Palomar Holdings, Inc. (PLMR) financial statements: income statement, balance sheet and cash flow

Palomar Holdings, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Palomar Holdings, Inc. reported revenue of $876.0M (+58.2% year on year) and net income of $197.1M (+67.6% year on year).

Income statement

Palomar Holdings, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Gross written premiums$2.0B$1.5B$1.1B$881.9M
Ceded written premiums($1.1B)($897.1M)($731.5M)($524.6M)
Net written premiums$964.0M$644.9M$410.0M$357.3M
Change in unearned premiums($161.4M)($134.2M)($64.1M)($40.8M)
Net earned premiums$802.6M$510.7M$345.9M$316.5M
Net investment income$56.0M$35.8M$23.7M$13.9M
Net realized and unrealized gains on investments$11.8M$4.6M$2.9M($7.5M)
Commission and other income$5.5M$2.8M$3.4M$4.3M
Total revenues$876.0M$553.9M$375.9M$327.1M
Losses and loss adjustment expenses$228.6M$134.8M$72.6M$78.7M
Acquisition expenses, net of ceding commissions and fronting fees$217.1M$149.7M$107.7M$110.8M
Other underwriting expenses$176.5M$117.1M$88.2M$69.2M
Interest expense$392.0K$1.1M$3.8M$873.0K
Total expenses$622.6M$402.7M$272.3M$259.5M
Income before income taxes$253.4M$151.2M$103.6M$67.6M
Income tax expense$56.3M$33.6M$24.4M$15.4M
Net income$197.1M$117.6M$79.2M$52.2M
Net unrealized gains (losses) on securities available for sale$24.3M($2.9M)$12.5M($41.8M)
Total comprehensive income$221.4M$114.7M$91.7M$10.3M
Basic earnings per share (in dollars per share)$7.40$4.61$3.19$2.07
Diluted earnings per share (in dollars per share)$7.17$4.48$3.13$2.02
Basic (in shares)26.6M25.5M24.8M25.2M
Diluted (in shares)27.5M26.2M25.3M25.8M
Palomar Holdings, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Gross written premiums$630.5M$629.8M$597.2M$496.3M
Ceded written premiums($305.3M)($291.9M)($321.9M)($266.5M)
Net written premiums$325.2M$337.9M$275.2M$229.8M
Change in unearned premiums($38.2M)($76.5M)($50.1M)($49.8M)
Net earned premiums$287.0M$261.4M$225.1M$180.0M
Net investment income$19.9M$18.0M$14.6M$13.4M
Net realized and unrealized gains on investments$6.8M($1.9M)$3.5M$8.3M
Commission and other income$769.0K$1.4M$1.4M$1.7M
Total revenues$314.4M$278.9M$244.7M$203.3M
Losses and loss adjustment expenses$99.0M$87.1M$72.8M$46.2M
Acquisition expenses, net of ceding commissions and fronting fees$71.3M$70.3M$56.3M$51.6M
Other underwriting expenses$69.4M$64.9M$48.3M$45.5M
Interest expense$4.9M$3.2M$133.0K$86.0K
Total expenses$244.6M$225.5M$177.5M$143.4M
Income before income taxes$69.8M$53.5M$67.1M$59.9M
Income tax expense$17.2M$10.5M$15.7M$13.4M
Net income$52.6M$42.9M$51.5M$46.5M
Net unrealized gains (losses) on securities available for sale$1.3M($13.9M)$9.5M$3.0M
Net comprehensive income$53.9M$29.0M$61.0M$49.5M
Basic earnings per share (in dollars per share)$2.00$1.62$1.93$1.74
Diluted earnings per share (in dollars per share)$1.94$1.57$1.87$1.68
Basic (in shares)26.3M26.6M26.6M26.8M
Diluted (in shares)27.1M27.3M27.4M27.6M

Balance sheet

Palomar Holdings, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Fixed maturity securities available for sale, at fair value (amortized cost: $1,227,605 in 2025; $973,330 in 2024)$1.2B$939.0M—$515.1M
Equity securities, at fair value (cost: $81,772 in 2025; $32,987 in 2024)$99.3M$40.5M$43.2M$38.6M
Equity method investment$0$2.3M$2.6M—
Other investments$28.5M$5.9M——
Total investments$1.4B$987.7M$689.6M$553.6M
Cash and cash equivalents$106.9M$80.4M$51.5M$68.1M
Restricted cash$17.0K$101.0K$306.0K$56.0K
Accrued investment income$11.5M$8.4M$5.3M$3.8M
Premiums receivable$452.9M$305.7M$262.0M$162.9M
Deferred policy acquisition costs, net of ceding commissions and fronting fees$127.7M$94.9M$61.0M$56.7M
Reinsurance recoverable on paid losses and loss adjustment expenses$56.4M$47.1M$32.2M$39.7M
Reinsurance recoverable on unpaid losses and loss adjustment expenses$412.3M$348.1M$244.6M$153.9M
Ceded unearned premiums$355.9M$276.2M$265.8M$204.1M
Prepaid expenses and other assets$110.9M$91.1M$72.9M$44.1M
Deferred tax assets, net$761.0K$8.8M$10.1M$10.6M
Property and equipment, net$2.6M$429.0K$373.0K$603.0K
Goodwill and intangible assets, net$61.1M$13.2M$12.3M—
Total assets$3.1B$2.3B$1.7B$1.3B
Accounts payable and other accrued liabilities$115.7M$70.1M$42.4M$25.8M
Reserve for losses and loss adjustment expenses$688.2M$503.4M$342.3M$231.4M
Unearned premiums$988.1M$741.7M$597.1M$471.3M
Ceded premium payable$271.4M$190.2M$181.7M$146.1M
Funds held under reinsurance treaty$44.9M$27.9M$13.4M$10.7M
Total liabilities$2.1B$1.5B$1.2B$921.7M
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024000—
Common stock, $0.0001 par value, 500,000,000 shares authorized, 26,520,417 and 26,529,402 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively3.0K3.0K3.0K3.0K
Additional paid-in capital$523.2M$493.7M$350.6M$333.6M
Accumulated other comprehensive loss($2.5M)($26.8M)($24.0M)($36.5M)
Retained earnings$422.0M$262.2M$144.6M$87.7M
Total stockholders' equity$942.7M$729.0M$471.3M$384.8M
Total liabilities and stockholders' equity$3.1B$2.3B$1.7B$1.3B
Palomar Holdings, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fixed maturity securities available for sale, at fair value (amortized cost: $1,523,005 in 2026; $1,227,605 in 2025)$1.5B$1.4B$1.1B$1.1B
Equity securities, at fair value (cost: $109,595 in 2026; $81,772 in 2025)$129.5M$112.3M$52.2M$49.2M
Other investments$45.9M$40.4M$19.5M$12.4M
Total investments$1.7B$1.6B$1.2B$1.2B
Cash and cash equivalents$62.7M$56.5M$111.7M$81.3M
Restricted cash$15.0K$16.0K$20.0K$18.0K
Accrued investment income$14.7M$12.8M$10.7M$10.2M
Premiums receivable$655.9M$577.7M$463.2M$490.2M
Deferred policy acquisition costs, net of ceding commissions and fronting fees$153.8M$141.6M$125.1M$116.4M
Reinsurance recoverable on paid losses and loss adjustment expenses$62.2M$57.4M$36.9M$37.4M
Reinsurance recoverable on unpaid losses and loss adjustment expenses$523.8M$430.8M$440.6M$399.5M
Ceded unearned premiums$445.4M$406.1M$361.3M$333.0M
Prepaid expenses and other assets$127.9M$118.4M$113.1M$120.7M
Deferred tax assets, net$0$0$2.5M$3.1M
Property and equipment, net$2.7M$2.3M$2.7M$2.9M
Goodwill and intangible assets, net$236.8M$246.2M$62.5M$62.8M
Total assets$4.0B$3.6B$2.9B$2.8B
Accounts payable and other accrued liabilities$159.3M$114.5M$109.4M$153.8M
Reserve for losses and loss adjustment expenses$944.7M$771.8M$684.3M$598.7M
Unearned premiums$1.2B$1.1B$979.4M$901.0M
Ceded premium payable$295.4M$264.2M$253.4M$294.0M
Funds held under reinsurance treaty$50.9M$40.2M$37.2M$37.9M
Term loan$295.8M$297.4M——
Deferred tax liabilities, net$10.9M$10.8M——
Total liabilities$3.0B$2.7B$2.1B$2.0B
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2026 and December 31, 20250000
Common stock, $0.0001 par value, 500,000,000 shares authorized, 26,186,979 and 26,520,417 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively3.0K3.0K3.0K3.0K
Additional paid-in capital$542.7M$533.6M$516.4M$509.2M
Accumulated other comprehensive loss($15.2M)($16.5M)($4.1M)($13.6M)
Retained earnings$453.4M$441.9M$365.8M$351.7M
Total stockholders' equity$980.9M$959.0M$878.1M$847.2M
Total liabilities and stockholders' equity$4.0B$3.6B$2.9B$2.8B

Cash flow statement

Palomar Holdings, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$197.1M$117.6M$79.2M$52.2M
Stock-based compensation expense$21.0M$16.7M$14.9M$11.6M
Depreciation and amortization expense$8.9M$5.1M$4.5M$4.1M
Loss on asset disposal$31.0K———
Net realized and unrealized gains on investments($11.8M)($4.6M)($2.9M)$7.5M
Amortization of premium on fixed maturity securities($61.0K)($945.0K)($9.0K)$1.6M
Deferred income tax expense (benefit)$1.9M$2.1M($2.8M)($3.5M)
Accrued investment income($3.0M)($3.2M)($1.5M)($1.1M)
Premium receivable($147.1M)($43.8M)($99.1M)($74.8M)
Deferred policy acquisition costs($31.2M)($33.9M)($4.3M)($787.0K)
Reinsurance recoverables($73.5M)($118.4M)($83.2M)($36.3M)
Ceded unearned premiums($79.7M)($10.4M)($61.7M)($145.8M)
Prepaid expenses and other assets$26.2M($15.7M)($24.9M)($4.0M)
Accounts payable and other accrued liabilities($6.9M)$29.2M$15.7M$5.4M
Reserve for losses and loss adjustment expenses$178.1M$161.1M$110.9M$58.0M
Unearned premiums$240.9M$144.6M$125.8M$186.6M
Ceded premiums payable$81.2M$8.4M$35.6M$108.7M
Funds held under reinsurance treaty$17.0M$14.4M$2.7M($202.0K)
Income taxes payable$0($7.3M)$7.3M—
Net proceeds from (purchases of) derivative contracts($9.9M)———
Net cash provided by operating activities$409.1M$261.2M$116.1M$169.6M
Purchases of property and equipment($137.0K)($243.0K)($15.0K)($313.0K)
Proceeds from sale of property and equipment$346.0K———
Capitalized software costs($6.1M)($5.8M)($6.7M)($5.6M)
Purchases of fixed maturity securities($848.4M)($601.4M)($233.8M)($382.1M)
Purchases of equity securities($55.5M)($202.0K)($945.0K)($10.5M)
Purchase of equity method investment$0$0($3.0M)—
Sales and maturities of fixed maturity securities$614.6M$301.8M$120.3M$242.7M
Sales of equity securities$13.0M$9.0M$295.0K—
Change in securities receivable or payable, net($1.0M)($1.5M)$950.0K($950.0K)
Investments in limited partnerships($11.2M)($5.5M)——
Acquisitions, net of cash acquired($58.6M)$0($5.5M)—
Purchase of policy renewal rights($905.0K)($2.5M)—($15.0K)
Net cash used in investing activities($354.0M)($306.2M)($128.5M)($156.8M)
Payments on Line of Credit($15.0M)———
Proceeds from Line of Credit$15.0M—$16.2M$36.4M
Proceeds from common stock issued via employee stock purchase plan1.2M902.0K799.0K760.0K
Proceeds from common stock issued via stock option exercises$3.8M$7.0M$1.2M$2.3M
Policy holder contribution to surplus$3.7M$2.8M$90.0K—
Repurchase of common stock($37.3M)$0($22.3M)($34.4M)
Proceeds from stock offering, net of offering costs($141.0K)$115.7M——
Net cash provided by (used in) financing activities($28.8M)$73.8M($3.9M)$5.0M
Net increase (decrease) in cash, cash equivalents and restricted cash$26.4M$28.7M($16.3M)$17.8M
Cash, cash equivalents and restricted cash at beginning of period$80.5M$51.9M$68.2M$50.4M
Cash, cash equivalents and restricted cash at end of period$106.9M$80.5M$51.9M$68.2M
Palomar Holdings, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net cash provided by operating activities$214.2M$47.0M$291.7M$208.1M
Purchases of property and equipment($416.0K)$0($115.0K)($64.0K)
Proceeds from sale of property and equipment$240.0K$240.0K$230.0K—
Capitalized software costs($4.1M)($2.0M)($4.6M)($3.1M)
Purchases of fixed maturity securities($463.2M)($253.6M)($710.5M)($629.8M)
Purchases of equity securities($61.1M)($11.0M)($10.3M)($10.3M)
Sales and maturities of fixed maturity securities$263.2M$145.1M$557.1M$492.1M
Sales of equity securities$39.4M$0$13.0M$13.0M
Change in securities receivable or payable, net($13.0M)($2.5M)($522.0K)($7.0M)
Investments in limited partnerships and other assets($7.7M)($3.2M)($12.7M)($6.1M)
Acquisitions, net of cash acquired($246.3M)($246.3M)($61.5M)($61.5M)
Net cash used in investing activities($493.1M)($373.4M)($230.4M)($212.7M)
Proceeds from term loan$300.0M$297.4M——
Payments on term loan($1.9M)———
Payment of debt issuance costs($2.6M)———
Proceeds from stock offering, net of offering costs$0$0($141.0K)—
Proceeds from common stock issued via employee stock purchase plan743.0K743.0K1.2M526.0K
Proceeds from common stock issued via stock option exercises$485.0K$25.0K$3.3M$3.3M
Policy holder contribution to surplus$2.0M$906.0K$2.9M$1.8M
Repurchases of common stock($64.1M)($23.1M)($37.3M)—
Net cash provided by financing activities$234.7M$276.0M($30.0M)$5.4M
Net (decrease) increase in cash, cash equivalents and restricted cash($44.2M)($50.3M)$31.2M$776.0K
Cash, cash equivalents and restricted cash at beginning of period$106.9M$106.9M$80.5M$80.5M
Cash, cash equivalents and restricted cash at end of period$62.7M$56.6M$111.8M$81.3M
Cash paid for federal income taxes$25.4M———
Cash paid for state income taxes$1.7M$175.0K——
Cash paid for interest$7.5M$220.0K$228.0K$119.0K
Cash and cash equivalents$62.7M$56.5M$111.7M$81.3M
Restricted cash$15.0K$16.0K$20.0K$18.0K
Cash and cash equivalents and restricted cash$62.7M$56.6M$111.8M$81.3M

Palomar Holdings, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.