Patterson-UTI Energy Inc (PTEN) financial statements: income statement, balance sheet and cash flow

Patterson-UTI Energy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Patterson-UTI Energy Inc reported revenue of $4.8B (-10.3% year on year) and net income of ($93.6M) (+90.3% year on year).

Income statement

Patterson-UTI Energy Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total operating revenues$4.8B$5.4B$4.1B$2.6B
Operating costs and expenses$3.7B$3.9B$2.8B$1.8B
Depreciation, depletion, amortization and impairment$940.3M$1.2B$731.4M$483.9M
Impairment of goodwill$0$885.2M—$0
Selling, general and administrative$255.1M$268.3M$170.0M$116.6M
Merger and integration expense$1.0M$33.0M$98.1M$2.1M
Other operating expense (income), net$14.6M($10.7M)($17.1M)($12.6M)
Total operating costs and expenses$4.9B$6.3B$3.8B$2.4B
Operating income (loss)($40.8M)($889.7M)$352.0M$211.0M
Interest income$6.6M$5.7M$6.1M$360.0K
Interest expense, net of amount capitalized($70.5M)($72.0M)($52.9M)($40.3M)
Other income (expense)$1.7M($975.0K)——
Total other income (expense)($62.2M)($67.2M)($44.9M)($43.2M)
Income (loss) before income taxes($103.0M)($956.9M)$307.1M$167.9M
Income tax expense (benefit)($9.9M)$9.5M$61.2M$13.2M
Net income (loss)($93.1M)($966.4M)$246.0M—
Net income (loss) attributable to noncontrolling interest$581.0K$1.6M($340.0K)—
Net income (loss) attributable to common stockholders($93.6M)($968.0M)$246.3M$154.7M
Basic (in usd per share)-$0.24-$2.44$0.88$0.72
Diluted (in usd per share)-$0.24-$2.44$0.88$0.70
Basic (in shares)383.5M397.2M279.5K215.9K
Diluted (in shares)383.5M397.2M280.1K219.5K
Patterson-UTI Energy Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$1.2B$1.1B$1.2B$1.2B
Operating costs and expenses$947.3M$849.2M$893.8M$929.4M
Depreciation, depletion, amortization and impairment$217.8M$218.4M$225.6M$261.9M
General and administrative$67.5M$68.8M——
Other operating expense (income), net$2.3M($4.7M)$22.5M($7.0M)
Total operating costs and expenses$1.2B$1.1B$1.2B$1.2B
Operating income (loss)($7.0M)($14.3M)($28.1M)($29.5M)
Interest income$2.9M$2.8M$1.5M$1.3M
Interest expense, net of amount capitalized($20.4M)($17.5M)($17.5M)($17.6M)
Other income (expense)($3.5M)$965.0K$1.0M($1.6M)
Total other income (expense)($21.0M)($13.8M)($15.0M)($18.0M)
Income (loss) before income taxes($27.9M)($28.1M)($43.0M)($47.5M)
Income tax expense (benefit)($8.6M)($3.6M)($6.6M)$1.2M
Net income (loss)($19.3M)($24.5M)($36.5M)($48.7M)
Net income (loss) attributable to noncontrolling interest$327.0K$151.0K($48.0K)$447.0K
Net income (loss) attributable to common stockholders($19.6M)($24.6M)($36.4M)($49.1M)
Basic (in usd per share)-$0.05-$0.06-$0.10-$0.13
Diluted (in usd per share)-$0.05-$0.06-$0.10-$0.13
Basic (in shares)380.2M379.6M382.8M385.4M
Diluted (in shares)380.2M379.6M382.8M385.4M
Cash dividends per common share (in usd per share)$0.10$0.10$0.08$0.08

Balance sheet

Patterson-UTI Energy Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash, cash equivalents and restricted cash$420.6M$241.3M$192.7M—
Accounts receivable, net of allowance for credit losses of $14,469 and $15,047 at December 31, 2025 and 2024, respectively$723.3M$763.8M$971.1M$565.5M
Inventory$160.3M$167.0M$180.8M$58.0M
Other current assets$113.9M$123.2M$141.1M$67.9M
Total current assets$1.4B$1.3B$1.5B$829.4M
Property and equipment, net$2.7B$3.0B$3.3B$2.3B
Operating lease right of use asset$43.0M$44.4M$47.6M$20.8M
Finance lease right of use asset$14.9M$27.0M$63.2M—
Goodwill$487.4M$487.4M$1.4B—
Intangible assets, net$814.8M$929.6M$1.1B$5.8M
Deposits on equipment purchases$11.8M$15.7M$28.3M$13.1M
Other assets$69.5M$23.7M$19.4M$10.9M
Total assets$5.6B$5.8B$7.4B$3.1B
Accounts payable$470.8M$421.3M$534.4M$237.1M
Accrued liabilities$366.5M$385.8M$446.3M$304.1M
Operating lease liability$18.7M$13.3M$13.5M$5.1M
Finance lease liability$7.7M$15.2M$44.0M—
Current maturities of long-term debt$0$6.4M$12.2M—
Total current liabilities$863.6M$842.0M$1.1B$551.0M
Long-term operating lease liability$27.6M$34.3M$37.8M$19.6M
Long-term finance lease liability$5.5M$10.2M$13.0M—
Long-term debt, net of debt discount and issuance costs of $6,362 and $7,637 at December 31, 2025 and 2024, respectively$1.2B$1.2B$1.2B$830.9M
Deferred tax liabilities, net$215.8M$238.1M$248.1M$28.7M
Other liabilities$12.2M$13.2M$25.1M$48.1M
Total liabilities$2.3B$2.4B$2.6B$1.5B
Preferred stock, par value $0.01; authorized 1,000,000 shares, no shares issued0000
Common stock, par value $0.01; authorized 800,000,000 and 800,000,000 shares with 523,736,898 and 520,784,783 issued and 379,301,646 and 387,344,755 outstanding at December 31, 2025 and 2024, respectively5.2M5.2M5.2M3.0M
Additional paid-in capital$6.5B$6.5B$6.4B$3.2B
Retained earnings (deficit)($1.3B)($1.0B)$57.0M($87.4M)
Accumulated other comprehensive income (loss)($1.2M)($2.6M)$472.0K$0
Treasury stock, at cost, 144,435,252 shares and 133,440,028 shares at December 31, 2025 and 2024, respectively-2.0B-2.0B-1.7B-1.5B
Total stockholders’ equity attributable to controlling interests$3.2B$3.5B$4.8B$1.7B
Noncontrolling interest$6.2M$10.0M$8.4M—
Total equity$3.2B$3.5B$4.8B—
Total liabilities and stockholders’ equity$5.6B$5.8B$7.4B$3.1B
Patterson-UTI Energy Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash, cash equivalents and restricted cash$203.2M$337.2M$186.9M$185.9M
Accounts receivable, net of allowance for credit losses of $16,442 and $14,469 at June 30, 2026 and December 31, 2025, respectively$919.7M$742.4M$800.4M$770.9M
Inventory$140.8M$150.6M$155.9M$163.7M
Other current assets$108.6M$92.1M$134.2M$120.6M
Total current assets$1.4B$1.3B$1.3B$1.2B
Property and equipment, net$2.6B$2.6B$2.8B$2.8B
Operating lease right of use asset$42.1M$38.0M$43.2M$41.7M
Finance lease right of use asset$8.2M$7.8M$22.0M$22.7M
Goodwill$487.4M$487.4M$487.4M$487.4M
Intangible assets, net$755.2M$784.2M$843.0M$872.0M
Deposits on equipment purchases$20.0M$14.2M$11.1M$19.0M
Other assets$89.2M$78.7M$63.4M$56.4M
Total assets$5.4B$5.4B$5.5B$5.6B
Accounts payable$513.2M$442.4M$461.3M$426.5M
Accrued liabilities$248.3M$256.3M$283.9M$261.7M
Operating lease liability$17.0M$15.8M$17.2M$15.1M
Finance lease liability$5.6M$5.7M$15.4M$13.2M
Total current liabilities$784.1M$720.3M$777.8M$716.5M
Long-term operating lease liability$27.6M$25.1M$29.1M$29.6M
Long-term finance lease liability$1.2M$928.0K$5.8M$8.6M
Long-term debt, net of debt discount and issuance costs of $10,722 and $6,362 at June 30, 2026 and December 31, 2025, respectively$1.2B$1.2B$1.2B$1.2B
Deferred tax liabilities, net$203.2M$212.0M$232.8M$240.1M
Other liabilities$15.8M$15.2M$11.7M$11.8M
Total liabilities$2.3B$2.2B$2.3B$2.2B
Common stock, par value $0.01; authorized 800,000,000 shares with 526,633,185 and 523,736,898 issued and 381,380,305 and 379,301,646 outstanding at June 30, 2026 and December 31, 2025, respectively5.3M5.2M5.2M5.2M
Additional paid-in capital$6.5B$6.5B$6.5B$6.5B
Retained earnings (deficit)($1.4B)($1.3B)($1.2B)($1.2B)
Accumulated other comprehensive income (loss)($2.3M)($1.7M)($1.8M)($1.0M)
Treasury stock, at cost, 145,252,880 and 144,435,252 shares at June 30, 2026 and December 31, 2025, respectively-2.0B-2.0B-2.0B-2.0B
Total stockholders’ equity attributable to controlling interests$3.1B$3.2B$3.2B$3.3B
Noncontrolling interest$6.7M$6.3M$6.3M$6.3M
Total equity$3.1B$3.2B$3.3B$3.3B
Total liabilities and stockholders’ equity$5.4B$5.4B$5.5B$5.6B

Cash flow statement

Patterson-UTI Energy Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($93.1M)($966.4M)$246.0M$154.7M
Depreciation, depletion, amortization and impairment$940.3M$1.2B$731.4M$483.9M
Impairment of goodwill$0$885.2M—$0
Deferred income tax expense (benefit)($21.7M)($1.8M)$51.9M$7.0M
Stock-based compensation$39.3M$46.4M$46.8M$21.1M
Net gain on asset disposals($693.0K)($3.7M)($1.8M)($12.1M)
Other$737.0K$7.9M$59.0K—
Accounts receivable$40.6M$203.7M$84.5M($209.2M)
Inventory($1.8M)($11.5M)($30.8M)—
Other current assets$16.0M$19.6M($10.4M)—
Other assets$16.5M$33.8M$24.7M—
Accounts payable$71.3M($112.9M)($69.7M)$39.0M
Accrued liabilities($21.5M)($66.6M)($23.5M)$65.1M
Other liabilities($24.8M)($30.1M)($42.1M)$28.2M
Net cash provided by operating activities$961.2M$1.2B$1.0B$566.2M
Acquisitions, net of cash acquired - NexTier$0$0$0$0
Acquisitions, net of cash acquired - Ulterra$0$3.0M($65.2M)—
Purchases of property and equipment($589.0M)($678.4M)($615.7M)($436.8M)
Investment in unconsolidated affiliate($10.5M)———
Proceeds from disposal of assets, including insurance recoveries$44.1M$25.8M——
Other($11.7M)($5.2M)($5.9M)($2.5M)
Net cash used in investing activities($567.2M)($654.7M)($1.0B)($413.2M)
Purchases of treasury stock($69.6M)($290.4M)($200.7M)($70.1M)
Dividends paid($122.5M)($126.8M)($100.0M)($43.1M)
Proceeds from borrowings under revolving credit facility$0$50.0M$420.0M$150.0M
Repayment of borrowings under revolving credit facility$0($50.0M)($420.0M)($150.0M)
Proceeds from issuance of senior notes$0$0$396.4M—
Repayment of senior notes$0$0($7.8M)($19.8M)
Payments of finance leases($7.8M)($45.5M)($15.9M)—
Other($10.8M)($12.3M)($4.0M)—
Net cash provided by (used in) financing activities($210.7M)($475.0M)$65.6M($133.4M)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash($4.0M)$2.8M$1.2M$449.0K
Net change in cash, cash equivalents and restricted cash$179.3M$48.6M$55.1M$20.0M
Cash, cash equivalents and restricted cash at beginning of year$241.3M$192.7M$137.6M$117.5M
Cash, cash equivalents and restricted cash at end of year$420.6M$241.3M——
Interest, net of capitalized interest of $734 in 2025, $1,334 in 2024, and $1,692 in 2023($66.9M)($68.6M)($39.6M)($39.9M)
Income taxes($8.1M)($14.8M)($27.2M)($1.5M)
Net decrease in payables for purchases of property and equipment($22.0M)($133.0K)($15.1M)$8.0M
Net decrease in deposits on equipment purchases$3.9M$12.6M$7.9M($12.2M)
Issuance of common stock for business acquisitions003.2B0
Purchases of property and equipment through exchange of lease right of use asset$8.1M$31.0M$3.2M—
Derecognition of right of use asset($8.1M)($36.1M)($3.2M)—
Patterson-UTI Energy Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)($43.8M)($24.5M)($83.9M)($47.4M)
Depreciation, depletion, amortization and impairment$436.2M$218.4M$719.3M$493.7M
Deferred income tax expense (benefit)($12.6M)($3.8M)($5.6M)$1.7M
Stock-based compensation$12.9M$4.4M$30.5M$21.9M
Net (gain) loss on asset disposals$3.6M$1.9M($1.7M)($973.0K)
Colombia contract drilling exit costs$20.0M———
Other$61.0K($1.6M)$27.0K($2.0M)
Accounts receivable($196.9M)($17.8M)($37.0M)($6.9M)
Inventory($18.4M)($5.7M)$5.1M$2.3M
Other current assets$2.6M$21.8M($3.9M)($2.0M)
Other assets$13.8M$4.9M$9.8M$3.2M
Accounts payable$32.4M($18.6M)$46.9M$17.1M
Accrued liabilities($118.9M)($110.3M)($104.1M)($125.4M)
Other liabilities($11.2M)($5.3M)($11.9M)($7.5M)
Net cash provided by operating activities$119.9M$63.9M$563.7M$347.9M
Purchases of property and equipment($272.6M)($116.6M)($450.5M)($306.0M)
Proceeds from disposal of assets, including insurance recoveries$14.9M$12.2M$33.2M$28.3M
Other($1.6M)($1.6M)($9.0M)($11.5M)
Net cash used in investing activities($259.3M)($106.0M)($436.8M)($289.2M)
Purchases of treasury stock($9.5M)($350.0K)($69.4M)($35.8M)
Dividends paid($76.0M)($38.0M)($92.1M)($61.6M)
Net proceeds from issuance of senior notes$496.0M———
Repayment of senior notes($482.5M)—($6.2M)($4.4M)
Payments of finance leases($3.3M)($2.0M)——
Other($1.9M)$0($10.8M)($10.8M)
Net cash used in financing activities($77.2M)($40.3M)($178.6M)($112.7M)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash($973.0K)($961.0K)($2.7M)($1.4M)
Net change in cash, cash equivalents and restricted cash($217.5M)($83.4M)($54.4M)($55.4M)
Cash, cash equivalents and restricted cash at beginning of period$420.6M$420.6M$241.3M$241.3M
Cash, cash equivalents and restricted cash at end of period$203.2M$337.2M$186.9M$185.9M
Interest, net of capitalized interest of $155 in 2026 and $443 in 2025($40.1M)($10.0M)($43.2M)($33.4M)
Income taxes$13.3M$15.4M($5.4M)($3.1M)
Net increase (decrease) in payables for purchases of property and equipment$10.1M($9.8M)($7.1M)($12.1M)
Purchases of property and equipment through exchange of lease right of use asset$2.9M$2.9M$772.0K$1.0M
Derecognition of right of use asset($2.9M)($6.4M)($794.0K)($755.0K)
Net investment in sales-type leases recognized$8.9M———

Patterson-UTI Energy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.