PayPal Holdings Inc. (PYPL) financial statements: income statement, balance sheet and cash flow

PayPal Holdings Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), PayPal Holdings Inc. reported revenue of $33.2B (+4.3% year on year) and net income of $5.2B (+26.2% year on year).

Income statement

PayPal Holdings Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenues$33.2B$31.8B$29.8B$27.5B
Transaction expense$16.0B$15.7B$14.4B$12.2B
Transaction and credit losses$1.7B$1.4B$1.7B$1.6B
Customer support and operations$1.7B$1.8B$1.9B$2.1B
Sales and marketing$2.3B$2.0B$1.8B$2.3B
Technology and development$3.1B$3.0B$3.0B$3.3B
General and administrative$2.0B$2.1B$2.1B$2.1B
Restructuring and other$331.0M$438.0M($84.0M)—
Total operating expenses$27.1B$26.5B$24.7B$23.7B
Operating income$6.1B$5.3B$5.0B$3.8B
Other income (expense), net$227.0M$4.0M$383.0M($471.0M)
Income before income taxes$6.3B$5.3B$5.4B$3.4B
Income tax expense$1.1B$1.2B$1.2B$947.0M
Net income (loss)$5.2B$4.1B$4.2B$2.4B
Basic (in dollars per share)$5.46$4.03$3.85$2.10
Diluted (in dollars per share)$5.41$3.99$3.84$2.09
Basic (in shares)959.0M1.0B1.1B1.2B
Diluted (in shares)968.0M1.0B1.1B1.2B
PayPal Holdings Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net revenues$8.7B$8.4B$8.4B$8.3B
Transaction expense$4.4B$4.2B$4.1B$4.0B
Transaction and credit losses$397.0M$378.0M$483.0M$476.0M
Customer support and operations$462.0M$446.0M$447.0M$413.0M
Sales and marketing$546.0M$518.0M$521.0M$583.0M
Technology and development$849.0M$793.0M$801.0M$767.0M
General and administrative$503.0M$491.0M$513.0M$461.0M
Restructuring and other$113.0M$74.0M$69.0M$116.0M
Total operating expenses$7.3B$6.9B$6.9B$6.8B
Operating income$1.4B$1.5B$1.5B$1.5B
Other income (expense), net($117.0M)($95.0M)$13.0M$25.0M
Income before income taxes$1.3B$1.4B$1.5B$1.5B
Income tax expense$206.0M$280.0M$285.0M$268.0M
Net income (loss)$1.1B$1.1B$1.2B$1.3B
Basic (in dollars per share)$1.26$1.22$1.31$1.30
Diluted (in dollars per share)$1.25$1.21$1.30$1.29
Basic (in shares)877.0M913.0M950.0M969.0M
Diluted (in shares)882.0M920.0M960.0M977.0M

Balance sheet

PayPal Holdings Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$8.0B$6.6B$9.1B$7.8B
Short-term investments$2.4B$4.3B$5.0B$3.1B
Accounts receivable, net$840.0M$984.0M$1.1B$963.0M
Loans and interest receivable, held for sale$1.7B$541.0M$563.0M—
Loans and interest receivable, net of allowances of $539 and $461 as of December 31, 2025 and 2024, respectively$6.7B$6.4B$5.4B$7.4B
Funds receivable and customer accounts$38.2B$37.7B$38.9B$36.4B
Prepaid expenses and other current assets$1.8B$4.7B$2.5B$1.9B
Total current assets$59.8B$61.1B$62.6B$57.5B
Long-term investments$4.3B$4.6B$3.3B$5.0B
Property and equipment, net$1.7B$1.5B$1.5B$1.7B
Goodwill$10.9B$10.8B$11.0B$11.2B
Intangible assets, net$208.0M$326.0M$537.0M$788.0M
Other assets$3.3B$3.3B$3.3B$2.5B
Total assets$80.2B$81.6B$82.2B$78.7B
Accounts payable$240.0M$227.0M$139.0M$126.0M
Funds payable and amounts due to customers$40.2B$39.7B$41.9B$40.1B
Accrued expenses and other current liabilities$6.0B$8.5B$6.4B$4.1B
Total current liabilities$46.4B$48.4B$48.5B$45.1B
Other long-term liabilities$3.5B$2.9B$3.0B—
Long-term debt$10.0B$9.9B$9.7B$10.4B
Total liabilities$59.9B$61.2B$61.1B$58.4B
Common stock, $0.0001 par value; 4,000 shares authorized; 920 and 993 shares outstanding as of December 31, 2025 and 2024, respectively0000
Preferred stock, $0.0001 par value; 100 shares authorized, unissued0000
Treasury stock at cost, 423 and 337 shares as of December 31, 2025 and 2024, respectively-33.1B-27.1B-21.0B-16.1B
Additional paid-in-capital$21.6B$20.7B$19.6B$18.3B
Retained earnings$32.5B$27.3B$23.2B$19.0B
Accumulated other comprehensive income (loss)($658.0M)($550.0M)($746.0M)($928.0M)
Total equity$20.3B$20.4B$21.1B$20.3B
Total liabilities and equity$80.2B$81.6B$82.2B$78.7B
PayPal Holdings Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$8.3B$7.0B$9.0B$6.7B
Short-term investments$3.0B$2.4B$1.8B$3.3B
Accounts receivable, net$763.0M$843.0M$973.0M$1.1B
Loans and interest receivable, held for sale$1.9B$1.8B$1.4B$817.0M
Loans and interest receivable, net of allowances of $533 and $539 as of June 30, 2026 and December 31, 2025, respectively$6.8B$6.7B$6.4B$6.9B
Funds receivable and customer accounts$39.7B$39.5B$38.7B$38.9B
Prepaid expenses and other current assets$1.8B$1.8B$2.0B$2.1B
Total current assets$62.3B$60.0B$60.2B$59.9B
Long-term investments$4.0B$4.1B$3.6B$3.6B
Property and equipment, net$1.7B$1.7B$1.7B$1.6B
Goodwill$10.9B$10.9B$10.9B$11.0B
Intangible assets, net$178.0M$206.0M$226.0M$271.0M
Other assets$3.5B$3.6B$3.2B$3.4B
Total assets$82.7B$80.5B$79.8B$79.8B
Accounts payable$208.0M$162.0M$208.0M$221.0M
Funds payable and amounts due to customers$41.7B$41.5B$40.7B$40.9B
Short-term debt$2.5B———
Accrued expenses and other current liabilities$4.0B$6.0B$4.0B$3.9B
Total current liabilities$48.4B$47.6B$44.9B$45.0B
Other long-term liabilities$3.6B$3.5B$3.4B$3.2B
Long-term debt$10.9B$9.4B$11.3B$11.3B
Total liabilities$62.9B$60.5B$59.6B$59.6B
Common stock, $0.0001 par value; 4,000 shares authorized; 862 and 920 shares outstanding as of June 30, 2026 and December 31, 2025, respectively0000
Preferred stock, $0.0001 par value; 100 shares authorized, unissued0000
Treasury stock at cost, 490 and 423 shares as of June 30, 2026 and December 31, 2025, respectively-36.2B-34.7B-31.6B-30.1B
Additional paid-in-capital$22.1B$21.7B$21.4B$21.1B
Retained earnings$34.4B$33.5B$31.2B$29.9B
Accumulated other comprehensive income (loss)($503.0M)($513.0M)($700.0M)($739.0M)
Total equity$19.8B$20.0B$20.2B$20.2B
Total liabilities and equity$82.7B$80.5B$79.8B$79.8B

Cash flow statement

PayPal Holdings Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$5.2B$4.1B$4.2B$2.4B
Transaction and credit losses$1.7B$1.4B$1.7B$1.6B
Depreciation and amortization$963.0M$1.0B$1.1B$1.3B
Stock-based compensation$1.0B$1.2B$1.5B$1.3B
Deferred income taxes$217.0M$231.0M($668.0M)($811.0M)
Net (gains) losses on strategic investments($162.0M)$285.0M($201.0M)$304.0M
Gain on divestiture of business, excluding transaction costs$0$0($356.0M)—
Accretion of discounts on investments, net of amortization of premiums($83.0M)($335.0M)($367.0M)—
Adjustments to loans and interest receivable, held for sale$193.0M$125.0M$53.0M—
Other($287.0M)($3.0M)($104.0M)$205.0M
Originations of loans receivable, held for sale($36.7B)($24.5B)($11.5B)—
Proceeds from repayments and sales of loans receivable, originally classified as held for sale$35.4B$24.4B$10.8B—
Accounts receivable$144.0M$85.0M($114.0M)($163.0M)
Transaction loss allowance for cash losses, net($1.3B)($1.1B)($1.2B)($1.2B)
Other current assets and non-current assets($493.0M)($8.0M)$203.0M$118.0M
Accounts payable$4.0M$83.0M$7.0M($35.0M)
Other current liabilities and non-current liabilities$599.0M$413.0M($222.0M)$483.0M
Net cash provided by operating activities$6.4B$7.5B$4.8B$5.8B
Purchases of reverse repurchase agreements($201.0M)($424.0M)——
Maturities of reverse repurchase agreements$288.0M$337.0M——
Purchases of property and equipment($852.0M)($683.0M)($623.0M)($706.0M)
Proceeds from sales of property and equipment$3.0M$1.0M$45.0M$5.0M
Purchases and originations of loans receivable($20.2B)($21.8B)($25.2B)($28.2B)
Proceeds from repayments and sales of loans receivable, originally classified as held for investment$19.7B$20.3B$26.7B—
Purchases of investments($20.4B)($26.2B)($22.0B)($20.2B)
Maturities and sales of investments$22.9B$27.0B$24.3B$23.4B
Proceeds from divestiture of business, net of cash divested$0$0$466.0M—
Funds receivable($303.0M)$2.9B($2.9B)($2.8B)
Collateral posted related to derivative instruments, net($149.0M)$73.0M($56.0M)($19.0M)
Other($21.0M)$159.0M$86.0M$187.0M
Net cash provided by investing activities$797.0M$1.6B$752.0M($3.4B)
Borrowings from repurchase agreements$2.9B$656.0M——
Repayments of repurchase agreements($2.9B)($656.0M)——
Proceeds from issuance of common stock$117.0M$95.0M$127.0M$143.0M
Purchases of treasury stock($6.1B)($6.0B)($5.0B)($4.2B)
Tax withholdings related to net share settlements of equity awards($383.0M)($351.0M)($257.0M)($336.0M)
Borrowings under financing arrangements$2.6B$1.5B$1.5B$3.5B
Repayments under financing arrangements($2.2B)($1.7B)($1.1B)($1.7B)
Funds payable and amounts due to customers$174.0M($2.0B)$1.9B$1.5B
Collateral received related to derivative instruments and reverse repurchase agreements, net($160.0M)$156.0M——
Payments of dividends to stockholders($130.0M)———
Other($6.0M)($60.0M)$0$1.0M
Net cash used in financing activities($6.0B)($8.3B)($3.0B)($1.1B)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash$273.0M($207.0M)$76.0M($155.0M)
Net change in cash, cash equivalents, and restricted cash$1.5B$556.0M$2.7B$1.1B
PayPal Holdings Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$2.2B$1.1B$3.8B$2.5B
Transaction and credit losses$775.0M$378.0M$1.3B$847.0M
Depreciation and amortization$484.0M$238.0M$729.0M$484.0M
Stock-based compensation$534.0M$259.0M$792.0M$535.0M
Deferred income taxes($175.0M)($290.0M)$93.0M($89.0M)
Net (gains) losses on strategic investments$175.0M$101.0M($69.0M)($59.0M)
Accretion of discounts on investments, net of amortization of premiums($19.0M)($8.0M)($77.0M)($57.0M)
Adjustments to loans and interest receivable, held for sale$126.0M$61.0M$122.0M$52.0M
Other$79.0M$70.0M($245.0M)($297.0M)
Originations of loans receivable, held for sale($23.8B)($11.3B)($24.0B)($14.4B)
Proceeds from repayments and sales of loans receivable, originally classified as held for sale$23.4B$11.1B$23.2B$14.1B
Accounts receivable$78.0M($2.0M)$11.0M($115.0M)
Transaction loss allowance for cash losses, net($602.0M)($313.0M)——
Other current assets and non-current assets$57.0M$249.0M——
Accounts payable$2.0M($52.0M)($6.0M)($50.0M)
Other current liabilities and non-current liabilities($208.0M)($437.0M)——
Net cash provided by operating activities$3.1B$1.1B$4.0B$2.1B
Purchases of reverse repurchase agreements$0$0($201.0M)($201.0M)
Maturities of reverse repurchase agreements$0$0$288.0M$288.0M
Purchases of property and equipment($439.0M)($231.0M)($658.0M)($402.0M)
Proceeds from sales of property and equipment$19.0M$8.0M$3.0M$3.0M
Purchases and originations of loans receivable($8.0B)($3.9B)($15.9B)($11.5B)
Proceeds from repayments and sales of loans receivable, originally classified as held for investment$7.6B$3.8B$15.9B$11.2B
Purchases of investments($13.0B)($5.9B)($16.0B)($11.6B)
Maturities and sales of investments$9.7B$4.5B$19.0B$11.6B
Acquisitions, net of cash acquired($122.0M)($122.0M)——
Funds receivable($824.0M)($352.0M)($1.2B)($2.8B)
Collateral posted related to derivative instruments, net$136.0M$110.0M($207.0M)($316.0M)
Other$0—($15.0M)($15.0M)
Net cash used in investing activities($5.0B)($2.1B)$1.1B($3.7B)
Borrowings from repurchase agreements$0—$2.9B$405.0M
Repayments of repurchase agreements$0—($2.9B)($405.0M)
Proceeds from issuance of common stock$60.0M—$74.0M$74.0M
Purchases of treasury stock($3.1B)($1.5B)($4.6B)($3.1B)
Tax withholdings related to net share settlements of equity awards($185.0M)($127.0M)($317.0M)($249.0M)
Borrowings under financing arrangements$3.5B$930.0M$2.2B$1.5B
Repayments under financing arrangements($1.7B)($932.0M)($2.0B)($1.2B)
Funds payable and amounts due to customers$1.3B$1.1B$663.0M$913.0M
Collateral received related to derivative instruments and reverse repurchase agreements, net$118.0M$108.0M($155.0M)($145.0M)
Payments of dividends to stockholders($252.0M)($130.0M)——
Other($6.0M)($2.0M)($6.0M)($6.0M)
Net cash used in financing activities($156.0M)($559.0M)($4.0B)($2.2B)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash($21.0M)($50.0M)$245.0M$289.0M
Net change in cash, cash equivalents, and restricted cash($2.0B)($1.6B)$1.4B($3.5B)
Cash, cash equivalents, and restricted cash at beginning of period$24.0B$24.0B$22.5B$22.5B

PayPal Holdings Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.