PPL Corp (PPL) financial statements: income statement, balance sheet and cash flow

PPL Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), PPL Corp reported revenue of $9.0B (+6.9% year on year) and net income of $1.2B (+33.0% year on year).

Income statement

PPL Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Operating Revenues$9.0B$8.5B$8.3B$7.9B
Fuel$855.0M$783.0M$733.0M$931.0M
Energy purchases$1.9B$1.7B$1.8B$1.7B
Energy purchases from affiliate$52.0M$51.0M$45.0M$61.0M
Other operation and maintenance$2.4B$2.6B$2.5B$2.4B
Depreciation$1.3B$1.3B$1.3B$1.2B
Taxes, other than income$423.0M$374.0M$392.0M$332.0M
Total Operating Expenses$6.9B$6.7B$6.7B$6.5B
Operating Income$2.1B$1.7B$1.6B$1.4B
Other Income (Expense) - net$151.0M$114.0M($40.0M)$54.0M
Interest Expense, Operating and Nonoperating$808.0M$738.0M$666.0M$513.0M
Income from Continuing Operations Before Income Taxes$1.5B$1.1B$924.0M$915.0M
Income Taxes$291.0M$228.0M$184.0M$201.0M
Net income (Loss)$1.2B$888.0M$740.0M$756.0M
Net Income (Loss) Available to PPL Common , Per Basic shares$1.60$1.20$1.00$1.03
Net Income (Loss) Available to PPL Common Shareowners, Per Diluted Shares$1.59$1.20$1.00$1.02
Basic739.4M737.8M737.0M736.0M
Diluted743.3M739.9M738.2M736.9M
PPL Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Operating Revenues$2.1B$2.8B$2.2B$2.0B
Fuel$195.0M$274.0M$231.0M$192.0M
Energy purchases$403.0M$703.0M$422.0M$388.0M
Energy purchases from affiliate$14.0M$15.0M$13.0M$12.0M
Other operation and maintenance$572.0M$579.0M$586.0M$614.0M
Depreciation$362.0M$351.0M$331.0M$324.0M
Taxes, other than income$104.0M$122.0M$100.0M$101.0M
Total Operating Expenses$1.6B$2.0B$1.7B$1.6B
Operating Income$475.0M$745.0M$569.0M$406.0M
Other Income (Expense) - net$43.0M$39.0M$39.0M$23.0M
Interest Expense$232.0M$224.0M$210.0M$199.0M
Income Taxes$56.0M$108.0M$80.0M$47.0M
Net Income (Loss)$230.0M$452.0M$318.0M$183.0M
Diluted (in dollars per share)$0.30—$0.43$0.25
Basic (in shares)752.4M751.8M739.5M739.3M
Diluted (in shares)757.2M757.2M744.3M742.5M
Income from Continuing Operations Before Income Taxes$286.0M$560.0M$398.0M$230.0M
Income (Loss) from Continuing Operations After Income Taxes, Basic$0.31$0.6$0.43$0.25
Income (Loss) from Continuing Operations after income taxes, Diluted$0.3—$0.43$0.25

Balance sheet

PPL Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.1B$306.0M$331.0M$356.0M
Customer$1.1B$961.0M$950.0M$896.0M
Notes Receivable from Affiliate$143.0M$222.0M——
Other$117.0M$76.0M$271.0M$150.0M
Unbilled revenues$558.0M$485.0M$428.0M$552.0M
Fuel, materials and supplies$551.0M$511.0M$505.0M$443.0M
Prepayments$106.0M$136.0M$103.0M$92.0M
Regulatory assets$308.0M$320.0M$293.0M$258.0M
Other current assets$112.0M$85.0M$51.0M$77.0M
Total Current Assets$3.9B$2.9B$2.9B$2.8B
Regulated utility plant$43.0B$40.4B$38.6B$37.0B
Less: accumulated depreciation - regulated utility plant$10.3B$9.7B$9.2B$8.4B
Regulated utility plant, net$32.6B$30.7B$29.5B$28.6B
Non-regulated property, plant and equipment$71.0M$79.0M$72.0M$92.0M
Less: accumulated depreciation - non-regulated property, plant and equipment$26.0M$29.0M$23.0M$46.0M
Non-regulated property, plant and equipment, net$45.0M$50.0M$49.0M$46.0M
Construction work in progress$3.4B$2.4B$1.9B$1.6B
Property, Plant and Equipment, net$36.1B$33.1B$31.4B$30.2B
Regulatory assets$2.1B$2.1B$1.9B$1.8B
Goodwill$2.2B$2.2B$2.2B$2.2B
Other intangibles$327.0M$314.0M$306.0M$313.0M
Other noncurrent assets$515.0M$419.0M$459.0M$395.0M
Total Other Noncurrent Assets$5.2B$5.0B$4.9B$4.8B
Total Assets$45.2B$41.1B$39.2B$37.8B
Short-term debt$456.0M$303.0M$992.0M$985.0M
Notes Payable with affiliates$36.0M$116.0M—$0
Long-term debt due within one year$904.0M$551.0M$1.0M$354.0M
Accounts payable$1.6B$1.2B$1.1B$1.2B
Taxes$190.0M$103.0M$130.0M$124.0M
Interest$195.0M$157.0M$124.0M$97.0M
Asset Retirement Obligations$8.0M$21.0M$26.0M$39.0M
Dividends$198.0M$186.0M$173.0M$166.0M
Customer deposits$170.0M$75.0M$69.0M$65.0M
Regulatory liabilities$376.0M$223.0M$225.0M$238.0M
Other current liabilities$668.0M$614.0M$591.0M$624.0M
Total Current Liabilities$4.5B$3.3B$3.3B$3.8B
Long-term Debt$18.0B$16.0B$14.6B$12.9B
Deferred income taxes$3.5B$3.4B$3.1B$3.0B
Investment tax credits$109.0M$111.0M$114.0M$117.0M
Price risk management liabilities$4.0M$3.0M$1.0M$1.0M
Accrued pension obligations$281.0M$317.0M$275.0M$206.0M
Asset retirement obligations$133.0M$136.0M$133.0M$138.0M
Regulatory liabilities$3.3B$3.3B$3.3B$3.4B
Other deferred credits and noncurrent liabilities$480.0M$452.0M$385.0M$361.0M
Total Deferred Credits and Other Noncurrent Liabilities$7.8B$7.7B$7.4B$7.2B
PPL Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$332.0M$1.2B$1.1B$294.0M
Customer$1.2B$1.3B$1.0B$998.0M
Other$92.0M$92.0M$101.0M$122.0M
Unbilled revenues$416.0M$413.0M$355.0M$418.0M
Notes Receivable from affiliates$509.0M$4.0M$509.0M$0
Fuel, materials and supplies$597.0M$536.0M$517.0M$504.0M
Prepayments$178.0M$190.0M$145.0M$192.0M
Regulatory Assets, Current$279.0M$375.0M$312.0M$303.0M
Other current assets$115.0M$143.0M$98.0M$92.0M
Total Current Assets$3.2B$4.3B$3.6B$2.9B
Regulated utility plant$44.2B$43.5B$41.8B$41.2B
Less: accumulated depreciation - regulated utility plant$10.7B$10.5B$10.2B$9.9B
Regulated utility plant, net$33.6B$33.0B$31.6B$31.2B
Non-regulated property, plant and equipment$82.0M$91.0M$81.0M$80.0M
Less: accumulated depreciation - non-regulated property, plant and equipment$26.0M$29.0M$35.0M$33.0M
Non-regulated property, plant and equipment, net$56.0M$62.0M$46.0M$47.0M
Construction work in progress$4.1B$3.7B$3.5B$3.1B
Property, Plant and Equipment, net$37.8B$36.7B$35.2B$34.4B
Regulatory assets$2.1B$2.1B$2.1B$2.1B
Goodwill$2.2B$2.2B$2.2B$2.2B
Other intangibles$331.0M$326.0M$312.0M$312.0M
Other noncurrent assets$640.0M$573.0M$537.0M$470.0M
Assets, Noncurrent$5.4B$5.2B$5.2B$5.1B
Total Assets$46.3B$46.3B$43.9B$42.4B
Short-term debt$65.0M$220.0M$595.0M$1.3B
Long-term debt due within one year$469.0M$994.0M$1.5B$1.2B
Notes Payable to affiliates$280.0M$38.0M$0$46.0M
Accounts payable$1.4B$1.4B$1.2B$1.1B
Taxes$118.0M$142.0M$132.0M$143.0M
Interest$201.0M$244.0M$237.0M$152.0M
Dividends$210.0M$210.0M$197.0M$197.0M
Current Customer Deposits$77.0M$78.0M$139.0M$76.0M
Regulatory liabilities$367.0M$389.0M$291.0M$273.0M
Customer Advances, Current$126.0M$109.0M——
Asset Retirement Obligation, Current$10.0M$11.0M$8.0M$13.0M
Other current liabilities$707.0M$705.0M$596.0M$573.0M
Liabilities, Current, Total$3.5B$4.3B$4.7B$5.0B
Long-term Debt$19.8B$19.0B$16.9B$15.3B
Deferred income taxes$3.7B$3.6B$3.6B$3.5B
Investment tax credits$107.0M$108.0M$109.0M$110.0M
Accrued pension obligations$262.0M$272.0M$284.0M$294.0M
Asset retirement obligations$109.0M$112.0M$141.0M$141.0M
Regulatory liabilities$3.3B$3.3B$3.3B$3.3B
Price risk management liabilities$3.0M$4.0M$5.0M$5.0M
Other deferred credits and noncurrent liabilities$570.0M$556.0M$468.0M$426.0M

Cash flow statement

PPL Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$1.2B$888.0M$740.0M$756.0M
Depreciation$1.3B$1.3B$1.3B$1.2B
Amortization$104.0M$78.0M$81.0M$52.0M
Defined benefit plans - expense (income)($57.0M)($72.0M)($73.0M)($27.0M)
Deferred income taxes and investment tax credits$192.0M$196.0M$322.0M$179.0M
Equity component of AFUDC($81.0M)———
Stock compensation expense$49.0M$46.0M$33.0M—
Other$8.0M($17.0M)($29.0M)$35.0M
Accounts receivable($207.0M)$254.0M($170.0M)($176.0M)
Accounts receivable from affiliates($6.0M)($11.0M)$7.0M($5.0M)
Accounts payable($12.0M)($41.0M)($72.0M)$358.0M
Accounts payable to affiliates$13.0M$44.0M($32.0M)$67.0M
Unbilled Revenues($73.0M)($57.0M)$128.0M($197.0M)
Fuel, materials and supplies($28.0M)($2.0M)($60.0M)($90.0M)
Prepayments$43.0M($34.0M)$2.0M($2.0M)
Taxes payable$87.0M($27.0M)$6.0M($80.0M)
Regulatory assets and liabilities, net$162.0M($68.0M)($37.0M)($119.0M)
Other($4.0M)($65.0M)$39.0M($88.0M)
Defined benefits plans - funding($12.0M)($10.0M)—($12.0M)
Proceeds from transfer of excess benefit plan funds$0$13.0M——
Expenditures for asset retirement obligations($20.0M)($21.0M)($39.0M)($42.0M)
Other assets($138.0M)($96.0M)($69.0M)($126.0M)
Other liabilities$65.0M$42.0M($349.0M)$39.0M
Net cash provided by operating activities$2.6B$2.3B$1.8B$1.7B
Expenditures for property, plant and equipment($4.0B)($2.8B)($2.4B)($2.2B)
Expenditures for intangible assets($12.0M)($9.0M)($6.0M)($2.0M)
Net (increase) decrease in notes receivable from affiliate$43.0M($222.0M)$0$499.0M
Other investing activities$26.0M($13.0M)$7.0M$15.0M
Net cash provided by (used in) investing activities($4.0B)($2.8B)($2.4B)($5.7B)
Issuance of long-term debt$3.0B$1.9B$3.3B$850.0M
Retirement of long-term debt($616.0M)$0($1.9B)($264.0M)
Payment of common stock dividends($794.0M)($747.0M)($704.0M)($787.0M)
Proceeds from Sale of Treasury Stock$401.0M———
Net increase (decrease) in short-term debt$153.0M($689.0M)$7.0M$916.0M
Contributions from parent$1.0B$879.0M$349.0M$174.0M
Payment of common stock dividends to parent($850.0M)($794.0M)($679.0M)($911.0M)
Return of Capital to Parent($262.0M)($239.0M)($495.0M)($170.0M)
Net increase (decrease) in short-term debt$0($509.0M)$364.0M$145.0M
Debt Issuance Costs($41.0M)($7.0M)($14.0M)—
Other investing activities($26.0M)($23.0M)($51.0M)($6.0M)
Net cash provided by (used in) financing activities$2.1B$435.0M$650.0M$709.0M
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash$139.0M($56.0M)($6.0M)$96.0M
Proceeds from (Repayments of) Related Party Debt($80.0M)$116.0M$0—
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash$747.0M($43.0M)$25.0M($3.2B)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period$339.0M$382.0M$357.0M$3.6B
PPL Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$682.0M$452.0M$915.0M$597.0M
Income from continuing operations (net of income taxes)$682.0M$452.0M$915.0M$597.0M
Depreciation$713.0M$351.0M$977.0M$646.0M
Amortization$65.0M$38.0M$73.0M$49.0M
Defined benefit plans - (income) expense($7.0M)($2.0M)($44.0M)($30.0M)
Deferred income taxes and investment tax credits$137.0M$94.0M$177.0M$104.0M
Stock-based compensation expense$31.0M$23.0M——
Other($19.0M)($22.0M)($3.0M)$3.0M
Accounts receivable($31.0M)($221.0M)($72.0M)($91.0M)
Accounts receivable from affiliates$16.0M$19.0M$9.0M$12.0M
Accounts payable($192.0M)($56.0M)($159.0M)($167.0M)
Increase (Decrease) in Accounts Payable, Related Parties($24.0M)$61.0M$25.0M$13.0M
Unbilled revenues$138.0M$145.0M$130.0M$63.0M
Fuel, materials and supplies($42.0M)$19.0M$3.0M$13.0M
Prepayments($67.0M)($84.0M)($9.0M)($56.0M)
Taxes payable($72.0M)($48.0M)$29.0M$40.0M
Regulatory assets and liabilities, net($10.0M)($54.0M)$73.0M$64.0M
Accrued interest$6.0M$49.0M$80.0M($5.0M)
Other($36.0M)($31.0M)($31.0M)($52.0M)
Defined benefit plans - funding($8.0M)($5.0M)($9.0M)($7.0M)
Expenditures for asset retirement obligations($13.0M)($8.0M)($15.0M)($8.0M)
Other assets($101.0M)($63.0M)($116.0M)($77.0M)
Other liabilities$5.0M($4.0M)$67.0M$21.0M
Net cash provided by operating activities$1.1B$557.0M$2.1B$1.1B
Expenditures for property, plant and equipment($2.3B)($1.1B)($2.9B)($1.7B)
Expenditures for intangible assets($7.0M)($3.0M)($7.0M)($4.0M)
Notes receivable from affiliates($330.0M)$175.0M($287.0M)$212.0M
Other investing activities($68.0M)$12.0M$8.0M$10.0M
Net cash used in investing activities($2.4B)($1.0B)($2.9B)($1.7B)
Issuance of long-term debt$2.0B$1.1B$1.9B$0
Retirement of long-term debt($668.0M)($18.0M)——
Increase Decrease In Notes Payable To Affiliates$244.0M$2.0M($116.0M)($70.0M)
Payment of common stock dividends($416.0M)($202.0M)($593.0M)($392.0M)
Payment of common stock dividends to parent($501.0M)($201.0M)($625.0M)($446.0M)
Net increase (decrease) in short-term debt$0$220.0M$0$384.0M
Net increase (decrease) in short-term debt($391.0M)($236.0M)$292.0M$983.0M
Contributions from parent$823.0M$70.0M$732.0M$192.0M
Return of capital to parent($58.0M)($58.0M)($192.0M)($192.0M)
Other financing activities($13.0M)($13.0M)($35.0M)($14.0M)
Debt Issuance Costs($38.0M)($27.0M)($22.0M)($3.0M)
Net cash provided by financing activities$520.0M$654.0M$1.6B$577.0M
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash($747.0M)$165.0M$780.0M($21.0M)
Cash and Cash Equivalents at Beginning of Period$1.1B$1.1B$306.0M$306.0M
Cash, Cash Equivalents and Restricted Cash at Beginning of Period$1.1B$1.1B$339.0M$339.0M
Cash and Cash Equivalents at End of Period$332.0M$1.2B$1.1B$294.0M

PPL Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.