Pinnacle Financial Partners, Inc. (PNFP) financial statements: income statement, balance sheet and cash flow

Pinnacle Financial Partners, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Pinnacle Financial Partners, Inc. reported net income of $641.9M (+35.1% year on year).

Income statement

Pinnacle Financial Partners, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$2.3B$2.2B$2.0B$1.2B
Taxable$261.0M$220.7M$140.3M$67.1M
Tax-exempt$107.5M$97.8M$97.6M$81.5M
Federal funds sold and other$139.1M$158.6M$165.1M$42.9M
Total interest income$2.8B$2.7B$2.4B$1.4B
Deposits$1.1B$1.2B$983.1M$204.1M
Securities sold under agreements to repurchase$5.2M$5.4M$3.7M$794.0K
Federal Home Loan Bank advances and other borrowings$115.0M$123.7M$104.4M$39.7M
Interest Expense, Operating$1.2B$1.3B——
Net interest income$1.5B$1.4B$1.3B$1.1B
Provision for credit losses$107.2M$120.6M$93.6M$67.9M
Net interest income after provision for credit losses$1.4B$1.2B$1.2B$1.1B
Total noninterest income$506.6M$371.2M$433.3M$416.1M
Salaries and employee benefits$721.4M$621.0M$531.8M$510.2M
Equipment and occupancy$195.3M$166.0M$139.0M$109.7M
Other real estate expense, net$687.0K$220.0K$315.0K$280.0K
Marketing and other business development$37.4M$26.7M$23.9M$21.1M
Postage and supplies$13.2M$12.0M$11.1M$10.2M
Amortization of intangibles$5.6M$6.3M$7.1M$7.8M
Merger-related expenses$21.7M———
Other noninterest expense$172.5M$202.7M$174.5M$120.8M
Total noninterest expense$1.2B$1.0B$887.8M$780.0M
Income before income taxes$779.9M$581.2M$714.0M$697.5M
Income tax expense$138.0M$106.2M$151.9M$136.8M
Net income$641.9M$475.1M$562.2M$560.7M
Preferred stock dividends($15.2M)($15.2M)$15.2M$15.2M
Net income available to common shareholders$626.7M$459.9M$547.0M$545.5M
Basic net income per common share$8.15$6.01$7.20$7.20
Diluted net income per common share$8.07$5.96$7.14$7.17
Basic76.9M76.5M76.0M75.7M
Diluted77.7M77.1M76.6M76.1M
Pinnacle Financial Partners, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$1.3B$1.3B$588.1M$568.9M
Investment securities$208.0M$197.0M——
Other earning assets$50.0M$57.0M——
Total interest income$1.6B$1.5B$721.2M$694.8M
Deposits$534.0M$521.0M$294.2M$284.6M
FHLB advances and other borrowings$77.0M$59.0M$28.8M$29.4M
Federal funds purchased and securities sold under repurchase agreements$1.0M$1.0M——
Total interest expense$612.0M$581.0M$324.4M$315.2M
Net interest income$956.0M$933.0M$396.9M$379.5M
Provision for credit losses$63.0M$76.0M$31.9M$24.2M
Net interest income after provision for credit losses$893.0M$857.0M$364.9M$355.3M
Core banking fees$93.0M$91.0M——
Wealth management revenue$85.0M$84.0M——
Income from equity method investment$24.0M$31.0M——
Capital markets income$18.0M$18.0M——
Total loan sales and servicing$9.0M$10.0M——
Income from bank-owned life insurance$19.0M$20.0M——
Investment securities gains (losses), net($29.0M)$3.0M——
Other non-interest revenue$28.0M$27.0M——
Total non-interest revenue$247.0M$284.0M$147.9M$125.5M
Salaries and other personnel expense$378.0M$396.0M$187.0M$181.2M
Net occupancy, equipment, and software expense$102.0M$97.0M$48.9M$48.0M
Amortization of intangibles$46.0M$48.0M$1.4M$1.4M
FDIC insurance and other regulatory fees$20.0M$23.0M——
Merger-related expense$51.0M$275.0M$7.7M—
Other operating expense$124.0M$113.0M$46.7M$43.7M
Total non-interest expense$721.0M$952.0M$303.1M$286.4M
Income before income taxes$419.0M$189.0M$209.7M$194.3M
Income tax expense$91.0M$39.0M$36.6M$35.8M
Net income$328.0M$150.0M$173.1M$158.5M
Less: Preferred stock dividends$15.0M$15.0M($3.8M)($3.8M)
Net income available to common shareholders$313.0M$135.0M$169.3M$154.7M
Net income per common share, basic (in dollars per share)$2.07$0.89$2.20$2.01
Net income per common share, diluted (in dollars per share)$2.07$0.89$2.19$2.00
Weighted average common shares outstanding, basic (in shares)151.1M151.0M76.9M76.9M
Weighted average common shares outstanding, diluted (in shares)151.5M151.5M77.3M77.3M

Balance sheet

Pinnacle Financial Partners, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and noninterest-bearing due from banks$358.3M$320.3M$228.6M$268.6M
Restricted cash$91.2M$93.6M$86.9M$31.4M
Interest-bearing due from banks$3.1B$3.0B$1.9B$877.3M
Cash and cash equivalents$3.6B$3.4B$2.2B$1.2B
Securities Purchased under Agreements to Resell$96.4M$66.4M$558.0M$513.3M
Securities available-for-sale, at fair value$6.6B$5.6B$4.3B$3.6B
Securities held-to-maturity (fair value of $2.4 billion and $2.6 billion, net of allowance for credit losses of $1.7 million and $1.7 million at Dec. 31, 2025 and 2024, respectively)$2.6B$2.8B$3.0B$3.1B
Consumer loans held-for-sale$91.7M$175.6M$104.2M$42.2M
Commercial loans held-for-sale$5.6M$19.7M$9.3M$21.1M
Financing Receivable, before Allowance for Credit Loss$39.2B$35.5B——
Financing Receivable, Allowance for Credit Losses$441.5M$414.5M——
Financing Receivable, after Allowance for Credit Loss$38.7B$35.1B——
Premises and equipment, net$340.0M$311.3M$256.9M$327.9M
Equity method investment$391.9M$436.7M$445.2M$443.2M
Accrued interest receivable$219.8M$214.1M$217.5M$161.2M
Goodwill$1.8B$1.8B$1.8B$1.8B
Core deposits and other intangible assets$29.7M$21.4M$27.5M$34.6M
Other real estate owned$8.1M$1.3M$3.9M$8.0M
Other assets$3.2B$2.6B$2.6B$2.0B
Total assets$57.7B$52.6B$48.0B$42.0B
Non-interest-bearing$9.0B$8.2B$7.9B$9.8B
Interest-bearing$15.6B$14.1B$11.4B$7.9B
Savings and money market accounts$17.6B$16.2B$14.4B$13.8B
Time Deposits$5.1B$4.3B$4.8B$3.5B
Total deposits$47.4B$42.8B$38.5B$35.0B
Securities sold under agreements to repurchase$316.4M$230.2M$209.5M$194.9M
Federal Home Loan Bank advances$1.8B$1.9B$2.1B$464.4M
Subordinated debt and other borrowings$426.7M$425.8M$424.9M$424.1M
Accrued interest payable$48.3M$55.6M$67.0M$19.5M
Other liabilities$696.1M$728.8M$544.7M$386.5M
Total liabilities$50.7B$46.2B$41.9B$36.5B
Preferred stock, no par value; 10.0 million shares authorized; 225,000 shares non-cumulative perpetual preferred stock, Series B, liquidation preference $225.0 million, issued and outstanding at Dec. 31, 2025 and 2024, respectively217.1M217.1M217.1M217.1M
Common stock, par value $1.00; 180.0 million shares authorized; 77.7 million and 77.2 million shares issued and outstanding at Dec. 31, 2025 and 2024, respectively77.7M77.2M76.8M76.5M
Additional paid-in capital$3.1B$3.1B$3.1B$3.1B
Retained earnings$3.7B$3.2B$2.8B$2.3B
Accumulated other comprehensive loss, net of taxes($123.0M)($167.9M)($152.5M)($190.8M)
Total shareholders' equity$7.0B$6.4B$6.0B$5.5B
Total liabilities and shareholders' equity$57.7B$52.6B$48.0B$42.0B
Pinnacle Financial Partners, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$648.0M$609.0M$295.1M$370.9M
Federal funds sold, securities purchased under resale agreements, and interest earning deposits with banks$7.0B$5.3B——
Total cash, cash equivalents, and restricted cash$7.7B$5.9B——
Investment securities held to maturity, net$2.4B$2.5B——
Investment securities available for sale$18.2B$16.9B——
Loans held for sale (includes $42 million at fair value as of Jun 30, 2026 and none at fair value as of Dec. 31, 2025)$651.0M$251.0M$12.3M$10.3M
Loans, net of deferred fees and costs$88.1B$85.2B——
Allowance for loan losses($956.0M)($942.0M)——
Loans, net$87.1B$84.3B——
Premises, equipment, and software, net$903.0M$907.0M——
Cash surrender value of bank-owned life insurance$2.2B$2.2B——
Goodwill$3.5B$3.5B$1.8B$1.8B
Core deposits and other intangible assets, net$1.0B$1.1B——
Other assets$5.4B$5.2B$3.1B$3.0B
Total assets$129.1B$122.8B$56.0B$54.8B
Non-interest-bearing deposits$20.7B$20.4B——
Interest-bearing deposits$80.2B$79.7B——
Total deposits$100.9B$100.1B$45.7B$45.0B
Federal funds purchased and securities sold under repurchase agreements$850.0M$308.0M——
FHLB advances and other borrowings$10.3B$5.7B——
Other liabilities$2.2B$2.0B$802.7M$655.6M
Total liabilities$114.2B$108.2B$49.1B$48.2B
Preferred stock — no par value per share, liquidation preference 225 million non-cumulative perpetual preferred stock, Authorized — 110 million shares at Jun 30, 2026 and 10 million shares at Dec 31, 2025, Issued and outstanding — 22 million shares at Jun 30, 2026 and 225,000 shares at Dec 31, 2025$781000000.00$781000000.00——
Common stock — $1.00 par value, Authorized — 360 million shares at Jun 30, 2026 and 180 million shares at Dec. 31, 2025, Issued and outstanding — 151 million shares at June 30, 2025 and 78 million at 
Dec. 31, 2025151.0M151.0M——
Additional paid-in capital$10.1B$10.1B$3.1B$3.1B
Accumulated other comprehensive income (loss), net($247.0M)($225.0M)($159.8M)($218.3M)
Retained earnings$4.0B$3.8B$3.6B$3.4B
Total equity$14.8B$14.6B$6.9B$6.6B
Total liabilities and equity$129.1B$122.8B$56.0B$54.8B

Cash flow statement

Pinnacle Financial Partners, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$641.9M$475.1M$562.2M$560.7M
Net amortization/accretion of premium/discount on securities$41.6M$51.0M$58.8M$65.8M
Depreciation, amortization and accretion$114.4M$98.6M$78.7M$62.3M
Provision for credit losses$107.2M$120.6M$93.6M$67.9M
Gains on mortgage loans sold, net($7.6M)($11.1M)($6.5M)($7.3M)
Investment losses on sales, net$16.6M$71.9M$19.7M($156.0K)
Gain on other equity investments, net($11.4M)($17.1M)($8.7M)($10.6M)
Stock-based compensation expense$43.6M$40.9M$41.9M$39.6M
Deferred tax expense (benefit)($75.4M)($19.4M)$72.4M$19.7M
Losses on disposition of other real estate and other investments$445.0K$130.0K$13.0K($179.0K)
Gain on sale of fixed assets($554.0K)($2.3M)($86.0M)—
Income from equity method investment($118.3M)($63.2M)($85.4M)$145.5M
Dividends received from equity method investment$163.1M$71.7M$36.7M$63.1M
Excess tax benefit from stock compensation($3.8M)($2.8M)($208.0K)($3.0M)
Gains on commercial loans sold, net($1.2M)($1.4M)($643.0K)$2.3M
Payments for Origination and Purchases of Loans Held-for-sale($3.3B)($2.8B)($2.1B)$2.1B
Proceeds from Sale of Loans Held-for-sale$3.4B$2.7B$2.1B$2.1B
(Increase) decrease in other assets($111.2M)$6.5M($262.9M)$82.9M
Increase (decrease) in other liabilities($147.0M)$154.4M$7.9M($26.6M)
Net cash provided by operating activities$759.0M$904.3M$478.4M$604.9M
Payments to Acquire Debt Securities, Available-for-sale$2.3B$2.6B$1.1B$699.3M
Proceeds from Sale of Debt Securities, Available-for-sale$271.4M$898.9M$312.6M$29.5M
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale$1.1B$324.6M$139.3M$417.3M
Payments to Acquire Held-to-maturity Securities$0$5.0M$0$968.4M
Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities$179.5M$183.3M$43.6M$74.8M
Net decrease (increase) in securities purchased under agreements to resell($29.9M)$491.6M($44.7M)$486.7M
Increase in loans, net$3.8B$2.9B$3.8B$5.6B
Payments to Acquire Loans Held-for-investment$0($10.0M)——
Proceeds from Sale, Loan and Lease, Held-for-Investment$9.1M$69.8M$117.2M—
Purchases of premises and equipment and software$79.9M$94.5M$78.3M$63.5M
Purchase of bank owned life insurance$150.0M$0$244.0M$100.0M
Proceeds from bank owned life insurance settlement$4.7M$4.2M$4.0M$2.0M
Proceeds from sales of software, premises, and equipment$8.4M$5.9M$198.9M$698.0K
Proceeds from sale of other real estate$4.2M$4.3M$6.0M$994.0K
Purchase of derivative instruments($76.8M)$0$0($95.7M)
Payments for (Proceeds from) Federal Home Loan Bank Stock($11.3M)($5.2M)——
Purchase of other intangible assets$13.9M$2.5M$0$825.0K
Increase in other investments$222.1M$93.9M$93.0M$91.0M
Net cash used in investing activities($5.0B)($3.7B)($4.6B)($6.7B)
Net increase in deposits$4.6B$4.3B$3.6B$3.7B
Net increase in securities sold under agreements to repurchase$86.2M$20.8M$14.6M$42.4M
Federal Home Loan Bank: Advances$0$454.6M$3.4B$500.0M
Federal Home Loan Bank: Repayments/maturities$116.4M$700.0M$1.8B$925.0M
Principal payments of finance lease obligation$337.0K$384.0K$311.0K$281.0K
Issuance of common stock pursuant to performance-based vesting (PSUs) and time-based vesting (RSUs) restricted stock units, net of shares withheld for taxes and related tax benefit-21.1M-14.4M-3.7M-5.5M
Pinnacle Financial Partners, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$478.0M$150.0M$472.1M$298.9M
Depreciation, amortization, and accretion, net$159.0M$303.0M$83.5M$55.1M
Provision for credit losses$139.0M$76.0M$73.1M$41.2M
Investment securities (gains) losses, net$26.0M($3.0M)——
Deferred income tax expense (benefit)$162.0M$163.0M($22.9M)($6.8M)
Originations of loans held for sale($6.4B)($2.7B)($2.5B)($1.6B)
Proceeds from sales and payments on loans held for sale$5.9B$2.7B$2.5B$1.6B
Gain on sales of loans held for sale, net($9.0M)($5.0M)——
Income from equity method investment($55.0M)($31.0M)($87.0M)($46.4M)
Dividends received from equity method investment$70.0M$1.0M$134.6M$102.2M
Share-based compensation expense$110.0M$89.0M$32.5M$21.6M
Decrease (increase) in other assets$367.0M$351.0M——
Increase (decrease) in other liabilities$29.0M($124.0M)—($175.6M)
Other$2.0M($1.0M)——
Net cash provided by (used in) operating activities$1.0B$926.0M$643.3M$240.0M
Acquisition, net of cash acquired$2.5B$2.5B——
Proceeds from maturities and principal collections of investment securities held to maturity$129.0M$45.0M$132.4M$96.5M
Proceeds from maturities and principal collections of investment securities available for sale$1.2B$452.0M$660.1M$301.8M
Proceeds from sales of investment securities available for sale$6.1B$5.1B$188.5M$188.5M
Purchases of investment securities available for sale($9.2B)($6.2B)($1.6B)($1.3B)
Net proceeds from sales of loans$26.0M$3.0M——
Net (increase) decrease in loans($5.0B)($2.4B)——
Net (purchases) redemptions of Federal Home Loan Bank stock($264.0M)($83.0M)——
Net (purchases) redemptions of Federal Reserve Bank stock($340.0M)($257.0M)——
Net proceeds from settlement (purchases) of bank-owned life insurance policies$4.0M$3.0M——
Increase in other investments, net($110.0M)———
Net increase in premises, equipment and software($38.0M)($15.0M)($66.4M)($38.5M)
Other$47.0M$17.0M($171.3M)($68.6M)
Net cash provided by (used in) investing activities($4.9B)($794.0M)($3.6B)($2.7B)
Net increase (decrease) in deposits$2.2B$1.4B$2.9B$2.2B
Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements$485.0M———
Repayments and redemption of FHLB and other borrowings($7.9B)($3.0B)——
Proceeds from FHLB and other borrowings$13.4B$4.1B——
Dividends paid to common shareholders($150.0M)($75.0M)($56.6M)($37.8M)
Dividends paid to preferred shareholders($30.0M)($15.0M)($11.4M)($7.6M)
Issuances, net of taxes paid, under equity compensation plans($73.0M)($73.0M)——
Net cash provided by (used in) financing activities$8.0B$2.2B$2.8B$2.0B
Increase (decrease) in cash and cash equivalents including restricted cash$4.1B$2.4B($170.3M)($445.9M)
Cash, cash equivalents, and restricted cash, at beginning of period$3.6B$3.6B$3.4B$3.4B
Cash, cash equivalents, and restricted cash at end of period$7.7B$5.9B——
Income taxes paid, net of refunds$10.0M($42.0M)——
Interest paid$1.2B$483.0M——

Pinnacle Financial Partners, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.