Proto Labs Inc (PRLB) financial statements: income statement, balance sheet and cash flow

Proto Labs Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Proto Labs Inc reported revenue of $533.1M (+6.4% year on year) and net income of $21.2M (+28.0% year on year).

Income statement

Proto Labs Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$533.1M$500.9M$503.9M$488.4M
Cost of revenue$296.0M$277.7M$281.9M$272.9M
Gross profit$237.1M$223.2M$222.0M$215.5M
Marketing and sales$98.3M$92.1M$87.7M$82.8M
Research and development$42.8M$41.3M$40.1M$38.2M
General and administrative$69.8M$64.3M$65.8M$67.5M
Restructuring and transformation costs$749.0K———
Costs related to disposal and exit activities$342.0K$5.6M——
Total operating expenses$212.0M$203.3M$193.8M$313.4M
Income from operations$25.1M$19.9M$28.2M($98.0M)
Other income (expense), net$6.0M$4.8M($215.0K)$106.0K
Income before income taxes$31.1M$24.7M$28.0M($97.9M)
Provision for income taxes$9.8M$8.1M$10.7M$5.6M
Net income$21.2M$16.6M$17.2M($103.5M)
Basic (in dollars per share)$0.89$0.66$0.66-$3.77
Diluted (in dollars per share)$0.88$0.66$0.66-$3.77
Basic (in shares)23.9M25.1M26.2M27.4M
Diluted (in shares)24.2M25.2M26.2M27.4M
Foreign currency translation adjustments$6.8M($228.0K)$5.4M($16.3M)
Net unrealized gains on investments in securities$195.0K$257.0K$977.0K($1.3M)
Comprehensive income$28.2M$16.6M$23.6M($121.0M)
Proto Labs Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$149.3M$139.3M$135.4M$135.1M
Cost of revenue$80.0M$75.7M$74.1M$75.3M
Gross profit$69.3M$63.6M$61.3M$59.8M
Marketing and sales$25.7M$24.8M$24.6M$24.7M
Research and development$10.8M$10.5M$10.7M$11.2M
General and administrative$19.6M$17.0M$17.2M$18.8M
Restructuring and transformation costs$924.0K$1.4M——
Costs related to exit and disposal activities$937.0K$0$41.0K$149.0K
Total operating expenses$58.0M$53.8M$52.5M$54.8M
Income from operations$11.4M$9.8M$8.8M$5.0M
Other income, net$1.2M$1.5M$1.4M$1.7M
Income before income taxes$12.6M$11.3M$10.3M$6.7M
Provision for income taxes$3.5M$3.2M$3.0M$2.2M
Net income$9.2M$8.1M$7.2M$4.4M
Basic (in dollars per share)$0.38$0.34$0.30$0.19
Diluted (in dollars per share)$0.37$0.33$0.30$0.18
Basic (in shares)24.0M23.8M23.9M23.9M
Diluted (in shares)24.4M24.3M24.2M24.1M
Comprehensive income$9.4M$5.6M$7.1M$6.8M

Balance sheet

Proto Labs Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$110.8M$89.1M$83.8M$56.6M
Short-term marketable securities$17.3M$14.0M$19.0M$23.6M
Accounts receivable, net of allowance for credit losses of $2,668 and $1,975 as of December 31, 2025 and December 31, 2024, respectively$79.0M$66.5M$72.8M$76.2M
Inventory$14.4M$12.3M$13.7M$13.6M
Prepaid expenses and other current assets$9.6M$10.0M$9.1M$12.6M
Income taxes receivable$2.5M$2.9M$2.2M$4.0M
Total current assets$233.5M$194.9M$200.7M$186.6M
Property and equipment, net$215.3M$227.3M$253.7M$257.8M
Goodwill$274.0M$274.0M$274.0M$274.0M
Other intangible assets, net$18.6M$21.4M$25.6M$31.3M
Long-term marketable securities$14.3M$17.8M$8.0M$26.4M
Operating lease assets$2.8M$3.0M$4.6M$3.8M
Finance lease assets$424.0K$692.0K$960.0K$17.5M
Other long-term assets$4.4M$4.5M$4.9M$4.8M
Total assets$763.4M$743.5M$772.4M$802.2M
Accounts payable$15.1M$15.5M$15.6M$17.4M
Accrued compensation$23.7M$16.6M$15.3M$12.7M
Accrued liabilities and other$26.8M$19.6M$16.9M$22.4M
Current operating lease liabilities$1.2M$1.3M$1.6M$1.6M
Current finance lease liabilities$286.0K$309.0K$296.0K$17.5M
Total current liabilities$67.0M$53.3M$49.7M$71.6M
Long-term operating lease liabilities$1.6M$1.6M$3.0M$2.3M
Long-term finance lease liabilities$0$287.0K$595.0K$0
Long-term deferred tax liabilities$16.6M$13.6M$18.7M$26.3M
Other long-term liabilities$4.3M$4.6M$5.0M$4.4M
Total liabilities$89.5M$73.4M$77.1M$104.5M
Preferred stock, $0.001 par value, authorized 10,000,000 shares; issued and outstanding 0 shares as of December 31, 2025 and December 31, 2024, respectively0000
Common stock, $0.001 par value, authorized 150,000,000 shares; issued and outstanding 23,627,422 and 24,226,088 shares as of December 31, 2025 and December 31, 2024, respectively24.0K24.0K26.0K27.0K
Additional paid-in capital$454.1M$453.7M$466.9M$473.7M
Retained earnings$240.8M$244.4M$256.4M$258.2M
Accumulated other comprehensive loss($21.0M)($28.0M)($28.0M)($34.4M)
Total shareholders' equity$673.9M$670.2M$695.3M$697.6M
Total liabilities and shareholders' equity$763.4M$743.5M$772.4M$802.2M
Proto Labs Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$127.9M$124.0M$104.4M$90.4M
Short-term marketable securities$14.9M$12.3M$14.8M$12.8M
Accounts receivable, net of allowance for credit losses of $3,022 and $2,668 as of June 30, 2026, and December 31, 2025, respectively$95.1M$85.6M$77.8M$78.0M
Inventory$15.4M$14.9M$14.1M$13.2M
Prepaid expenses and other current assets$11.6M$10.7M$10.0M$10.0M
Income taxes receivable$1.4M$1.2M$4.7M$1.2M
Total current assets$266.2M$248.6M$225.8M$205.5M
Property and equipment, net$208.3M$209.5M$211.3M$215.8M
Goodwill$274.0M$274.0M$274.0M$274.0M
Other intangible assets, net$16.6M$17.5M$19.5M$20.5M
Long-term marketable securities$20.1M$21.7M$19.1M$20.0M
Operating lease assets$1.3M$2.5M$2.0M$2.3M
Finance lease assets$290.0K$357.0K$491.0K$558.0K
Other long-term assets$4.5M$4.4M$4.6M$4.6M
Total assets$791.3M$778.6M$756.9M$743.3M
Accounts payable$21.5M$19.6M$17.4M$15.6M
Accrued compensation$18.8M$17.3M$23.3M$19.4M
Accrued liabilities and other$31.8M$32.6M$27.8M$25.8M
Current operating lease liabilities$929.0K$1.0M$890.0K$984.0K
Current finance lease liabilities$127.0K$207.0K$365.0K$316.0K
Total current liabilities$73.2M$70.7M$69.7M$62.2M
Long-term operating lease liabilities$1.2M$1.4M$1.2M$1.4M
Long-term deferred tax liabilities$20.6M$18.9M$16.0M$9.7M
Other long-term liabilities$4.6M$4.4M$5.2M$5.1M
Total liabilities$99.6M$95.4M$92.1M$78.5M
Preferred stock, $0.001 par value, authorized 10,000,000 shares; issued and outstanding 0 shares as of June 30, 2026, and December 31, 2025, respectively0000
Common stock, $0.001 par value, authorized 150,000,000 shares; issued and outstanding 23,921,897 and 23,627,422 shares as of June 30, 2026, and December 31, 2025, respectively24.0K24.0K23.0K23.0K
Additional paid-in capital$460.7M$457.7M$450.9M$449.9M
Retained earnings$254.3M$248.9M$238.6M$239.3M
Accumulated other comprehensive loss($23.3M)($23.5M)($24.7M)($24.6M)
Total shareholders' equity$691.7M$683.1M$664.7M$664.7M
Total liabilities and shareholders' equity$791.3M$778.6M$756.9M$743.3M

Cash flow statement

Proto Labs Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$21.2M$16.6M$17.2M($103.5M)
Depreciation and amortization$33.8M$35.8M$37.5M$39.4M
Stock-based compensation expense$15.7M$17.0M$16.0M$17.5M
Deferred taxes$2.9M($5.2M)($7.7M)($9.5M)
Interest on finance lease obligations$20.0K$33.0K$1.1M—
Loss on foreign currency translation$0$0$3.9M—
Loss on impairment of equipment$0$256.0K——
Impairments related to exit and closure of Germany business$448.0K$2.3M$0$2.8M
Gain on disposal of property and equipment($4.0K)($13.0K)($498.0K)($1.2M)
Other($223.0K)$1.0K$154.0K$35.0K
Accounts receivable($12.5M)$9.7M$2.7M$1.6M
Inventories($2.1M)$1.3M$112.0K($310.0K)
Prepaid expenses and other$1.0M($560.0K)$4.2M($2.1M)
Income taxes$508.0K($691.0K)$1.8M($2.7M)
Accounts payable($333.0K)$480.0K($1.8M)$1.4M
Accrued liabilities and other$14.0M$835.0K($1.5M)$461.0K
Net cash provided by operating activities$74.5M$77.8M$73.3M$62.1M
Purchases of property, equipment and other capital assets($14.8M)($9.2M)($28.1M)($21.7M)
Proceeds from sales of property, equipment and other capital assets$834.0K$34.0K$699.0K$4.1M
Purchases of other assets and investments$0$0($1.0M)$0
Purchases of marketable securities($17.0M)($25.1M)$0($46.9M)
Proceeds from sales of marketable securities$0$1.4M$0$2.0M
Proceeds from maturities of marketable securities$17.6M$19.2M$23.9M$19.4M
Net cash used in investing activities($13.4M)($13.6M)($4.6M)($43.1M)
Proceeds from issuance of common stock from equity plans6.3M4.0M3.8M4.0M
Purchases of shares withheld for tax obligations-3.4M-2.0M-1.4M-1.7M
Repurchases of common stock and other($43.0M)($60.3M)($44.0M)($29.7M)
Principal repayments of finance lease obligations($309.0K)($296.0K)($306.0K)($531.0K)
Net cash used in financing activities($40.4M)($58.5M)($41.9M)($27.9M)
Effect of exchange rate changes on cash and cash equivalents$1.0M($418.0K)$368.0K($436.0K)
Net increase (decrease) in cash and cash equivalents$21.8M$5.3M$27.2M($9.4M)
Cash and cash equivalents, beginning of period$89.1M$83.8M$56.6M$65.9M
Cash and cash equivalents, end of period$110.8M$89.1M$83.8M$56.6M
Cash paid for interest$58.0K$136.0K$1.1M$101.0K
Cash paid for taxes$6.7M$13.9M$15.9M$19.2M
Proto Labs Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$17.3M$8.1M$15.2M$8.0M
Depreciation and amortization$16.2M$8.1M$25.7M$17.3M
Stock-based compensation expense$7.3M$3.2M$11.9M$8.3M
Deferred taxes$4.1M$2.4M$2.4M($4.0M)
Interest on finance lease obligations$5.0K$3.0K$16.0K$11.0K
Loss on impairment of equipment$186.0K—$0—
Impairments related to exit and closure of facilities$937.0K$0$448.0K$448.0K
Gain on disposal of property and equipment($120.0K)($139.0K)$16.0K$0
Other($152.0K)($172.0K)($179.0K)($82.0K)
Accounts receivable($16.4M)($6.9M)($11.3M)($9.5M)
Inventories($1.1M)($585.0K)($2.0M)($983.0K)
Prepaid expenses and other($2.1M)($1.2M)$366.0K$338.0K
Income taxes$1.1M$1.3M($1.7M)$1.8M
Accounts payable$5.9M$3.9M$1.3M($654.0K)
Accrued liabilities and other$5.0K($551.0K)$15.9M$8.0M
Net cash provided by operating activities$33.0M$17.5M$58.1M$29.0M
Purchases of property, equipment and other capital assets($9.7M)($3.5M)($6.8M)($2.7M)
Proceeds from sales of property, equipment and other capital assets$1.3M$1.3M$811.0K$0
Purchases of marketable securities($16.0M)($9.0M)($13.6M)($11.1M)
Proceeds from maturities of marketable securities$12.5M$6.5M$11.7M$10.2M
Net cash used in investing activities($12.0M)($4.8M)($7.8M)($3.6M)
Proceeds from issuance of common stock from equity plans7.3M3.6M4.2M2.1M
Purchases of shares withheld for tax obligations-6.0M-2.9M-3.1M-3.1M
Repurchases of common stock($5.0M)$0($36.7M)($24.0M)
Principal repayments of finance lease obligations($160.0K)($79.0K)($231.0K)($153.0K)
Net cash used in financing activities($3.9M)$658.0K($35.9M)($25.2M)
Effect of exchange rate changes on cash and cash equivalents($33.0K)($279.0K)$989.0K$1.1M
Net increase in cash and cash equivalents$17.1M$13.1M$15.4M$1.3M
Cash and cash equivalents, beginning of period$110.8M$110.8M$89.1M$89.1M
Cash and cash equivalents, end of period$127.9M$124.0M$104.4M$90.4M

Proto Labs Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.