income attributable to noncontrolling interests($13.5M)($9.5M)($6.3M)($5.2M)
Net income attributable to the Company$527.5M$400.4M$364.6M$482.9M
Preferred stock dividends($13.7M)($13.7M)($5.1M)—
Net income attributable to common shareholders$513.8M$386.7M$359.5M—
Preferred unit distributions($13.7M)($13.7M)($5.1M)—
Per common share - basic$2.82$2.12$2.04$2.82
Per common share - diluted$2.82$2.11$2.04$2.81
Net income attributable to common unit holders:$520.9M$389.1M$361.5M$485.0M
Per common unit - basic$2.83$2.12$2.04$2.82
Per common unit - diluted$2.82$2.11$2.04$2.81
Regency Centers Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Lease income$402.8M$402.6M$377.8M$369.1M
Other property income$3.5M$2.9M$3.1M$4.5M
Management, transaction, and other fees$7.2M$6.9M$6.7M$7.2M
Total revenues$413.5M$412.5M$387.6M$380.8M
Depreciation and amortization$108.8M$106.4M$102.8M$99.5M
Property operating expense$70.9M$73.3M$65.5M$60.8M
Real estate taxes$50.0M$51.4M$47.1M$47.5M
General and administrative$27.6M$25.6M$27.1M$25.5M
Other operating expenses$2.0M$1.0M$1.8M$1.9M
Total operating expenses$259.3M$257.7M$244.2M$235.2M
Interest expense, net$53.6M$52.2M$51.3M$50.3M
(Gain) Loss on sale of real estate, net of tax($268.0K)($7.2M)($6.2M)$294.0K
Net investment income($2.7M)($695.0K)($2.6M)($788.0K)
Total other expense, net$50.6M$44.3M$45.9M$51.0M
Income before equity in income of investments in real estate partnerships$103.6M$110.4M$97.5M$94.6M
Equity in income of investments in real estate partnerships$16.2M$22.4M$15.1M$13.8M
Net income$119.7M$132.8M$112.6M$108.3M
Exchangeable operating partnership units($2.4M)($2.6M)($1.7M)($586.0K)
Limited partners' interests in consolidated partnerships($1.6M)($1.6M)($1.6M)($1.7M)
Net income attributable to noncontrolling interests($4.0M)($4.2M)($3.2M)($2.3M)
Net income attributable to the Company/ Partnership$115.8M$128.5M$109.4M$106.0M
Preferred stock dividends($3.4M)($3.4M)($3.4M)($3.4M)
Preferred unit distributions($3.4M)($3.4M)($3.4M)($3.4M)
Net income attributable to common shareholders$112.4M$125.1M$106.0M$102.6M
Net income attributable to common unit holders$114.7M$127.8M$107.6M$103.2M
Per common share - basic$0.61$0.68$0.58$0.57
Per common share - diluted$0.61$0.68$0.58$0.56
Per common unit - basic$0.61$0.68$0.58$0.57
Per common unit - diluted$0.61$0.68$0.58$0.56

Balance sheet

Regency Centers Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Real estate assets, at cost$14.6B$13.7B$13.5B$11.9B
Less: accumulated depreciation$3.3B$3.0B$2.7B$2.4B
Real estate assets, net$11.3B$10.7B$10.8B$9.4B
Investments in sales-type leases, net$16.7M$16.3M$8.7M—
Investments in real estate partnerships$349.9M$399.0M$370.6M$350.4M
Net real estate investments$11.7B$11.2B$11.1B$9.8B
Cash, cash equivalents, and restricted cash, including $16,004 and $5,601 of restricted cash at December 31, 2025 and 2024, respectively$120.7M$61.9M$91.4M$68.8M
Tenant and other receivables, net$273.9M$255.5M$206.2M$188.9M
Deferred leasing costs, less accumulated amortization of $138,391 and $131,080 at December 31, 2025 and 2024, respectively$97.3M$79.9M$73.4M$68.9M
Acquired lease intangible assets, less accumulated amortization of $421,433 and $395,209 at December 31, 2025 and 2024, respectively$254.2M$230.0M$283.4M$197.7M
Right of use assets, net$315.8M$322.3M$328.0M$275.5M
Other assets$278.7M$289.0M$283.4M$267.8M
Total assets$13.0B$12.4B$12.4B$10.9B
Notes payable, net$4.6B$4.3B$4.0B$3.7B
Unsecured credit facility$120.0M$65.0M$152.0M—
Accounts payable and other liabilities$391.8M$392.3M$358.6M$317.3M
Acquired lease intangible liabilities, less accumulated amortization of $243,040 and $222,052 at December 31, 2025 and 2024, respectively$356.5M$364.6M$398.3M$354.2M
Lease liabilities$242.4M$244.9M$246.1M$213.7M
Tenants’ security, escrow deposits and prepaid rent$89.7M$81.2M$78.1M$70.2M
Total liabilities$5.8B$5.5B$5.2B$4.7B
Preferred stock $0.01 par value per share, 30,000,000 shares authorized; 9,000,000 shares issued and outstanding, in the aggregate, in Series A and Series B at December 31, 2025 and 2024$225000000.00$225000000.00$225000000.00—
Preferred units $0.01 par value per unit, 30,000,000 units authorized; 9,000,000 units issued and outstanding, in the aggregate, in Series A and Series B at December 31, 2025 and 2024$225.0M$225.0M$225.0M—
Common stock $0.01 par value per share, 220,000,000 shares authorized; 182,902,234 and 181,361,454 shares issued and outstanding at December 31, 2025 and 2024, respectively$1829000.00$1814000.00$1846000.00$1711000.00
Treasury stock at cost, 494,307 and 479,251 shares held at December 31, 2025 and 2024, respectively-31.1M-28.0M-25.5M-24.5M
General partner's common units, 182,902,234 and 181,361,454 units issued and outstanding at December 31, 2025 and 2024, respectively$6.7B$6.5B$6.8B$6.1B
Limited partners' common units, 3,838,188 and 1,096,659 units issued and outstanding at December 31, 2025 and 2024, respectively$144.9M$40.7M$42.2M$34.5M
Additional paid-in-capital$8.7B$8.5B$8.7B$7.9B
Accumulated other comprehensive (loss) income($4.2M)$2.2M($1.3M)$7.6M
Distributions in excess of net income($2.0B)($2.0B)($1.9B)($1.8B)
Total shareholders' equity$6.9B$6.7B$7.0B$6.1B
Total partners’ capital$7.1B$6.8B$7.1B$6.1B
Exchangeable operating partnership units, aggregate redemption value of $264,950 and $81,076 at December 31, 2025 and 2024, respectively$144.9M$40.7M$42.2M$34.5M
Limited partners' interests in consolidated partnerships$129.8M$135.4M$117.1M$46.6M
Total noncontrolling interests$274.7M$176.2M$159.2M$81.1M
Total equity$7.2B$6.9B$7.2B$6.2B
Total capital$7.2B$6.9B$7.2B$6.2B
Total liabilities and equity$13.0B$12.4B$12.4B$10.9B
Regency Centers Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Real estate assets, at cost$14.8B$14.7B$14.3B$14.0B
Less: accumulated depreciation$3.4B$3.4B$3.2B$3.1B
Real estate assets, net$11.3B$11.3B$11.2B$10.9B
Investments in sales-type leases, net$16.8M$16.8M$16.7M$16.6M
Investments in real estate partnerships$362.8M$358.6M$367.8M$389.8M
Net real estate investments$11.7B$11.7B$11.5B$11.3B
Cash, cash equivalents, and restricted cash, including $5,643 and $16,004 of restricted cash at June 30, 2026 and December 31, 2025, respectively$191.6M$145.6M$205.6M$154.8M
Tenant and other receivables, net$291.7M$267.6M$255.5M$260.8M
Deferred leasing costs, less accumulated amortization of $142,917 and $138,391 at June 30, 2026 and December 31, 2025, respectively$101.7M$99.5M$88.8M$87.0M
Acquired lease intangible assets, less accumulated amortization of $440,278 and $421,433 at June 30, 2026 and December 31, 2025, respectively$233.6M$244.9M$254.9M$219.0M
Right of use assets, net$311.8M$313.5M$317.6M$319.1M
Other assets$287.7M$294.7M$337.2M$386.5M
Total assets$13.1B$13.0B$13.1B$12.7B
Notes payable, net$4.9B$5.0B$4.9B$4.8B
Unsecured credit facility$30.0M$30.0M$30.0M$30.0M
Accounts payable and other liabilities$399.5M$200.9M$396.8M$381.5M
Acquired lease intangible liabilities, less accumulated amortization of $256,559 and $243,040 at June 30, 2026 and December 31, 2025, respectively$345.6M$352.2M$362.0M$366.6M
Lease liabilities$240.3M$241.0M$243.3M$243.7M
Tenants' security, escrow deposits and prepaid rent$87.2M$83.5M$80.8M$82.5M
Total liabilities$6.0B$5.9B$6.0B$5.9B
Preferred stock $0.01 par value per share, 30,000,000 shares authorized; 9,000,000 shares issued and outstanding, in the aggregate, in Series A and Series B at June 30, 2026 and December 31, 2025$225000000.00$225000000.00$225000000.00$225000000.00
Common stock $0.01 par value per share, 220,000,000 shares authorized; 183,117,863 and 182,902,234 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively$1831000.00$1831000.00$1822000.00$1816000.00
Treasury stock at cost, 411,590 and 494,307 shares held at June 30, 2026 and December 31, 2025, respectively-33.1M-32.2M-30.6M-30.2M
Preferred units $0.01 par value per unit, 30,000,000 units authorized; 9,000,000 units issued and outstanding, in the aggregate, in Series A and Series B at June 30, 2026 and December 31, 2025$225.0M$225.0M$225.0M$225.0M
General partner's common units, 183,117,863 and 182,902,234 units issued and outstanding at June 30, 2026 and December 31, 2025, respectively$6.7B$6.7B$6.6B$6.5B
Limited partners' common units, 3,838,188 and 3,838,188 units issued and outstanding at June 30, 2026 and December 31, 2025 respectively$144.2M$144.7M$137.7M$38.4M
Additional paid-in-capital$8.7B$8.7B$8.7B$8.5B
Accumulated other comprehensive loss($574.0K)($2.7M)($4.3M)($3.8M)
Distributions in excess of net income($2.0B)($2.0B)($2.0B)($2.0B)
Total shareholders' equity$6.9B$6.9B$6.8B$6.7B
Total partners' capital$7.0B$7.0B$6.9B$6.7B
Exchangeable operating partnership units, aggregate redemption value of $306,057 and $264,950 at June 31, 2026 and December 31, 2025, respectively$144.2M$144.7M$137.7M$38.4M
Limited partners' interests in consolidated partnerships$128.0M$127.4M$125.3M$140.7M
Total noncontrolling interests$272.2M$272.1M$263.0M$179.1M
Total equity$7.1B$7.2B$7.1B$6.9B
Total capital$7.1B$7.2B$7.1B$6.9B
Total liabilities and equity$13.1B$13.0B$13.1B$12.7B

Cash flow statement

Regency Centers Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$541.0M$409.8M$370.9M$488.0M
Depreciation and amortization$405.0M$394.7M$352.3M$319.7M
Amortization of deferred financing costs and debt premiums$15.0M$13.1M$8.3M$5.8M
Amortization of above and below market lease intangibles, net($22.3M)($22.7M)($29.1M)($21.0M)
Stock-based compensation, net of capitalization$19.5M$23.5M$20.1M$16.5M
Equity in income of investments in real estate partnerships($133.5M)($50.3M)($50.5M)($59.8M)
Gain on sale of real estate, net of tax($24.5M)($34.2M)($661.0K)($109.0M)
Provision for impairment of real estate, net of tax$4.6M$14.3M$0$0
Loss (gain) on early extinguishment of debt$0$180.0K($99.0K)$587.0K
Distribution of earnings from investments in real estate partnerships$64.5M$69.2M$66.5M$61.4M
Deferred compensation expense$3.3M$5.3M$4.8M($6.1M)
Realized and unrealized gain on investments($4.1M)($5.9M)($5.6M)$7.0M
Tenant and other receivables($18.5M)($24.2M)($13.9M)($35.3M)
Deferred leasing costs($19.0M)($11.7M)($11.2M)($10.8M)
Other assets($2.0M)$1.8M$3.0M$1.3M
Accounts payable and other liabilities($7.9M)$4.3M$5.2M($9.1M)
Tenants’ security, escrow deposits and prepaid rent$6.6M$3.1M($316.0K)$7.1M
Net cash provided by operating activities$827.7M$790.2M$719.6M$655.8M
Acquisition of operating real estate, net of cash acquired of $4,273 in 2025($104.2M)($45.4M)($45.4M)($169.6M)
Real estate development and capital improvements($435.1M)($343.4M)($232.9M)($195.4M)
Proceeds from sale of real estate$125.0M$108.6M$11.2M$143.1M
Issuance of notes receivable($838.0K)($32.7M)($4.0M)—
Collection of notes receivable$687.0K$3.1M$4.0M—
Investments in real estate partnerships($44.3M)($41.3M)($13.1M)($36.3M)
Return of capital from investments in real estate partnerships$32.5M$13.0M$11.3M$48.5M
Dividends on investment securities$1.4M$453.0K$1.3M$1.1M
Purchase of investment securities($103.3M)($101.0M)($8.0M)($21.1M)
Proceeds from sale of investment securities$107.0M$106.7M$16.0M$21.8M
Net cash used in investing activities($421.1M)($326.6M)($342.0M)($206.1M)
Net proceeds from common stock issuance$98.2M$0($33.0K)$61.3M
Tax withholding on stock-based compensation($6.8M)($19.5M)($7.7M)($6.4M)
Redemption of exchangeable operating partnership units($2.0M)—($9.2M)—
Proceeds from sale of treasury stock$502.0K$210.0K$103.0K$64.0K
Contributions from noncontrolling interests$16.6M$6.8M$10.2M—
Distributions to and redemptions of noncontrolling interests($41.0M)($12.2M)($7.8M)—
Distributions to partners($516.6M)($493.3M)($455.4M)—
Distributions to exchangeable operating partnership unit holders($5.0M)($3.0M)($2.4M)($1.9M)
Dividends paid to common shareholders($511.6M)($490.4M)($453.1M)($428.3M)
Dividends paid to preferred shareholders($13.7M)($13.7M)($3.4M)—
Repayment of fixed rate unsecured notes($250.0M)($250.0M)——
Proceeds from issuance of fixed rate unsecured notes, net of debt discount$397.1M$722.9M——
Proceeds from unsecured credit facilities$650.0M$722.4M$557.0M$95.0M
Repayment of unsecured credit facilities($595.0M)($809.4M)($405.0M)($95.0M)
Proceeds from notes payable$10.0M$12.0M$59.5M—
Repayment of notes payable($80.1M)($131.3M)($61.6M)($6.7M)
Regency Centers Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$252.5M$132.8M$332.8M$220.2M
Depreciation and amortization$215.2M$106.4M$299.1M$196.3M
Amortization of deferred financing costs and debt premiums$8.0M$4.0M$11.0M$6.9M
Amortization of above and below market lease intangibles, net($10.0M)($5.1M)($16.7M)($11.4M)
Stock-based compensation, net of capitalization$10.6M$5.3M$14.8M$9.9M
Equity in income of investments in real estate partnerships($38.5M)($22.4M)($43.4M)($28.3M)
(Gain) loss on sale of real estate, net of tax($7.5M)($7.2M)($6.0M)$193.0K
Distribution of earnings from investments in real estate partnerships$34.9M$16.1M$47.7M$34.5M
Deferred compensation expense (income)$2.7M$766.0K$2.0M($253.0K)
Realized and unrealized gain on investments($3.3M)($682.0K)($2.7M)($87.0K)
Tenant and other receivables($17.3M)$5.6M($2.2M)($1.7M)
Deferred leasing costs($10.2M)($5.3M)($13.8M)($8.8M)
Other assets($14.4M)($25.4M)($13.2M)($15.1M)
Accounts payable and other liabilities$14.0M($45.9M)$12.0M$464.0K
Tenants' security, escrow deposits and prepaid rent($2.8M)($6.4M)($2.3M)$964.0K
Net cash provided by operating activities$434.0M$152.7M$623.7M$405.1M
Acquisition of operating real estate, net of cash acquired of $787 in 2025($32.8M)($21.5M)($103.5M)($83.3M)
Real estate development and capital improvements($212.0M)($105.1M)($307.3M)($204.7M)
Proceeds from sale of real estate$13.9M$11.8M$51.1M$7.2M
Proceeds from property insurance casualty claims$3.3M$3.3M——
Issuance of notes receivable($1.5M)—($176.0K)—
Collection of notes receivable$1.1M$1.1M$479.0K$180.0K
Investments in real estate partnerships($35.1M)($22.8M)($12.4M)($6.2M)
Return of capital from investments in real estate partnerships$40.9M$34.7M$12.2M—
Dividends on investment securities$1.6M$1.6M$1.2M$1.1M
Purchase of investment securities($6.1M)($3.1M)($99.8M)($96.2M)
Proceeds from sale of investment securities$7.6M$5.2M$53.5M$9.2M
Net cash used in investing activities($219.2M)($94.9M)($404.7M)($372.7M)
Tax withholding on stock-based compensation($9.1M)($8.7M)($6.8M)($6.8M)
Proceeds from sale of treasury stock$123.0K$8.0K$462.0K$462.0K
Contributions from noncontrolling interests$2.3M$237.0K$10.7M$8.4M
Distributions to and redemptions of noncontrolling interests($7.4M)($4.3M)($37.2M)($6.1M)
Distributions to exchangeable operating partnership unit holders($5.8M)($2.9M)($2.3M)($1.5M)
Distributions to partners($281.7M)($278.8M)($385.6M)($257.0M)
Dividends paid to common shareholders($275.9M)($275.9M)($383.3M)($255.5M)
Dividends paid to preferred shareholders($6.8M)($3.4M)($10.2M)($6.8M)
Repayment of fixed rate unsecured notes($100.0M)———
Proceeds from issuance of fixed rate unsecured notes, net of debt discount$447.2M$447.2M$397.1M$397.1M
Proceeds from unsecured credit facilities$285.0M$255.0M$510.0M$395.0M
Repayment of unsecured credit facilities($375.0M)($345.0M)($545.0M)($430.0M)
Repayment of notes payable($88.0M)($88.0M)($54.1M)($32.8M)
Scheduled principal payments($6.4M)($3.2M)($8.0M)($5.1M)
Payment of financing costs($4.1M)($3.9M)($3.8M)($3.8M)
Net cash (used in) provided by financing activities($143.9M)($32.9M)($75.3M)$60.5M
Net increase in cash and cash equivalents and restricted cash$71.0M$24.9M$143.7M$92.9M

Regency Centers Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.