Portland General Electric Co (POR) financial statements: income statement, balance sheet and cash flow

Portland General Electric Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Portland General Electric Co reported revenue of $3.6B (+4.0% year on year) and net income of $306.0M (-2.2% year on year).

Income statement

Portland General Electric Co income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues, net$3.6B$3.5B$2.9B$2.6B
Alternative revenue programs, net of amortization$21.0M($40.0M)$11.0M$11.0M
Total Revenues$3.6B$3.4B$2.9B$2.6B
Purchased power and fuel$1.4B$1.4B$1.2B$988.0M
Generation, transmission and distribution$450.0M$436.0M$374.0M$348.0M
Administrative and other$392.0M$403.0M$341.0M$340.0M
Depreciation and amortization$578.0M$496.0M$458.0M$417.0M
Taxes other than income taxes$190.0M$175.0M$164.0M$157.0M
Total operating expenses$3.0B$2.9B$2.5B$2.3B
Income from operations$555.0M$512.0M$396.0M$397.0M
Interest expense, net$232.0M$211.0M$173.0M$156.0M
Allowance for equity funds used during construction$18.0M$23.0M$19.0M$14.0M
Miscellaneous income, net$18.0M$26.0M$31.0M$17.0M
Other income, net$36.0M$49.0M$50.0M$31.0M
Income before income taxes$359.0M$350.0M$273.0M$272.0M
Income tax expense$53.0M$37.0M$45.0M$39.0M
Net income$306.0M$313.0M$228.0M$233.0M
Basic110.5M103.9M97.8M89.3M
Diluted110.7M104.2M98.0M89.6M
Basic$2.77$3.02$2.33$2.61
Diluted$2.77$3.01$2.33$2.60
Portland General Electric Co income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues, net$811.0M$863.0M$946.0M$798.0M
Alternative revenue programs, net of amortization$3.0M$16.0M$6.0M$9.0M
Total revenues$814.0M$879.0M$952.0M$807.0M
Purchased power and fuel$296.0M$361.0M$372.0M$294.0M
Generation, transmission and distribution$112.0M$110.0M$112.0M$114.0M
Administrative and other$90.0M$106.0M$99.0M$96.0M
Depreciation and amortization$143.0M$144.0M$148.0M$139.0M
Taxes other than income taxes$52.0M$51.0M$47.0M$46.0M
Total operating expenses$693.0M$772.0M$778.0M$689.0M
Income from operations$121.0M$107.0M$174.0M$118.0M
Interest expense, net$61.0M$60.0M$60.0M$57.0M
Allowance for equity funds used during construction$6.0M$3.0M$4.0M$6.0M
Miscellaneous income, net$14.0M$4.0M$5.0M$7.0M
Other income, net$20.0M$7.0M$9.0M$13.0M
Income before income tax expense$80.0M$54.0M$123.0M$74.0M
Income tax expense$12.0M$9.0M$20.0M$12.0M
Net income and Comprehensive income$68.0M$45.0M$104.0M$62.0M
Basic115.7M115.6M110.2M109.5M
Diluted116.4M116.1M110.4M109.8M
Basic$0.59$0.39$0.94$0.56
Diluted$0.59$0.38$0.94$0.56

Balance sheet

Portland General Electric Co balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$76.0M$12.0M$5.0M$165.0M
Accounts receivable, net$460.0M$456.0M$414.0M$398.0M
Materials and supplies$99.0M$92.0M$83.0M$63.0M
Fuel$25.0M$22.0M$30.0M$32.0M
Regulatory assets-current$168.0M$205.0M$221.0M$54.0M
Other current assets$244.0M$238.0M$182.0M$498.0M
Total current assets$1.1B$1.0B$935.0M$1.2B
In service$16.0B$14.9B$13.3B$12.4B
Accumulated depreciation and amortization($5.4B)($5.1B)($4.8B)($4.4B)
Total in service, net$10.6B$9.8B$8.6B$8.0B
Construction work-in-progress$416.0M$567.0M$974.0M$467.0M
Electric utility plant, net$11.0B$10.3B$9.5B$8.5B
Regulatory assets - noncurrent$619.0M$632.0M$492.0M$473.0M
Nuclear decommissioning trust$42.0M$30.0M$31.0M$39.0M
Non-qualified benefit plan trust$36.0M$34.0M$35.0M$38.0M
Other noncurrent assets$468.0M$478.0M$169.0M$234.0M
Total assets$13.2B$12.5B$11.2B$10.5B
Accounts payable$330.0M$365.0M$347.0M$457.0M
Liabilities from price risk management activities - current$158.0M$147.0M$164.0M$118.0M
Current portion of long-term debt$0$170.0M$80.0M$260.0M
Current portion of finance lease obligations$27.0M$27.0M$20.0M$20.0M
Accrued expenses and other current liabilities$478.0M$410.0M$355.0M$641.0M
Total current liabilities$993.0M$1.1B$1.1B$1.5B
Long-term debt, net of current portion$4.7B$4.4B$3.9B$3.4B
Regulatory liabilities-noncurrent$1.5B$1.4B$1.4B$1.4B
Deferred income taxes$601.0M$564.0M$488.0M$439.0M
Deferred investment tax credits$194.0M$61.0M——
Unfunded status of pension and postretirement plans$107.0M$140.0M$172.0M$170.0M
Liabilities from price risk management activities-noncurrent$56.0M$72.0M$75.0M$75.0M
Asset retirement obligations$299.0M$292.0M$272.0M$257.0M
Non-qualified benefit plan liabilities$70.0M$74.0M$79.0M$83.0M
Finance lease obligations, net of current portion$263.0M$276.0M$289.0M$294.0M
Other noncurrent liabilities$362.0M$358.0M$99.0M$91.0M
Total liabilities$9.1B$8.8B$7.9B$7.7B
Preferred stock, no par value, 30,000,000 shares authorized; none issued and outstanding0000
Common stock, no par value, 160,000,000 shares authorized; 115,559,079 and 109,342,251 shares issued and outstanding as of December 31, 2025 and 2024, respectively2.4B2.1B1.8B1.2B
Accumulated other comprehensive loss($4.0M)($4.0M)($5.0M)($4.0M)
Retained earnings$1.8B$1.7B$1.6B$1.5B
Total shareholders' equity$4.1B$3.8B$3.3B$2.8B
Total liabilities and shareholders' equity$13.2B$12.5B$11.2B$10.5B
Portland General Electric Co balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$35.0M$8.0M$137.0M$56.0M
Accounts receivable, net$410.0M$405.0M$455.0M$397.0M
Inventories$126.0M$130.0M$124.0M$123.0M
Regulatory assets-current$255.0M$243.0M$207.0M$188.0M
Other current assets$218.0M$224.0M$136.0M$126.0M
Total current assets$1.0B$1.0B$1.1B$890.0M
Electric utility plant, net$11.5B$11.1B$10.8B$10.6B
Regulatory assets-noncurrent$521.0M$552.0M$599.0M$581.0M
Nuclear decommissioning trust$46.0M$40.0M$44.0M$42.0M
Non-qualified benefit plan trust$38.0M$35.0M$36.0M$35.0M
Other noncurrent assets$459.0M$464.0M$472.0M$488.0M
Total assets$13.6B$13.2B$13.0B$12.7B
Accounts payable$451.0M$277.0M$276.0M$267.0M
Liabilities from price risk management activities-current$140.0M$167.0M$133.0M$112.0M
Current portion of finance lease obligation$27.0M$27.0M$27.0M$27.0M
Accrued expenses and other current liabilities$451.0M$449.0M$481.0M$439.0M
Total current liabilities$1.1B$929.0M$985.0M$913.0M
Long-term debt, net of current portion$4.9B$4.7B$4.7B$4.7B
Regulatory liabilities-noncurrent$1.5B$1.5B$1.5B$1.4B
Deferred income taxes$639.0M$623.0M$572.0M$606.0M
Deferred investment tax credits$190.0M$193.0M$195.0M$65.0M
Unfunded status of pension and postretirement plans$94.0M$93.0M——
Liabilities from price risk management activities-noncurrent$66.0M$73.0M$43.0M$43.0M
Asset retirement obligations$301.0M$301.0M$293.0M$293.0M
Non-qualified benefit plan liabilities$67.0M$68.0M$70.0M$71.0M
Finance lease obligations, net of current portion$256.0M$259.0M$266.0M$270.0M
Other noncurrent liabilities$403.0M$384.0M$359.0M$352.0M
Total liabilities$9.5B$9.1B$9.1B$8.8B
Preferred stock, no par value, 30,000,000 shares authorized; none issued and outstanding as of June 30, 2026 and December 31, 20250000
Common stock, no par value, 160,000,000 shares authorized; 115,785,254 and 115,559,079 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively2.4B2.4B2.2B2.1B
Accumulated other comprehensive loss($4.0M)($4.0M)($3.0M)($4.0M)
Retained earnings$1.7B$1.7B$1.8B$1.7B
Total shareholders' equity$4.1B$4.1B$4.0B$3.9B
Total liabilities and shareholders' equity$13.6B$13.2B$13.0B$12.7B

Cash flow statement

Portland General Electric Co cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$306.0M$313.0M$228.0M$233.0M
Depreciation and amortization$578.0M$496.0M$458.0M$417.0M
Deferred income taxes$37.0M$23.0M$8.0M$6.0M
Allowance for equity funds used during construction($18.0M)($23.0M)($19.0M)($14.0M)
Pension and other postretirement benefits$12.0M$6.0M$5.0M$13.0M
Alternative revenue programs($21.0M)$40.0M($11.0M)($11.0M)
Stock-based compensation$16.0M$24.0M$17.0M$15.0M
Regulatory assets$24.0M($126.0M)$20.0M—
Regulatory liabilities($21.0M)($20.0M)$24.0M—
Tax credit sales$179.0M———
Other non-cash income and expenses, net$64.0M$57.0M$40.0M$54.0M
Accounts receivable and unbilled revenues($16.0M)($66.0M)($29.0M)($66.0M)
Margin deposits$9.0M($33.0M)$24.0M($80.0M)
Accounts payable and accrued liabilities$44.0M$47.0M($166.0M)$157.0M
Margin deposits from wholesale counterparties$16.0M———
Other working capital items, net($10.0M)($12.0M)($20.0M)($22.0M)
Contribution to pension and other postretirement plans($24.0M)———
Contribution to non-qualified employee benefit trust($10.0M)($10.0M)($7.0M)($9.0M)
Asset Retirement Obligation, Cash Paid to Settle($13.0M)($16.0M)($25.0M)($27.0M)
Other, net($34.0M)($34.0M)($16.0M)($45.0M)
Net cash provided by operating activities$1.1B$778.0M$420.0M$674.0M
Capital expenditures($1.2B)($1.3B)($1.4B)($766.0M)
Purchases of nuclear decommissioning trust securities($9.0M)($8.0M)($1.0M)($3.0M)
Sales of nuclear decommissioning trust securities$4.0M$2.0M$1.0M$3.0M
Other, net($2.0M)($23.0M)$0($5.0M)
Net cash used in investing activities($1.2B)($1.3B)($1.4B)($758.0M)
Proceeds from issuance of long-term debt$310.0M$670.0M$600.0M$360.0M
Payments on long-term debt($170.0M)($130.0M)($260.0M)$0
Proceeds from issuances of common stock, net of issuance costs$250.0M$346.0M$485.0M—
Issuance (maturities) of commercial paper, net$0($146.0M)$146.0M—
Dividends paid($225.0M)($200.0M)($179.0M)($158.0M)
Other($23.0M)($14.0M)($14.0M)($12.0M)
Net cash provided by financing activities$142.0M$526.0M$778.0M$197.0M
Change in cash and cash equivalents$64.0M$7.0M($160.0M)$113.0M
Cash and cash equivalents, beginning of year$12.0M$5.0M$165.0M$52.0M
Cash and cash equivalents, end of year$76.0M$12.0M$5.0M$165.0M
Cash paid for interest, net of amounts capitalized$198.0M$174.0M$136.0M$128.0M
Income taxes, net($162.0M)———
Accrued capital additions$126.0M$184.0M$212.0M$111.0M
Accrued dividends payable$63.0M$57.0M$51.0M$42.0M
Portland General Electric Co cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$113.0M$45.0M$265.0M$162.0M
Depreciation and amortization$287.0M$144.0M$427.0M$279.0M
Deferred income taxes$13.0M$14.0M$39.0M$25.0M
Allowance for equity funds used during construction($9.0M)($3.0M)($15.0M)($11.0M)
Alternative revenue programs($19.0M)($16.0M)($11.0M)($5.0M)
Regulatory assets$3.0M$12.0M($6.0M)($3.0M)
Regulatory liabilities$4.0M$31.0M($21.0M)($16.0M)
Tax credit sales$12.0M$3.0M$153.0M$13.0M
Other non-cash income and expenses, net$61.0M$43.0M$69.0M$49.0M
Accounts receivable, net$47.0M$52.0M($9.0M)$52.0M
Inventories($2.0M)($6.0M)($10.0M)($9.0M)
Margin deposits$50.0M$45.0M$66.0M$85.0M
Accounts payable and accrued liabilities($53.0M)($48.0M)$43.0M($35.0M)
Margin deposits from wholesale counterparties$8.0M$3.0M$0—
Other working capital items, net$12.0M($3.0M)$37.0M$22.0M
Other, net($39.0M)($48.0M)($57.0M)($41.0M)
Net cash provided by operating activities$488.0M$268.0M$970.0M$567.0M
Capital expenditures($635.0M)($259.0M)($899.0M)($596.0M)
Sales of Nuclear decommissioning trust securities$3.0M$3.0M$4.0M$1.0M
Purchases of Nuclear decommissioning trust securities($3.0M)($3.0M)($9.0M)($3.0M)
Other, net($15.0M)($3.0M)($12.0M)($11.0M)
Net cash used in investing activities($650.0M)($262.0M)($916.0M)($609.0M)
Proceeds from Issuance of long-term debt$270.0M$0$310.0M$310.0M
Payments on long-term debt$0$0($102.0M)($102.0M)
Dividends paid($120.0M)($60.0M)($167.0M)($109.0M)
Other($29.0M)($23.0M)($19.0M)($13.0M)
Net cash provided by financing activities$121.0M($74.0M)$71.0M$86.0M
Change in cash and cash equivalents($41.0M)($68.0M)$125.0M$44.0M
Cash and cash equivalents, beginning of period$76.0M$76.0M$137.0M$56.0M
Cash and cash equivalents, end of period$35.0M$8.0M——
Cash paid for interest, net of amounts capitalized$103.0M$51.0M$146.0M$94.0M
Cash received for income taxes, net($2.0M)$1.0M($137.0M)($3.0M)

Portland General Electric Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.