Postal Realty Trust Inc (PSTL) financial statements: income statement, balance sheet and cash flow

Postal Realty Trust Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Postal Realty Trust Inc reported revenue of $95.8M (+25.5% year on year) and net income of $18.1M (+117.5% year on year).

Income statement

Postal Realty Trust Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental income$93.3M$73.1M$61.0M$50.9M
Fee and other$2.5M$3.2M$2.7M$2.5M
Total revenues$95.8M$76.4M$63.7M$53.3M
Real estate taxes$11.3M$9.8M$8.5M$7.2M
Property operating expenses$9.7M$9.1M$6.8M$5.6M
General and administrative$17.2M$16.0M$14.7M$13.1M
Casualty and impairment (gains) losses, net($775.0K)$404.0K——
Depreciation and amortization$24.0M$22.2M$19.7M$17.7M
Total operating expenses$61.4M$57.6M$49.7M$43.6M
(Loss) gain on sale of real estate assets($49.0K)$2.4M——
Income from operations$34.3M$21.2M$14.0M$9.7M
Other income$30.0K$21.0K$679.0K$1.0M
Contractual interest expense($15.2M)($12.0M)($9.3M)($5.4M)
Write-off and amortization of deferred financing fees and amortization of debt discount($869.0K)($746.0K)($686.0K)($596.0K)
Loss on early extinguishment of debt($142.0K)——$0
Interest income$7.0K$26.0K$5.0K$1.0K
Total interest expense, net($16.2M)($12.8M)($10.0M)($6.0M)
Income before income tax expense$18.1M$8.4M$4.7M$4.8M
Income tax expense($27.0K)($116.0K)($72.0K)($12.0K)
Net income attributable to operating partnership unitholders’ non-controlling interests($3.9M)($1.7M)($874.0K)($890.0K)
Net income attributable to common stockholders$14.1M$6.6M$3.7M$3.9M
Basic (in dollars per share)$0.47$0.21$0.12$0.15
Diluted (in dollars per share)$0.47$0.21$0.12$0.15
Basic (in shares)24.3M22.6M20.1M18.5M
Diluted (in shares)24.3M22.6M20.1M18.5M
Net income$18.1M$8.3M$4.6M$4.7M
Unrealized (loss) gain on derivative instruments($5.5M)$735.0K($3.5M)$8.2M
Comprehensive income$12.6M$9.1M$1.1M$13.0M
Comprehensive income attributable to operating partnership unitholders’ non-controlling interests($2.7M)($1.9M)($239.0K)($2.4M)
Comprehensive income attributable to common stockholders$9.9M$7.2M$844.0K$10.6M
Postal Realty Trust Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental income$28.0M$26.1M$23.7M$22.7M
Fee and other$560.0K$534.0K$634.0K$621.0K
Total revenues$28.6M$26.6M$24.3M$23.4M
Real estate taxes$3.2M$3.1M$2.9M$2.8M
Property operating expenses$2.6M$2.8M$2.4M$2.0M
General and administrative$4.7M$5.4M$3.8M$4.3M
Casualty and impairment losses (gains), net$89.0K($263.0K)$97.0K($345.0K)
Depreciation and amortization$6.7M$6.4M$6.1M$5.9M
Total operating expenses$17.3M$17.4M$15.2M$14.6M
Gain (loss) on sale of real estate assets$30.0K$0$0$0
Income from operations$11.3M$9.2M$9.1M$8.7M
Other income$0$0$0$0
Contractual interest expense($4.6M)($4.1M)($3.9M)($3.8M)
Write-off and amortization of deferred financing fees and amortization of debt discount($278.0K)($253.0K)($215.0K)($211.0K)
Interest income$0$0$0$1.0K
Total interest expense, net($4.9M)($4.4M)($4.3M)($4.0M)
Income before income tax expense$6.4M$4.9M$4.9M$4.7M
Income tax expense($27.0K)($23.0K)($6.0K)($10.0K)
Net income attributable to operating partnership unitholders’ non-controlling interests($1.4M)($1.0M)($1.1M)($1.1M)
Net income attributable to common stockholders$5.1M$3.8M$3.8M$3.6M
Basic (in dollars per share)$0.15$0.11$0.13$0.12
Diluted (in dollars per share)$0.15$0.11$0.13$0.12
Basic (in shares)27.4M27.1M24.6M23.5M
Diluted (in shares)27.7M27.3M24.6M23.5M
Net income$6.4M$4.8M$4.9M$4.7M
Unrealized gain (loss) on derivative instruments$1.1M$1.2M($533.0K)($1.6M)
Comprehensive income$7.5M$6.0M$4.3M$3.0M
Comprehensive income attributable to operating partnership unitholders’ non-controlling interests($1.6M)($1.3M)($956.0K)($690.0K)
Comprehensive income attributable to common stockholders$5.9M$4.7M$3.4M$2.4M

Balance sheet

Postal Realty Trust Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$163.5M$128.5M$106.1M$90.0M
Building and improvements$603.4M$512.2M$443.5M$378.6M
Tenant improvements$8.6M$7.5M$7.0M$6.4M
Total real estate properties, at cost$775.5M$648.2M$556.5M$475.0M
Less: Accumulated depreciation($74.8M)($58.2M)($43.8M)($31.3M)
Total real estate properties, net$700.8M$590.0M$512.7M$443.7M
Investment in financing leases, net$15.9M$16.0M$16.0M$16.1M
Total real estate investments, net$716.6M$606.0M$528.8M$459.9M
Cash$1.5M$1.8M$2.2M$1.5M
Escrow and reserves$643.0K$744.0K$632.0K$547.0K
Rent and other receivables$5.2M$6.7M$4.8M$4.6M
Prepaid expenses and other assets, net$11.8M$14.5M$13.4M$16.0M
Goodwill$1.5M$1.5M$1.5M$1.5M
Deferred rent receivable$5.4M$2.6M$1.5M$1.2M
Lease intangible assets, net$16.4M$12.6M$14.2M$15.7M
Total Assets$759.1M$646.8M$567.3M$501.3M
Term loans, net$288.3M$248.8M$198.8M$163.8M
Revolving credit facility$39.0M$14.0M$9.0M$0
Secured borrowings, net$33.8M$33.9M$32.8M$32.9M
Accounts payable, accrued expenses and other, net$18.6M$16.4M$12.0M$9.1M
Below market leases, net$19.8M$16.2M$13.1M$11.8M
Total Liabilities$399.5M$329.3M$265.7M$217.6M
Common stock, value issued$268.0K$235.0K$219.0K$195.0K
Additional paid-in capital$358.0M$310.0M$287.3M$254.1M
Accumulated other comprehensive income$954.0K$5.2M$4.6M$7.5M
Accumulated deficit($74.0M)($64.2M)($48.5M)($32.6M)
Total Stockholders’ Equity$285.2M$251.3M$243.6M$229.2M
Operating partnership unitholders’ non-controlling interests$74.4M$66.2M$58.1M$54.5M
Total Equity$359.6M$317.5M$301.6M$283.7M
Total Liabilities and Equity$759.1M$646.8M$567.3M$501.3M
Postal Realty Trust Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$186.5M$171.9M$157.7M$140.8M
Building and improvements$661.5M$630.9M$581.0M$554.6M
Tenant improvements$9.1M$8.9M$8.5M$7.9M
Total real estate properties, at cost$857.0M$811.7M$747.2M$703.3M
Less: Accumulated depreciation($84.1M)($79.4M)($70.3M)($66.0M)
Total real estate properties, net$772.9M$732.3M$676.9M$637.3M
Investment in financing leases, net$15.8M$15.8M$15.9M$15.9M
Total real estate investments, net$788.7M$748.2M$692.8M$653.2M
Cash$1.8M$1.3M$1.9M$1.1M
Escrow and reserves$961.0K$1.5M$437.0K$1.0M
Rent and other receivables$5.9M$4.5M$6.9M$5.2M
Prepaid expenses and other assets, net$10.9M$11.8M$11.6M$9.8M
Goodwill$1.5M$1.5M$1.5M$1.5M
Deferred rent receivable$8.0M$6.4M$4.6M$3.9M
Lease intangible assets, net$18.4M$17.3M$14.5M$13.1M
Assets held for sale, net$415.0K—$637.0K$637.0K
Total Assets$836.6M$792.5M$735.2M$689.8M
Term loans, net$303.6M$303.4M$288.2M$249.0M
Revolving credit facility$45.0M$49.0M$25.0M$46.0M
Secured borrowings, net$33.6M$33.7M$33.8M$33.8M
Accounts payable, accrued expenses and other, net$15.6M$15.1M$19.8M$17.4M
Below market leases, net$21.5M$20.8M$19.9M$19.1M
Total Liabilities$419.3M$422.1M$386.7M$365.3M
Common stock, value, issued$302.0K$277.0K$259.0K$242.0K
Additional paid-in capital$410.5M$367.2M$344.6M$318.9M
Accumulated other comprehensive income$2.8M$1.9M$1.3M$1.7M
Accumulated deficit($78.9M)($77.2M)($72.3M)($70.1M)
Total Stockholders’ Equity$334.6M$292.2M$273.9M$250.8M
Operating partnership unitholders’ non-controlling interests$82.7M$78.3M$74.5M$73.8M
Total Equity$417.3M$370.5M$348.5M$324.6M
Total Liabilities and Equity$836.6M$792.5M$735.2M$689.8M

Cash flow statement

Postal Realty Trust Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$18.1M$8.3M$4.6M$4.7M
Depreciation and amortization$24.0M$22.2M$19.7M$17.7M
Write-off and amortization of deferred financing costs and debt discounts$869.0K$748.0K$686.0K$596.0K
Amortization of above/below market leases($3.3M)($2.9M)($2.4M)($2.2M)
Amortization of intangible liability($287.0K)($258.0K)($140.0K)($91.0K)
Casualty and impairment losses$1.0M———
Loss (gain) on sale of real estate assets$49.0K($2.4M)——
Insurance recovery on casualty losses($1.7M)($55.0K)$654.0K—
Equity based compensation$6.3M$6.4M$5.8M$4.7M
Other$248.0K$5.0K$47.0K$47.0K
Loss on early extinguishment of debt$63.0K——$0
Deferred rent receivable($2.7M)($1.1M)($348.0K)($529.0K)
Rent and other receivables$1.6M($1.8M)$128.0K($358.0K)
Prepaid expenses and other assets($813.0K)$67.0K($501.0K)($95.0K)
Accounts payable, accrued expenses and other$1.1M$3.9M$1.5M$852.0K
Net cash provided by operating activities$44.5M$33.5M$28.4M$24.6M
Acquisition of real estate($119.4M)($82.0M)($70.2M)($116.2M)
Proceeds from sale of real estate assets$1.4M$6.0M——
Escrows for acquisition and construction deposits($277.0K)($307.0K)($103.0K)($273.0K)
Insurance proceeds related to property damage claims$1.7M$55.0K$654.0K$843.0K
Capital improvements($6.9M)($2.8M)($2.9M)($3.7M)
Other investing activities($135.0K)($77.0K)($68.0K)($808.0K)
Net cash used in investing activities($123.7M)($79.1M)($72.6M)($120.1M)
Repayments of secured borrowings($118.0K)($112.0K)($106.0K)($100.0K)
Proceeds from term loans$40.0M$50.0M$35.0M$115.0M
Proceeds from revolving credit facility$127.0M$71.0M$62.0M$115.0M
Repayments of revolving credit facility($102.0M)($66.0M)($53.0M)($128.0M)
Net proceeds from issuance of shares47.1M19.3M26.7M11.4M
Debt issuance costs($2.3M)($366.0K)($266.0K)($811.0K)
Proceeds from issuance of ESPP shares171.0K163.0K183.0K185.0K
Shares withheld for payment of taxes on restricted share vesting-348.0K-700.0K-467.0K-383.0K
Distributions and dividends($30.8M)($28.0M)($24.4M)($21.6M)
Net cash provided by financing activities$78.7M$45.3M$45.0M$90.6M
Net decrease in Cash and Escrows and Reserves($446.0K)($324.0K)$825.0K($5.0M)
Cash and Escrows and Reserves at the beginning of year$2.5M$2.9M$2.0M$7.0M
Cash and Escrow and Reserves at the end of year$2.1M$2.5M$2.9M$2.0M
Operating partnership units issued for property acquisitions$6.7M$9.4M$9.6M$9.4M
Unrealized (loss) gain on derivative instruments, net($5.5M)$735.0K($3.5M)$8.2M
Reallocation of non-controlling interest$3.6M$407.0K$3.4M$1.7M
Reclassification of acquisition deposits included in prepaid expenses and other assets$322.0K$188.0K$210.0K$696.0K
Accrued capital expenditures included in accounts payable and accrued expenses$396.0K$235.0K$348.0K$231.0K
Reclassification of construction deposits included in prepaid expenses and other assets$56.0K———
Accrued costs of capital included in accounts payable and accrued expenses$53.0K$0$130.0K$107.0K
Right of use assets, net$119.0K$1.3M$169.0K$131.0K
Shares issued upon redemption of operating partnership units2.0M862.0K——
Postal Realty Trust Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$11.2M$4.8M$12.2M$7.3M
Depreciation and amortization$13.1M$6.4M$17.6M$11.5M
Write-off and amortization of deferred financing fees and debt discounts$531.0K$253.0K$637.0K$422.0K
Amortization of above/below market leases($1.7M)($834.0K)($2.5M)($1.6M)
Amortization of intangible liability($123.0K)($62.0K)($224.0K)($161.0K)
Casualty and impairment losses$95.0K$27.0K$731.0K$707.0K
(Gain) loss on sale of real estate assets($30.0K)$0$49.0K$49.0K
Gain on insurance proceeds received for damage due to property($157.0K)($157.0K)($837.0K)($842.0K)
Equity based compensation$4.4M$2.6M$4.8M$3.9M
Deferred rent receivable($2.6M)($980.0K)($2.0M)($1.2M)
Other($6.0K)($3.0K)$250.0K($10.0K)
Rent and other receivables($312.0K)$729.0K($237.0K)$1.5M
Prepaid expenses and other assets$2.8M$1.2M$425.0K$1.4M
Accounts payable, accrued expenses and other($2.3M)($3.0M)$2.1M($774.0K)
Net cash provided by operating activities$25.0M$10.9M$33.2M$22.2M
Acquisition of real estate($81.1M)($34.6M)($89.6M)($46.9M)
Proceeds from sale of real estate assets$50.0K$0$825.0K$825.0K
Escrows for acquisition deposits($216.0K)($240.0K)($364.0K)($349.0K)
Capital improvements($2.0M)($1.1M)($5.2M)($3.0M)
Insurance proceeds related to property damage claims$157.0K$157.0K$837.0K$842.0K
Other investing activities, net($114.0K)($19.0K)($344.0K)($140.0K)
Net cash used in investing activities($83.2M)($35.8M)($93.8M)($48.7M)
Repayments of secured borrowings($279.0K)($112.0K)($113.0K)($109.0K)
Proceeds from term loans$15.0M$15.0M$40.0M—
Proceeds from revolving credit facility$68.0M$30.0M$93.0M$55.0M
Repayments of revolving credit facility($62.0M)($20.0M)($82.0M)($23.0M)
Net proceeds from issuance of shares57.4M11.3M34.8M9.5M
Debt issuance costs($648.0K)($648.0K)($2.3M)($5.0K)
Proceeds from issuance of ESPP shares68.0K68.0K171.0K61.0K
Repurchase of common stock for tax withholding obligations($940.0K)($940.0K)($348.0K)($331.0K)
Dividends and distributions($17.4M)($8.8M)($22.7M)($14.9M)
Other financing activities($263.0K)($263.0K)($194.0K)($167.0K)
Net cash provided by financing activities$58.9M$25.6M$60.4M$26.0M
Net increase (decrease) in Cash and Escrows and Reserves$699.0K$693.0K($204.0K)($456.0K)
Cash and Escrows and Reserves at the beginning of period$2.1M$2.1M$2.5M$2.5M
Cash and Escrow and Reserves at the end of period$2.8M$2.8M$2.3M$2.1M
Operating partnership units issued for property acquisitions$743.0K$743.0K$6.7M$6.0M
Unrealized gain (loss) on derivative instruments, net$2.3M$1.2M($5.0M)($4.5M)
Reallocation of non-controlling interest$5.7M$2.1M$2.4M$2.0M
Reclassification of acquisition deposits included in prepaid expenses and other assets$276.0K$263.0K$322.0K$312.0K
Accrued capital expenditures included in accounts payable and accrued expenses$307.0K$496.0K$665.0K$902.0K
Reclassification of acquisition related costs included in prepaid expenses and other assets$150.0K$93.0K——
Reclassification of construction deposits included in prepaid expenses and other assets$77.0K$77.0K$56.0K$38.0K
Accrued costs of capital included in accounts payable and accrued expenses$120.0K$76.0K$52.0K$131.0K
Accrued deferred financing and other costs included in accounts payable and accrued expenses$186.0K———

Postal Realty Trust Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.