Plug Power Inc (PLUG) financial statements: income statement, balance sheet and cash flow

Plug Power Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Plug Power Inc reported revenue of $709.9M (+12.9% year on year) and net income of ($1.7B) (+19.5% year on year).

Income statement

Plug Power Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenue$709.9M$628.8M$891.3M$701.4M
Cost of revenue$952.0M$1.2B$1.3B$895.8M
Total cost of revenue$952.0M$1.3B$1.4B$895.8M
Gross loss($242.0M)($624.9M)($507.8M)($194.4M)
Research and development$58.0M$77.2M$113.7M$99.6M
Selling, general and administrative$379.6M$376.1M$422.5M$363.9M
Restructuring$25.9M$8.2M——
Impairment$785.4M$949.3M$20.0M—
Change in fair value of contingent consideration($23.5M)($15.8M)$30.0M$16.5M
Total operating expenses$1.2B$1.4B$835.7M$485.2M
Operating loss($1.5B)($2.0B)($1.3B)($679.5M)
Interest income$19.4M$30.7M$55.8M$37.3M
Interest expense($65.1M)($46.6M)($45.2M)($39.0M)
Other income/(expense), net$7.6M($20.0M)($131.0K)($2.3M)
Loss on extinguishment of convertible debt instruments and debt($31.5M)($16.3M)—($986.0K)
Change in fair value of convertible debt instruments and debt($32.9M)———
Inducement of common warrant exercise($196.5M)———
Change in fair value of warrant liabilities$128.1M———
Loss on equity method investments($55.1M)($32.2M)($41.8M)($20.2M)
Loss before income taxes($1.7B)($2.1B)($1.4B)($723.2M)
Income tax (expense)/benefit($356.0K)$2.7M$7.4M$839.0K
Net loss($1.7B)($2.1B)——
Net loss attributable to non-controlling interest($62.1M)($204.0K)——
Net loss attributable to Plug Power Inc.($1.6B)($2.1B)($1.4B)($724.0M)
Net loss per share, basic (in dollars per share)-$1.42-$2.68-$2.30-$1.25
Net loss per share, diluted (in dollars per share)-$1.42-$2.68-$2.30-$1.25
Weighted average number of common stock outstanding, basic (in shares)1.1B785.0M595.5M579.7M
Weighted average number of common stock outstanding, diluted (in shares)1.1B785.0M595.5M579.7M
Plug Power Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net revenue$178.3M$163.5M$177.1M$174.0M
Cost of revenue$180.0M$185.1M$297.2M$227.4M
Total cost of revenue$180.0M$185.1M$297.2M$227.4M
Gross loss($1.7M)($21.6M)($120.2M)($53.5M)
Research and development$13.4M$12.1M$16.1M$12.2M
Selling, general and administrative$29.3M$70.2M$110.6M$87.9M
Restructuring$184.0K$1.4M$5.5M$3.0M
Impairment$19.4M$3.9M$97.5M$20.6M
Change in fair value of contingent consideration$197.0K$280.0K($1.1M)($168.0K)
Total operating expenses$62.4M$87.9M$228.6M$123.5M
Operating loss($64.1M)($109.5M)($348.8M)($176.9M)
Interest income$2.6M$3.8M$4.3M$5.8M
Interest expense($16.9M)($17.4M)($16.5M)($15.9M)
Other (expense)/income, net($7.2M)$1.1M$3.5M$3.8M
(Loss)/gain on extinguishment of convertible debt instruments and finance obligations($90.0K)$1.8M—($5.5M)
Change in fair value of convertible debt instruments($74.2M)($70.8M)—$9.2M
Change in fair value of warrant liabilities($29.3M)($54.6M)——
Loss on equity method investments($675.0K)($470.0K)($3.3M)($45.9M)
Loss before income taxes($189.9M)($246.0M)($363.4M)($228.7M)
Income tax expense($207.0K)($41.0K)($92.0K)($12.0K)
Net loss($190.1M)($246.0M)($363.5M)($228.7M)
Net loss attributable to non-controlling interest($1.9M)($733.0K)($1.6M)($1.6M)
Net loss attributable to Plug Power Inc.($188.2M)($245.3M)($361.9M)($227.1M)
Net loss per share, basic (in dollars per share)-$0.14-$0.18-$0.31-$0.20
Net loss per share, diluted (in dollars per share)-$0.14-$0.18-$0.31-$0.20
Weighted average number of common stock outstanding, basic (in shares)1.4B1.4B1.2B1.1B
Weighted average number of common stock outstanding, diluted (in shares)1.4B1.4B1.2B1.1B

Balance sheet

Plug Power Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$368.5M$205.7M$135.0M$690.6M
Restricted cash$186.7M$198.0M$216.6M$159.0M
Accounts receivable, net of allowance of $46,805 as of December 31, 2025 and $37,712 as of December 31, 2024$134.8M$157.2M$243.8M—
Inventory, net$521.0M$682.6M$961.3M$645.6M
Contract assets$105.3M$94.1M$126.2M$62.5M
Prepaid expenses, tax credits, and other current assets$94.0M$139.8M$104.1M$150.4M
Total current assets$1.4B$1.5B$1.8B$3.3B
Restricted cash$438.7M$637.0M$817.6M$699.8M
Property, plant, and equipment, net$281.0M$866.3M$1.4B$719.8M
Right of use assets related to finance leases, net$44.9M$51.8M$57.3M$53.7M
Right of use assets related to operating leases, net$182.2M$218.1M$400.0M$360.3M
Equipment related to power purchase agreements and fuel delivered to customers, net$122.9M$144.1M$111.3M$89.3M
Contract assets$24.1M$24.0M$29.7M$41.8M
Intangible assets, net$29.2M$84.7M$188.9M$207.7M
Investments in non-consolidated entities and non-marketable securities$46.9M$85.5M$63.8M$31.3M
Other assets$14.3M$13.9M$11.1M$6.7M
Total assets$2.6B$3.6B$4.9B$5.8B
Accounts payable$168.7M$181.0M$257.8M$191.9M
Accrued expenses$128.0M$103.1M$200.5M$156.4M
Deferred revenue and other contract liabilities$66.7M$144.1M$204.1M$131.8M
Operating lease liabilities$70.4M$71.3M$63.7M$48.9M
Finance lease liabilities$10.9M$12.8M$9.4M$8.1M
Finance obligations$76.2M$83.1M$84.0M$58.9M
Current portion of convertible debt instruments, net$2.6M$58.3M——
Current portion of long-term debt$626.0K$946.0K$2.7M$5.1M
Contingent consideration, loss accrual for service contracts, and other current liabilities (of which $4,871 was measured at fair value as of December 31, 2025 and $28,954 was measured at fair value as of December 31, 2024)$86.4M———
Total current liabilities$610.6M$748.5M$964.8M$635.3M
Deferred revenue and other contract liabilities$34.2M$58.5M$84.2M$98.1M
Operating lease liabilities$194.7M$242.1M$292.0M$271.5M
Finance lease liabilities$17.6M$22.8M$36.1M$38.0M
Finance obligations$191.8M$264.3M$284.4M$270.3M
Warrant liabilities$52.3M———
Convertible debt instruments, net (of which $431,014 was measured at fair value as of December 31, 2025 and $173,150 was measured at fair value as of December 31, 2024)$431.0M$321.1M$195.3M$193.9M
Long-term debt$1.3M$1.9M$1.2M$3.9M
Contingent consideration, loss accrual for service contracts, and other liabilities (of which $6,906 was measured at fair value as of December 31, 2025 and $31,792 was measured at fair value as of December 31, 2024)$57.7M———
Total liabilities$1.6B$1.8B$2.0B$1.7B
Common stock, $.01 par value per share; 1,500,000,000 shares authorized; Issued (including shares in treasury): 1,394,241,538 as of December 31, 2025 and 934,126,897 as of December 31, 2024$13943000.00$9342000.00$6254000.00$6084000.00
Additional paid-in capital$9.2B$8.4B$7.5B$7.3B
Accumulated other comprehensive income/(loss)$6.8M($2.5M)($6.8M)($26.0M)
Accumulated deficit($8.2B)($6.6B)($4.5B)($3.1B)
Less common stock in treasury: 970,588 as of December 31, 2025 and 20,230,043 as of December 31, 2024($2.9M)($108.8M)($106.3M)($96.3M)
Total Plug Power Inc. stockholders' equity$978.1M$1.7B$2.9B$4.1B
Non-controlling interest$25.2M$73.6M——
Total stockholders' equity$1.0B$1.8B——
Total liabilities and stockholders' equity$2.6B$3.6B$4.9B$5.8B
Plug Power Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$161.9M$223.2M$165.9M$140.7M
Restricted cash$155.5M$183.7M$189.3M$195.4M
Accounts receivable, net of allowance of $39,278 as of June 30, 2026 and $46,805 as of December 31, 2025$125.9M$106.5M$124.0M$138.7M
Inventory, net$493.4M$516.2M$555.1M$643.9M
Contract assets$103.2M$105.1M$69.0M$97.7M
Prepaid expenses, tax credits, and other current assets$106.4M$140.1M$87.7M$113.4M
Total current assets$1.1B$1.3B$1.2B$1.3B
Restricted cash$354.1M$395.1M$493.9M$540.6M
Property, plant, and equipment, net$244.0M$240.5M$877.3M$910.1M
Right of use assets related to finance leases, net$35.9M$39.1M$52.5M$55.0M
Right of use assets related to operating leases, net$157.4M$170.2M$191.5M$215.3M
Equipment related to power purchase agreements and fuel delivered to customers, net$142.3M$133.8M$132.3M$129.5M
Contract assets$18.5M$24.3M$22.4M$23.1M
Intangible assets, net$27.3M$28.2M$77.9M$81.0M
Investments in non-consolidated entities and non-marketable securities$50.7M$45.6M$43.3M$46.2M
Other assets$16.0M$16.6M$22.7M$22.9M
Total assets$2.2B$2.4B$3.1B$3.4B
Accounts payable$144.3M$144.3M$162.2M$152.1M
Accrued expenses$105.7M$113.1M$122.4M$105.2M
Deferred revenue and other contract liabilities$60.3M$68.5M$88.2M$107.1M
Operating lease liabilities$56.2M$63.2M$70.2M$72.5M
Finance lease liabilities$9.5M$10.1M$14.7M$14.1M
Finance obligations$57.7M$66.4M$78.8M$81.4M
Current portion of long-term debt$314.0K$439.0K$121.7M$64.9M
Contingent consideration, loss accrual for service contracts, and other current liabilities (of which $1,971 was measured at fair value as of June 30, 2026 and $4,871 was measured at fair value as of December 31, 2025)$59.9M$72.3M——
Total current liabilities$493.9M$540.7M$902.5M$835.8M
Deferred revenue and other contract liabilities$26.1M$29.6M$34.1M$40.6M
Operating lease liabilities$158.5M$175.3M$209.3M$227.3M
Finance lease liabilities$19.3M$14.8M$20.2M$22.5M
Finance obligations$156.2M$173.5M$210.2M$228.6M
Warrant liabilities$136.3M$107.0M——
Convertible debt instruments, net$578.0M$502.8M——
Long-term debt$1.2M$1.3M$122.3M$135.3M
Contingent consideration, loss accrual for service contracts, and other liabilities (of which $6,012 was measured at fair value as of June 30, 2026 and $6,906 was measured at fair value as of December 31, 2025)$35.8M$49.4M——
Total liabilities$1.6B$1.6B$1.6B$1.6B
Common stock, $.01 par value per share; 3,000,000,000 shares authorized as of June 30, 2026 and 1,500,000,000 shares authorized as of December 31, 2025; Issued (including shares in treasury): 1,397,924,047 as of June 30, 2026 and 1,394,241,538 as of December 31, 2025$13980000.00$13957000.00$12194000.00$11658000.00
Additional paid-in capital$9.2B$9.2B$8.9B$8.8B
Accumulated other comprehensive income$2.5M$3.4M$3.8M$3.5M
Accumulated deficit($8.7B)($8.5B)($7.4B)($7.0B)
Less common stock in treasury: 1,025,649 as of June 30, 2026 and 970,588 as of December 31, 2025($3.1M)($3.0M)($105.8M)($105.3M)
Total Plug Power Inc. stockholders' equity$581.8M$749.8M$1.4B$1.7B
Non-controlling interest$5.5M$24.1M$82.0M$82.9M
Total stockholders' equity$587.3M$773.9M$1.5B$1.8B
Total liabilities and stockholders' equity$2.2B$2.4B$3.1B$3.4B

Cash flow statement

Plug Power Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($1.7B)($2.1B)($1.4B)($724.0M)
Depreciation of long-lived assets$37.6M$61.1M$52.0M$30.4M
Amortization of intangible assets$7.0M$23.4M$19.1M$21.2M
Lower of cost or net realizable value inventory adjustments and provision for excess and obsolete inventory$97.1M$172.0M$93.7M—
Stock-based compensation$50.5M$82.2M$162.9M$179.6M
Loss on extinguishment of convertible debt instruments and debt$31.5M$15.7M——
Provision for losses on accounts receivable$28.5M$28.9M$8.4M—
Provision for losses on prepaid expenses$19.1M———
Amortization of discount/(premium) of debt issuance costs on convertible debt instruments and long-term debt$1.3M($2.8M)——
Provision for common stock warrants$45.4M$39.0M$11.2M$12.7M
Deferred income tax expense/(benefit)$10.0K($3.2M)($8.5M)$170.0K
Impairment$785.4M$949.3M$20.0M—
(Recovery)/provision on service contracts($67.5M)($3.0M)$56.6M($8.6M)
Write-off of capitalized closing fees related to DOE loan guarantee$13.2M———
Change in fair value of contingent consideration($23.5M)———
Right of use asset restructuring charge$3.9M———
Change in fair value of convertible debt instruments and debt$32.9M———
Inducement of common warrant exercise$196.5M———
Change in fair value of warrant liability($128.1M)———
Loss on equity method investments$55.1M$32.2M$41.8M$20.2M
Accounts receivable($5.4M)$57.7M($122.8M)($30.9M)
Inventory$51.9M$129.3M($408.6M)($363.7M)
Contract assets($42.0M)($2.5M)($40.3M)($39.5M)
Prepaid expenses and other assets$24.8M($31.2M)$32.5M($92.5M)
Accounts payable, accrued expenses, and other liabilities$83.7M($59.5M)$21.7M$88.5M
Payments of contingent consideration($8.4M)($9.9M)($2.9M)—
Payments of operating lease liability, net($23.8M)($5.3M)——
Deferred revenue and other contract liabilities($108.8M)($85.7M)$58.4M$40.6M
Net cash used in operating activities($535.8M)$728.6M($1.1B)($828.6M)
Purchases of property, plant and equipment($111.2M)($287.1M)($665.2M)($436.6M)
Purchases of equipment related to power purchase agreements and equipment related to fuel delivered to customers($14.5M)($47.1M)($30.9M)($27.3M)
Proceeds from sale of interest in non-consolidated entity$6.5M———
Cash paid for non-consolidated entities and non-marketable securities($19.9M)($68.6M)($72.6M)($38.5M)
Net cash used in investing activities($139.0M)($402.4M)$728.1M($679.4M)
Payments of contingent consideration($18.6M)($19.9M)($10.1M)($2.7M)
Proceeds from public and private offerings, net of transaction costs$322.4M$857.9M——
Payments of tax withholding on behalf of employees for net stock settlement of stock-based compensation($3.6M)($2.5M)($10.0M)($23.7M)
Contributions by non-controlling interest$1.8M$10.2M——
Proceeds from exercise of stock options$991.0K$154.0K$1.6M$2.3M
Proceeds from issuance of warrants, net of transaction costs$6.1M———
Proceeds from exercises of warrants, net of transaction costs$391.2M———
Proceeds from convertible debt instruments$400.0M$190.0M——
Principal payments on convertible debt instruments($323.9M)($22.5M)——
Premium on principal of convertible debt instruments and debt settled in cash($17.8M)———
Proceeds from long-term debt issuance$243.3M———
Plug Power Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($436.1M)($246.0M)($789.1M)($425.6M)
Depreciation of long-lived assets$12.9M$6.3M$33.0M$24.9M
Amortization of intangible assets$1.8M$908.0K$6.0M$4.0M
Lower of cost or net realizable value inventory adjustments and provision for excess and obsolete inventory$15.2M$7.3M$99.6M$21.2M
Stock-based compensation$26.9M$13.9M$36.4M$24.2M
(Gain)/loss on extinguishment of convertible debt instruments and finance obligations($1.7M)($1.8M)$9.1M$9.1M
Provision for losses on accounts receivable$2.4M$2.4M$18.0M$4.7M
Amortization of discount/(premium) of debt issuance costs on convertible debt instruments and long-term debt$2.1M$997.0K$377.0K($214.0K)
Provision for common stock warrants$18.9M$4.6M$29.5M$18.6M
Impairment$23.2M$3.9M$119.2M$21.7M
Recovery on service contracts($35.2M)($14.7M)($40.1M)($25.8M)
Change in fair value of contingent consideration$477.0K$280.0K($13.1M)($12.0M)
Change in fair value of convertible debt instruments$145.0M$70.8M($1.9M)($1.9M)
Change in fair value of warrant liabilities$83.9M$54.6M——
Loss on equity method investments$1.1M$470.0K$51.5M$48.2M
Accounts receivable$6.5M$25.9M$15.9M$13.8M
Inventory$3.5M($6.9M)$32.5M$16.4M
Contract assets($6.9M)$1.6M($3.9M)($5.2M)
Prepaid expenses and other assets($11.2M)($9.3M)$31.6M$41.7M
Accounts payable, accrued expenses, and other liabilities($49.4M)($43.3M)$80.7M($4.1M)
Deferred revenue and other contract liabilities($13.9M)($2.4M)($87.0M)($54.9M)
Payments of contingent consideration($1.9M)($1.9M)($8.3M)($8.3M)
Payments of operating lease liabilities, net($31.7M)($17.5M)——
Net cash used in operating activities($244.1M)($150.0M)($387.2M)($297.4M)
Purchases of property, plant and equipment($8.7M)($2.4M)($106.8M)($79.1M)
Proceeds from sale of property, plant and equipment$1.0M———
Proceeds from sale of investment tax credit$36.1M———
Purchases of equipment related to power purchase agreements and equipment related to fuel delivered to customers($30.1M)($5.7M)($9.8M)($7.4M)
Cash paid for non-consolidated entities and non-marketable securities($6.6M)($367.0K)($1.1M)($838.0K)
Net cash used in investing activities($8.2M)($8.5M)($117.7M)($87.3M)
Payments of contingent consideration($2.3M)($2.3M)($4.3M)—
Payments of tax withholding on behalf of employees for net stock settlement of stock-based compensation($159.0K)($37.0K)($705.0K)($207.0K)
Proceeds from exercise of stock options$1.6M$90.0K$11.0K—
Contributions by non-controlling interest$300.0K$300.0K$1.5M$750.0K
Distributions to non-controlling interest($16.5M)———
Principal payments on convertible debt instruments($2.4M)—($186.0M)($186.0M)
Principal payments on long-term debt($692.0K)($346.0K)($11.4M)($688.0K)
Principal repayments of finance obligations and finance leases($47.8M)($29.4M)($69.9M)($46.3M)
Net cash (used in)/provided by financing activities($67.9M)($31.7M)$313.1M$226.1M
Effect of exchange rate changes on cash($2.2M)($1.7M)$129.0K($5.3M)
Decrease in cash and cash equivalents($206.6M)($145.4M)($39.8M)($65.0M)
Decrease in restricted cash($115.8M)($46.6M)($151.9M)($99.0M)
Cash, cash equivalents, and restricted cash beginning of period$994.0M$994.0M$1.0B$1.0B
Cash, cash equivalents, and restricted cash end of period$671.5M$802.0M$849.0M$876.8M
Cash paid for interest, net of capitalized interest of $0 and $8.9 million, respectively$31.8M$9.0M$37.3M$28.0M

Plug Power Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.