Polestar Automotive Holding UK PLC ADR (PSNY) financial statements: income statement, balance sheet and cash flow

Polestar Automotive Holding UK PLC ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Polestar Automotive Holding UK PLC ADR reported revenue of $3.1B (+50.3% year on year) and net income of ($2.4B) (-15.0% year on year).

Income statement

Polestar Automotive Holding UK PLC ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$3.1B$2.0B$2.4B$2.5B
Cost of sales$4.1B($2.9B)($2.8B)($2.3B)
Impairment expense, net of reversals($1.0B)———
Other cost of sales($3.1B)———
Gross loss($1.1B)($876.2M)($413.1M)$119.4M
Selling, general and administrative expense($856.5M)($890.7M)($949.7M)($864.6M)
Research and development expense($77.6M)($38.4M)($158.4M)($167.2M)
Other operating income$52.4M———
Other operating expense($87.8M)———
Foreign exchange gains (losses) on operating activities, net$44.1M———
Operating loss($2.0B)($1.8B)($1.5B)($1.3B)
Finance income$9.0M$23.9M$69.5M$8.6M
Finance expense($385.2M)($393.8M)($213.3M)($108.4M)
Foreign exchange gains (losses) on financial activities, net$50.3M———
Fair value changes - Earn-out rights and Class C shares23.4M———
Share of losses in associates($49.1M)($5.0M)($43.3M)—
Loss before income taxes($2.4B)($2.1B)($1.2B)($449.0M)
Income tax benefit$3.7M$9.2M$7.1M($16.8M)
Net loss($2.4B)($2.0B)($1.2B)($465.8M)
Polestar Automotive Holding UK PLC ADR income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTD
Revenue$1.4B$1.4B$905.8M
Cost of sales$1.5B($2.1B)($933.1M)
Impairment expense, net of reversals$1.2M($723.5M)—
Other cost of sales($1.5B)($1.4B)—
Gross loss($114.8M)($703.1M)($27.3M)
Selling, general and administrative expense($430.9M)($431.3M)($437.8M)
Research and development expense($15.3M)($31.3M)($23.3M)
Other operating income$12.8M——
Other operating expense($50.5M)——
Foreign exchange (losses) gains on operating activities, net($30.1M)——
Operating loss($628.9M)($1.1B)($464.4M)
Finance income$5.3M$52.8M$5.6M
Finance expense($205.2M)($185.3M)($201.4M)
Foreign exchange (losses) gains on financial activities, net($14.8M)——
Fair value change - Earn-out rights and Class C Shares6.4M——
Share of losses in associates$0($24.3M)($4.3M)
Loss before income taxes($837.2M)($1.2B)($522.5M)
Income tax (expense) benefit($5.3M)$43.5M($17.0M)
Net loss($842.4M)($1.2B)($539.5M)

Balance sheet

Polestar Automotive Holding UK PLC ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Intangible assets and goodwill$700.3M$1.0B$1.4B$1.4B
Property, plant and equipment$293.0M$537.7M$316.9M$258.0M
Vehicles under operating leases$100.5M$56.1M$67.9M$92.2M
Other assets$54.9M$39.7M$7.2M$5.3M
Deferred tax assets$92.3M$81.6M$43.0M$7.8M
Total non-current assets$1.2B$1.8B$1.9B$1.8B
Cash and cash equivalents$1.2B$739.2M$768.9M$973.9M
Trade receivables and other receivables$341.9M———
Inventories$853.1M$1.1B$939.4M$658.6M
Current tax assets$11.1M$5.0M$9.3M$7.2M
Other assets$323.3M———
Total current assets$2.7B$2.3B$2.3B$2.2B
Total assets$3.9B$4.1B$4.1B$3.9B
Share capital($27.8M)($21.2M)($21.2M)($21.2M)
Other contributed capital($4.1B)($3.6B)($3.6B)($3.6B)
Foreign currency translation reserve$14.7M$63.2M$26.0M$12.3M
Accumulated deficit$9.3B$6.9B$4.9B$3.7B
Total equity$5.1B$3.3B$1.3B$133.6M
Contract liabilities($76.1M)($61.0M)($63.1M)($50.3M)
Deferred tax liabilities($577.0K)($630.0K)($3.3M)($476.0K)
Provisions($133.5M)($94.8M)($104.7M)($74.0M)
Other liabilities($37.2M)($71.4M)($73.1M)($14.8M)
Earn-out liability($3.6M)($28.8M)($155.4M)($598.6M)
Loans and borrowings($2.5B)———
Lease liabilities($93.5M)———
Total non-current liabilities($2.8B)($2.6B)($1.9B)($823.6M)
Trade payables($1.1B)($103.4M)($92.4M)($98.5M)
Accrued expenses($424.6M)———
Advance payments from customers($16.1M)($17.3M)($16.4M)($40.9M)
Provisions($120.8M)($72.8M)($94.9M)($74.9M)
Loans and borrowings($3.9B)———
Current tax liabilities($12.3M)($28.9M)($12.8M)($10.6M)
Lease liabilities($37.2M)———
Contract liabilities($37.2M)($37.6M)($112.1M)($46.2M)
Class C Shares liability-5.3M-3.5M-6.0M-28.0M
Other liabilities($587.0M)($740.6M)($347.9M)($393.8M)
Total current liabilities($6.2B)($4.7B)($3.5B)($3.3B)
Total liabilities($9.1B)($7.4B)($5.4B)($4.1B)
Total equity and liabilities($3.9B)($4.1B)($4.1B)($3.9B)
Polestar Automotive Holding UK PLC ADR balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024
Intangible assets and goodwill$663.4M$837.7M$1.5B
Property, plant and equipment$305.0M$360.1M$547.1M
Vehicles under operating leases$130.1M$64.3M$69.2M
Other assets$82.9M$43.3M$27.6M
Deferred tax assets$94.5M$123.4M$31.8M
Total non-current assets$1.3B$1.4B$2.1B
Cash and cash equivalents$887.6M$718.6M$668.9M
Trade receivables and other receivables$363.9M——
Inventories$720.0M$805.7M$726.0M
Current tax assets$18.0M$10.2M$14.3M
Other assets$251.2M——
Total current assets$2.2B$2.2B$1.8B
Total assets$3.5B$3.6B$4.0B
Share capital($49.3M)($21.3M)($21.2M)
Other contributed capital($5.4B)($3.8B)($3.6B)
Foreign currency translation reserve$106.3M$28.3M$49.8M
Accumulated deficit$10.1B$8.1B$5.4B
Total equity$4.7B$4.3B$1.8B
Contract liabilities($70.7M)($74.2M)($62.1M)
Deferred tax liabilities$0($527.0K)($3.5M)
Provisions($120.5M)($104.2M)($97.8M)
Other liabilities($82.9M)($81.4M)($48.1M)
Earn-out liability($422.0K)($13.0M)($15.8M)
Loans and borrowings($946.8M)——
Lease liabilities($84.5M)——
Total non-current liabilities($1.3B)($2.7B)($2.6B)
Trade payables($894.8M)($130.9M)($81.0M)
Accrued expenses($320.9M)——
Advance payments from customers($9.9M)($7.9M)($18.7M)
Provisions($115.3M)($114.8M)($87.1M)
Loans and borrowings($5.0B)——
Current tax liabilities($11.2M)($5.3M)($7.1M)
Lease liabilities($28.6M)——
Contract liabilities($33.8M)($29.4M)($110.0M)
Class C Shares liability-2.1M-3.5M-3.5M
Other liabilities($569.2M)($747.7M)($599.9M)
Total current liabilities($6.9B)($5.2B)($3.2B)
Total liabilities($8.2B)($7.9B)($5.8B)
Total equity and liabilities($3.5B)($3.6B)($4.0B)

Cash flow statement

Polestar Automotive Holding UK PLC ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($2.4B)($2.0B)($1.2B)($465.8M)
Depreciation and amortization$52.7M$55.7M$115.0M$158.4M
Warranty provisions$89.5M$34.7M$65.5M$85.0M
Impairment of inventory (NRV)$156.0M$89.7M$134.9M$27.9M
Impairment of property, plant, and equipment, vehicles under operating leases, and intangible assets, net of reversals$1.0B$622.1M$351.2M—
Finance income($9.0M)($23.9M)($69.5M)($8.6M)
Finance expense$385.2M$393.8M$213.3M$108.4M
Fair value changes - Earn-out rights and Class C shares-23.4M———
Income tax benefit($3.7M)($9.2M)($7.1M)$16.8M
Share of losses in associates$49.1M$5.0M$43.3M—
Gain on sale of asset grouping$0$0($16.3M)$0
Net losses on derecognition and disposal of property, plant and equipment and intangible assets$31.4M$5.6M$10.9M—
Litigation provisions, net of insurance$3.3M($2.3M)——
Other provisions$73.6M$13.4M$19.9M—
Exchange rate (income) loss, net($65.8M)$9.8M$26.8M—
Other non-cash expense and income$38.3M$20.3M($8.5M)$19.0M
Inventories$292.2M($255.4M)($358.4M)($226.6M)
Contract liabilities$1.6M($32.3M)$77.4M$13.4M
Trade and other receivables, prepaid expenses, and other assets($134.1M)$85.0M($151.6M)($220.1M)
Trade payables, accrued expenses, and other liabilities($170.2M)$464.9M($459.0M)$52.8M
Restricted deposits($25.4M)($9.4M)——
Interest received$9.1M$21.1M$32.3M$8.6M
Interest paid($337.0M)($292.8M)($220.1M)($68.1M)
Taxes paid($21.2M)($8.2M)($35.5M)($19.6M)
Cash used for operating activities($915.0M)($991.2M)($1.9B)($1.1B)
Additions to property, plant, and equipment($158.7M)($147.9M)($137.4M)($32.3M)
Additions to intangible assets($296.1M)($209.1M)($457.4M)($681.2M)
Additions to investment in associates($63.7M)($34.3M)——
Additions to other non-current assets($7.2M)($21.3M)——
Proceeds from sale of property, plant and equipment$5.0M$33.0K$1.8M—
Proceeds from sale of asset grouping$0$0$153.6M—
Cash used for investing activities($520.7M)($412.6M)($439.4M)($716.0M)
Changes in restricted deposits$0$0($1.9M)$0
Proceeds from short-term loans and borrowings$4.2B$3.4B$3.3B$2.1B
Proceeds from long-term loans and borrowings$191.3M$938.5M$1.4B—
Repayments of loans and borrowings($3.1B)($2.9B)($2.6B)—
Proceeds from equity issuance498.3M001.4B
Proceeds from related party capital contribution$0$0$25.6M—
Repayments of lease liabilities($33.8M)($35.6M)($21.9M)—
Cash provided by financing activities$1.7B$1.4B$2.1B$2.1B
Effect of foreign exchange rate changes on cash and cash equivalents$162.6M($49.4M)$987.0K($66.4M)
Net increase (decrease) in cash and cash equivalents$420.1M($29.0M)($204.9M)$217.2M
Cash and cash equivalents at the beginning of the period$739.2M$768.3M$973.9M$756.7M
Cash and cash equivalents at the end of the period$1.2B$739.2M$768.9M$973.9M
Polestar Automotive Holding UK PLC ADR cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTD
Net loss($842.4M)($1.2B)($539.5M)
Depreciation and amortization$12.1M$32.3M$22.4M
Warranty provisions$35.4M$40.8M$8.6M
Impairment of inventory$87.8M$81.1M$27.1M
Impairment (reversal) expense of property, plant, and equipment, vehicles under operating leases, and intangible assets, net($1.2M)$723.5M—
Finance income($5.3M)($52.8M)($5.6M)
Finance expense$205.2M$185.3M$201.4M
Fair value change - Earn-out rights and Class C Shares-6.4M——
Income tax benefit (expense)$5.3M($43.5M)$17.0M
Share of losses in associates$0$24.3M$4.3M
Net losses (gains) on derecognition and disposal of property, plant and equipment and intangible assets$12.9M($286.0K)$0
Litigation provisions, net of insurance$0($583.0K)—
Other provisions$64.8M$36.0M$13.3M
Exchange rate income (loss), net$34.5M($38.5M)($5.6M)
Other non-cash expense and income($16.2M)$40.9M$6.6M
Inventories$37.6M$345.2M$163.5M
Contract liabilities($5.5M)($6.7M)$1.9M
Trade receivables, prepaid expenses, and other assets$64.1M($149.3M)$115.6M
Trade payables, accrued expenses, and other liabilities($340.1M)($335.3M)$97.1M
Restricted deposits($17.7M)($2.6M)—
Interest received$1.6M$1.9M$5.6M
Interest paid($164.3M)($146.5M)($146.2M)
Taxes paid($12.1M)($24.0M)($15.1M)
Cash used for operating activities($849.9M)($497.7M)($169.7M)
Additions to property, plant, and equipment($66.4M)($88.0M)($83.9M)
Additions to intangible assets($145.2M)($201.6M)($236.9M)
Additions to investment in associates$0($38.8M)($34.3M)
Reductions to other non-current assets$702.0K$460.0K—
Proceeds from sale of property, plant and equipment$19.0K$6.3M$34.0K
Cash used for investing activities($210.9M)($321.7M)($355.1M)
Proceeds from short-term borrowings$1.7B$2.0B$394.6M
Proceeds from long-term borrowings$12.9M$0$950.6M
Repayments of borrowings($1.6B)($1.5B)($867.2M)
Proceeds from equity issuance700.0M200.0M—
Repayments of lease liabilities($16.3M)($11.0M)($12.5M)
Transaction costs($33.3M)——
Cash provided by financing activities$768.7M$687.5M$445.1M
Effect of foreign exchange rate changes on cash and cash equivalents$20.3M$111.3M($20.4M)
Net decrease in cash and cash equivalents($271.7M)($20.6M)($100.0M)
Cash and cash equivalents at the beginning of the period$1.2B$739.2M$768.9M
Cash and cash equivalents at the end of the period$887.6M$718.6M$668.9M

Polestar Automotive Holding UK PLC ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.