Pennymac Mortgage Investment Trust (PMT) financial statements: income statement, balance sheet and cash flow

Pennymac Mortgage Investment Trust's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Pennymac Mortgage Investment Trust reported net income of $127.9M (-20.6% year on year).

Income statement

Pennymac Mortgage Investment Trust income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Contractually specified$608.0M$644.6M$659.4M$625.2M
Other$17.4M$14.7M$17.0M$26.0M
Net mortgage loan servicing fees$625.5M$659.4M$676.4M$651.3M
Change in fair value of mortgage servicing rights($413.7M)($170.4M)($296.8M)$449.4M
Mortgage servicing rights hedging results($172.9M)($226.6M)($92.8M)($204.9M)
Net servicing fees from non-affiliates$48.9M$264.5M$288.6M$909.6M
From PennyMac Financial Services, Inc.$10.1M$2.2M$1.8M$13.7M
Net gains on loans held for sale at fair value:$52.2M$73.1M$39.9M$25.7M
Loan origination fees$12.5M$15.1M$18.2M$52.1M
Net gains on investments and financings$213.1M$61.0M——
Interest income$850.9M$635.3M$639.9M$383.8M
Interest expense$870.4M$714.7M$736.0M$410.4M
Net interest expense($19.5M)($79.4M)($96.1M)($26.6M)
Results of real estate acquired in settlement of loans($64.0K)($437.0K)($186.0K)$496.0K
Other$243.0K$228.0K$472.0K$1.4M
Net investment income$307.5M$334.2M$429.0M$303.8M
Loan servicing fees$84.4M$83.3M$81.3M$81.9M
Management fees$27.6M$28.6M$28.8M$31.1M
Loan fulfillment fees$23.8M$26.3M$27.8M$68.0M
Professional services$37.8M$12.8M$7.6M$9.6M
Compensation$11.9M$5.6M$7.1M$5.9M
Loan collection and liquidation$8.3M$6.8M$4.6M$5.4M
Safekeeping$4.6M$4.4M$3.8M$8.2M
Loan origination$2.3M$3.3M$4.6M$12.0M
Other$12.9M$20.4M$19.0M$18.6M
Total expenses$213.6M$191.5M$184.6M$240.7M
Income before (benefit from) provision for income taxes$93.8M$142.6M$244.4M$63.1M
(Benefit from) provision for income taxes($34.1M)($18.3M)$44.7M$136.4M
Net Income$127.9M$161.0M$199.7M($73.3M)
Dividends on preferred shares of beneficial interest41.8M41.8M41.8M41.8M
Net income attributable to common shareholders$86.1M$119.2M$157.8M($115.1M)
Basic$0.99$1.37$1.80-$1.26
Diluted$0.99$1.37$1.63-$1.26
Basic87.0M86.8M87.4M91.4M
Diluted87.0M86.8M111.7M91.4M
Pennymac Mortgage Investment Trust income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Contractually specified$144.4M$147.6M$151.4M$153.1M
Other$5.1M$3.4M$4.4M$5.1M
Net mortgage loan servicing fees$149.5M$151.0M$155.8M$158.2M
Change in fair value of mortgage servicing rights($81.5M)($61.3M)($116.4M)($75.1M)
Mortgage servicing rights hedging results($32.8M)($11.9M)($27.4M)($60.6M)
From PennyMac Financial Services, Inc.$4.9M$5.8M$3.3M$1.5M
Net loan servicing fees$40.0M$83.6M$15.4M$23.9M
Net gains on loans held for sale at fair value$15.3M$22.9M$14.9M$17.8M
Loan origination fees$2.2M$2.4M$3.1M$3.4M
Net gains (losses) on investments and financings$22.3M($23.1M)$64.1M$33.7M
Interest income$304.3M$276.1M$230.1M$196.5M
Interest expense$311.3M$279.8M$228.4M$205.1M
Net interest expense($7.1M)($3.7M)$1.7M($8.7M)
Results of real estate acquired in settlement of loans($61.0K)($48.0K)($27.0K)$0
Other$45.0K$33.0K$97.0K$51.0K
Net investment income$72.7M$82.1M$99.2M$70.2M
Loan servicing fees$19.6M$19.7M$21.0M$21.6M
Management fees$6.8M$6.8M$6.9M$6.9M
Loan fulfillment fees$5.0M$5.7M$6.2M$5.8M
Professional services$11.6M$13.5M$8.6M$8.4M
Compensation$3.4M$3.0M$2.8M$2.8M
Loan collection and liquidation$1.7M$2.1M$1.5M$2.4M
Safekeeping$931.0K$855.0K$1.2M$1.2M
Loan origination$14.0K$213.0K$794.0K$666.0K
Other$6.8M$3.3M$4.4M$5.1M
Total expenses$55.9M$55.2M$52.2M$53.2M
Income before (benefit from) provision for income taxes$16.8M$26.9M$47.0M$17.0M
(Benefit from) provision for income taxes($14.1M)$2.3M($11.3M)$9.5M
Net income$30.9M$24.6M$58.3M$7.5M
Dividends on preferred shares of beneficial interest10.5M10.5M10.5M10.5M
Net income (loss) attributable to common shareholders$20.5M$14.2M$47.8M($2.9M)
Basic$0.23$0.16$0.55-$0.04
Diluted$0.23$0.16$0.55-$0.04
Basic87.2M87.1M87.0M87.0M
Diluted87.3M87.1M87.0M87.0M

Balance sheet

Pennymac Mortgage Investment Trust balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash$272.0M$337.7M$281.1M$111.9M
Short-term investments at fair value$190.5M$103.2M$128.3M$252.3M
Mortgage-backed securities at fair value pledged to creditors$4.5B$4.1B$4.8B$4.5B
Loans held for sale at fair value ($2,676,700 and $2,087,615 pledged to creditors, respectively)$2.7B$2.1B$669.0M$1.8B
Loans held for investment at fair value ($8,530,939 and $2,191,869 pledged to creditors, respectively)$8.5B$2.2B$1.4B$1.5B
Derivative assets$32.7M$96.3M$89.6M$62.8M
Derivative assets$49.7M$56.8M$178.0M$84.9M
Deposits securing credit risk transfer arrangements pledged to creditors$1.0B$1.1B$1.2B$1.3B
Mortgage servicing rights at fair value ($3,582,211 and $3,807,065 pledged to creditors, respectively)$3.6B$3.9B$3.9B$4.0B
Servicing advances ($78,430 and $89,396 pledged to creditors, respectively)$96.8M$105.0M$206.2M$198.0M
Due from PennyMac Financial Services, Inc.$25.5M$16.7M$7.2M$3.6M
Other ($527 pledged to creditors as of December 31, 2024)$373.6M$438.2M$252.5M$135.0M
Other interest receivable$35.7M$6.4M$4.1M$4.3M
Total assets$21.3B$14.4B$13.1B$13.9B
Assets sold under agreements to repurchase$8.0B$6.5B$5.6B$6.6B
Mortgage loan participation purchase and sale agreements$0$11.6M—$0
Notes payable secured by credit risk transfer and mortgage servicing assets$2.3B$2.9B$2.9B$2.8B
Unsecured senior notes$1.0B$605.9M$600.5M—
Interest-only security payable at fair value$37.6M$34.2M$32.7M$21.9M
Asset-backed financing of variable interest entities at fair value$7.8B$2.0B$1.3B$1.4B
Derivative and credit risk transfer strip liabilities with nonaffiliates at fair value$6.9M$7.4M$51.4M$167.2M
Derivative and credit risk transfer strip liabilities at fair value$6.0M$4.1M$46.7M$160.6M
Derivative liabilities$933.0K———
Accounts payable and accrued liabilities$168.5M$139.1M$355.0M$160.2M
Due to PennyMac Financial Services, Inc.$17.1M$30.2M$29.3M$36.4M
Income taxes payable$127.5M$163.9M$190.0M$151.8M
Liability for losses under representations and warranties$5.3M$6.9M$26.1M$39.5M
Accounts payable and accrued liabilities interest payable$35.7M$6.4M$4.1M$4.3M
Total liabilities$19.5B$12.5B$11.2B$12.0B
Preferred shares of beneficial interest, $0.01 par value per share-authorized 100,000,000 shares, issued and outstanding 22,400,000, liquidation preference $560,000,000$541482000.00$541482000.00$541482000.00$541482000.00
Common shares of beneficial interest, $0.01 par value-authorized, 500,000,000 issued and outstanding, 87,016,604 and 86,860,960 shares, respectively870.0K869.0K866.0K889.0K
Additional paid-in capital$1.9B$1.9B$1.9B$1.9B
Accumulated deficit($582.8M)($528.9M)($508.7M)($526.8M)
Total shareholders’ equity$1.9B$1.9B$2.0B$2.0B
Total liabilities and shareholders’ equity$21.3B$14.4B$13.1B$13.9B
Pennymac Mortgage Investment Trust balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash$225.2M$214.0M$263.5M$362.9M
Short-term investments at fair value$195.6M$187.7M$181.0M$108.6M
Mortgage-backed securities at fair value pledged to creditors$4.1B$3.8B$4.6B$4.0B
Loans held for sale at fair value ($3,171,272 and $2,676,700 pledged to creditors, respectively)$3.2B$2.3B$2.4B$2.6B
Loans held for investment at fair value ($12,456,657 and $8,530,939 pledged to creditors, respectively)$12.5B$10.9B$6.0B$4.6B
Derivative assets$30.3M$30.2M$31.4M$68.2M
Derivative assets$44.2M$50.8M$51.3M$51.9M
Deposits securing credit risk transfer arrangements pledged to creditors$947.9M$969.7M$1.0B$1.1B
Mortgage servicing rights at fair value ($3,503,566 and $3,582,211 pledged to creditors, respectively)$3.6B$3.6B$3.7B$3.7B
Servicing advances ($51,147 and $78,430 pledged to creditors, respectively)$64.3M$79.2M$61.6M$70.5M
Due from PennyMac Financial Services, Inc.$28.6M$27.2M$24.1M$16.9M
Other$288.8M$374.0M$227.8M$237.6M
Other interest receivable$44.2M$39.4M$25.2M$17.6M
Total assets$25.1B$22.5B$18.5B$16.8B
Assets sold under agreements to repurchase$8.4B$7.3B$7.7B$6.8B
Notes payable secured by credit risk transfer and mortgage servicing assets$2.5B$2.4B$2.2B$2.7B
Unsecured senior notes$685.3M$684.5M$876.5M$875.2M
Interest-only security payable at fair value$34.3M$34.2M$36.6M$36.6M
Asset-backed financing of variable interest entities at fair value$11.4B$9.9B$5.4B$4.2B
Derivative and credit risk transfer strip liabilities at fair value$5.4M$4.1M$9.3M$10.5M
Derivative and credit risk transfer strip liabilities with nonaffiliates at fair value$9.0M$21.3M$10.4M$13.5M
Derivative liabilities$3.6M$17.3M$1.1M—
Accounts payable and accrued liabilities$135.7M$137.1M$135.6M$141.7M
Due to PennyMac Financial Services, Inc.$18.9M$17.5M$40.2M$30.6M
Income taxes payable$115.5M$129.7M$143.8M$155.3M
Liability for losses under representations and warranties$5.2M$5.2M$5.2M$5.1M
Accounts payable and accrued liabilities interest payable$44.2M$39.4M$25.2M$17.6M
Total liabilities$23.2B$20.6B$16.6B$14.9B
Preferred shares of beneficial interest, $0.01 par value per share - authorized 100,000,000 shares, issued and outstanding 22,400,000, liquidation preference $560,000,000$541482000.00$541482000.00$541482000.00$541482000.00
Common shares of beneficial interest, $0.01 par value-authorized, 500,000,000 issued and outstanding, 87,202,362 and 87,016,604 shares, respectively872.0K872.0K870.0K870.0K
Additional paid-in capital$1.9B$1.9B$1.9B$1.9B
Accumulated deficit($618.3M)($603.6M)($589.6M)($602.4M)
Total shareholders’ equity$1.9B$1.9B$1.9B$1.9B
Total liabilities and shareholders’ equity$25.1B$22.5B$18.5B$16.8B

Cash flow statement

Pennymac Mortgage Investment Trust cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$127.9M$161.0M$199.7M($73.3M)
Net gains on investments and financings($213.1M)($61.0M)($178.1M)—
Net gains on loans held for sale($52.2M)($73.1M)($39.9M)($25.7M)
Change in fair value of mortgage servicing rights$413.7M$170.4M$296.8M($449.4M)
Mortgage servicing rights hedging results$172.9M$226.6M$92.8M$204.9M
Accrual of unearned discounts and amortization of purchase premiums on mortgage-backed securities, loans held for investment, and asset-backed financings($31.6M)($23.3M)($355.0K)($9.8M)
Amortization of debt issuance costs$20.2M$23.1M$15.1M$16.6M
Results of real estate acquired in settlement of loans$64.0K$437.0K$186.0K($496.0K)
Share-based compensation expense$3.9M$3.5M$5.2M$4.3M
Purchase of loans held for sale from nonaffiliates($59.6B)($96.1B)($87.5B)($87.8B)
Purchase of loans held for sale from PennyMac Financial Services, Inc.($11.2B)($663.0M)$0($298.9M)
Sale to nonaffiliates and repayment of loans held for sale$10.3B$12.4B$15.9B$39.1B
Sale of loans held for sale to PennyMac Financial Services, Inc.$52.9B$82.0B$72.4B$50.6B
Repurchase of loans subject to representations and warranties($25.9M)($35.4M)($58.8M)($92.3M)
Decrease (increase) in servicing advances$8.0M$100.9M($8.9M)$7.0M
(Increase) decrease in due from PennyMac Financial Services, Inc.($3.1M)($16.0M)$3.5M$12.4M
Repurchase of real estate previously sold as loans acquired for sale$0$0($456.0K)—
Increase in other assets($31.0M)($596.7M)($86.1M)($189.6M)
Increase (decrease) in accounts payable and accrued liabilities$28.8M($216.1M)$194.1M$73.2M
(Decrease) increase in due to PennyMac Financial Services, Inc.($13.1M)$944.0K($7.1M)($3.7M)
(Decrease) increase in income taxes payable($36.4M)($26.1M)$38.2M$142.2M
Net cash (used in) provided by operating activities($7.2B)($2.7B)$1.3B$1.8B
Net (increase) decrease in short-term investments($87.3M)$25.1M$123.9M($84.3M)
Purchase of mortgage-backed securities($942.5M)($638.2M)($3.2B)($3.7B)
Sale and repayment of mortgage-backed securities$753.0M$1.5B—$1.4B
Repurchase of loans at fair value$0$0($119.0K)$0
Repayment of loans held for investment$652.6M———
Net settlement of derivative financial instruments$3.7M($11.1M)$9.7M$25.5M
Distribution from credit risk transfer arrangements$151.5M$157.9M$180.6M$478.4M
Purchase of mortgage servicing rights$0($29.3M)($14.6M)—
Transfer of mortgage servicing rights relating to delinquent loans to Agency($876.0K)($561.0K)$472.0K($104.0K)
Sale of real estate acquired in settlement of loans$1.2M$1.9M$4.7M$8.0M
(Increase) decrease in margin deposits($101.8M)$264.0M($227.7M)($94.7M)
Net cash provided by (used in) investing activities$429.7M$1.4B($21.7M)($1.9B)
Sale of assets under agreements to repurchase$101.4B$121.9B$120.6B$121.0B
Repurchase of assets sold under agreements to repurchase($99.9B)($121.0B)($121.6B)($121.1B)
Issuance of mortgage loan participation purchase and sale agreements$665.1M$2.2B$2.1B$3.7B
Repayment of mortgage loan participation purchase and sale agreements($676.8M)($2.2B)($2.1B)($3.8B)
Issuance of notes payable secured by credit risk transfer and mortgage servicing assets$375.0M$1.5B$780.0M$945.0M
Repayment of notes payable secured by credit risk transfer and mortgage servicing assets($1.1B)($1.5B)($675.0M)($611.9M)
Issuance of unsecured senior notes$277.5M$216.5M$53.5M—
Issuance of unsecured senior notes$427.5M———
Repayment of unsecured senior notes$0($210.0M)——
Issuance of asset-backed financings of variable interest entities$6.3B$791.6M$0$382.4M
Repayment of asset-backed financings of variable interest entities($633.7M)($99.0M)($91.4M)($155.7M)
Pennymac Mortgage Investment Trust cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$55.5M$24.6M$75.5M$17.2M
Change in fair value of mortgage servicing rights$142.8M$61.3M$336.1M$219.7M
Mortgage servicing rights hedging results$44.7M$11.9M$127.9M$100.6M
Net gains on loans held for sale($38.2M)($22.9M)($45.0M)($30.1M)
Net losses (gains) on investments and financings$762.0K$23.1M($160.1M)($96.0M)
Accrual of unearned discounts and amortization of purchase premiums on mortgage-backed securities, loans held for investment, and asset-backed financings, net$4.7M($3.1M)($27.0M)($15.3M)
Amortization of debt issuance costs$9.2M$4.8M$15.3M$8.2M
Results of real estate acquired in settlement of loans$109.0K$48.0K$169.0K$142.0K
Share-based compensation expense$2.6M$1.1M$2.6M$1.8M
Purchase of loans held for sale from nonaffiliates($625.3M)($453.2M)($59.0B)($53.7B)
Purchase of loans held for sale from PennyMac Financial Services, Inc.($9.4B)($4.4B)($5.7B)($1.7B)
Sale to nonaffiliates and repayment of loans held for sale$4.3B$2.2B$7.5B$5.0B
Sale of loans held for sale to PennyMac Financial Services, Inc.$0$0$52.9B$47.4B
Repurchase of loans subject to representations and warranties($8.9M)($3.6M)($21.1M)($13.1M)
Decrease in servicing advances$32.4M$17.6M$43.3M$34.5M
Decrease in due from PennyMac Financial Services, Inc.$1.6M$2.9M($2.2M)$1.1M
Decrease in other assets$11.8M($2.0M)$131.3M$164.7M
(Decrease) increase in accounts payable and accrued liabilities($33.1M)($31.4M)($3.8M)$2.4M
Increase in due to PennyMac Financial Services, Inc.$1.8M$378.0K$10.0M$398.0K
Decrease in income taxes payable($12.0M)$2.2M($20.0M)($8.5M)
Net cash used in operating activities($5.5B)($2.5B)($3.9B)($2.6B)
Net increase in short-term investments($5.1M)$2.8M($77.8M)($5.4M)
Purchase of mortgage-backed securities($490.4M)($4.0M)($942.5M)($37.1M)
Sale and repayment of mortgage-backed securities$852.6M$666.3M$552.2M$230.8M
Repayment of loans held for investment$1.1B$523.9M$299.5M$145.9M
Net settlement of derivative financial instruments($2.6M)($1.0M)$5.1M$2.6M
Distribution from credit risk transfer arrangements$83.3M$50.6M$115.2M$71.3M
Transfer of mortgage servicing rights relating to delinquent loans to Agency($2.4M)($295.0K)($675.0K)($391.0K)
Sale of real estate acquired in settlement of loans$117.0K$117.0K$686.0K$686.0K
Decrease (increase) in margin deposits$30.9M$27.1M($74.8M)($95.3M)
Net cash provided by investing activities$1.6B$1.3B($123.0M)$313.1M
Sale of assets under agreements to repurchase$27.9B$13.7B$88.7B$72.0B
Repurchase of assets sold under agreements to repurchase($27.5B)($14.4B)($87.5B)($71.7B)
Issuance of mortgage loan participation purchase and sale agreements$0$0$665.1M$608.6M
Repayment of mortgage loan participation purchase and sale agreements$0$0($676.8M)($611.7M)
Issuance of notes payable secured by credit risk transfer and mortgage servicing assets$351.7M$251.7M$150.0M$50.0M
Repayment of notes payable secured by credit risk transfer and mortgage servicing assets($128.3M)($111.9M)($835.6M)($316.6M)
Issuance of unsecured senior notes$0$0$277.5M$277.5M
Repayment of unsecured senior notes($345.0M)($345.0M)——
Issuance of asset-backed financings of variable interest entities$4.8B$2.7B$3.6B$2.2B
Repayment of asset-backed financings of variable interest entities($1.1B)($511.1M)($294.0M)($143.4M)
Payment of debt issuance costs($5.9M)($3.9M)($14.0M)($11.2M)
Payment of dividends to preferred shareholders($20.9M)($10.5M)($31.4M)($20.9M)
Payment of dividends to common shareholders($69.7M)($34.8M)($104.5M)($69.7M)
Payment of vested share-based compensation tax withholdings($1.1M)($1.1M)($1.1M)($1.1M)

Pennymac Mortgage Investment Trust score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.