Photronics, Inc. (PLAB) financial statements: income statement, balance sheet and cash flow

Photronics, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Oct 31, 2025 · FY), Photronics, Inc. reported revenue of $849.3M (-2.0% year on year) and net income of $190.2M (+3.5% year on year).

Income statement

Photronics, Inc. income statement, fiscal years
Line itemOct 31, 2025 · FYOct 31, 2024 · FYOct 31, 2023 · FYOct 31, 2022 · FY
Revenue$849.3M$866.9M$892.1M$824.5M
Cost of goods sold$549.5M$551.0M$555.9M$530.3M
Gross profit$299.8M$315.9M$336.2M$294.2M
Selling, general and administrative$75.6M$77.8M$69.5M$64.0M
Research and development$15.8M$16.6M$13.7M$18.3M
Total operating expenses$91.4M$94.3M$83.1M$82.3M
Other operating expense($240.0K)($92.0K)$0($17.0K)
Operating income$208.2M$221.5M$253.1M$211.9M
Foreign currency transactions impacts, net($8.3M)$2.2M$2.5M$27.3M
Interest income and other income, net$22.0M$24.1M$14.9M$1.7M
Interest expense($55.0K)———
Income before income tax provision$221.8M$247.4M$269.9M$239.0M
Income tax provision$31.6M$63.6M$70.3M$59.8M
Net income$190.2M$183.8M$199.6M$179.2M
Net income attributable to noncontrolling interests$53.8M$53.2M$74.1M$60.5M
Net income attributable to Photronics, Inc. shareholders$136.4M$130.7M$125.5M$118.8M
Basic (in Dollars per share)$2.29$2.12$2.05$1.96
Diluted (in Dollars per share)$2.28$2.09$2.03$1.94
Basic (in Shares)59.6M61.7M61.1M60.6M
Diluted (in Shares)59.9M62.4M61.8M61.2M
Photronics, Inc. income statement, quarters
Line itemAug 2, 2026 · Q4May 3, 2026 · Q3Feb 1, 2026 · Q2Aug 3, 2025 · Q4
Revenue$216.0M$209.9M$225.1M$210.4M
Cost of goods sold$144.3M$144.2M$146.4M$139.5M
Gross profit$71.7M$65.8M$78.7M$70.9M
Selling, general, and administrative$22.5M$20.8M$21.3M$18.4M
Research and development$3.7M$2.8M$2.6M$4.3M
Total operating expenses$26.3M$23.6M$23.9M$22.7M
Other operating income, net$20.0K$0$56.0K$0
Operating income$45.5M$42.2M$54.9M$48.2M
Foreign currency transactions impact, net$4.8M$7.9M$12.9M($14.3M)
Interest income and other income, net$4.6M$3.8M$6.8M$4.8M
Interest expense($31.0K)($1.0K)($1.0K)$0
Income before income tax provision$54.9M$53.9M$74.5M$38.7M
Income tax provision$11.0M$10.6M$14.4M$9.6M
Net income$43.9M$43.3M$60.2M$29.1M
Net income attributable to noncontrolling interests$15.0M$11.8M$17.2M$6.2M
Net income attributable to Photronics, Inc. shareholders$28.9M$31.4M$42.9M$22.9M
Basic (in Dollars per share)$0.50$0.54$0.74$0.40
Diluted (in Dollars per share)$0.49$0.54$0.74$0.39
Basic (in Shares)58.2M58.1M57.8M57.9M
Diluted (in Shares)58.7M58.7M58.4M58.1M

Balance sheet

Photronics, Inc. balance sheet, fiscal years
Line itemOct 31, 2025 · FYOct 31, 2024 · FYOct 31, 2023 · FYOct 31, 2022 · FY
Cash and cash equivalents$492.3M$598.5M$499.3M$319.7M
Short-term investments$95.9M$42.2M$12.9M$38.8M
Accounts receivable, net of allowance of $1,166 in 2025 and $1,126 in 2024$195.9M$200.8M$194.9M$198.1M
Inventories$61.8M$56.5M$50.0M$50.8M
Other current assets$44.2M$33.0M$28.4M$37.3M
Total current assets$890.1M$931.1M$785.5M$644.7M
Property, plant and equipment, net$854.4M$745.3M$709.2M$643.9M
Deferred income taxes$40.2M$23.1M$21.3M$19.8M
Other assets$19.8M$12.7M$10.2M$7.5M
Total assets$1.8B$1.7B$1.5B$1.3B
Current portion of long-term debt$11.0K$18.0M$6.6M$10.0M
Accounts payable$84.2M$78.7M$84.0M$79.6M
Accrued liabilities$81.7M$87.1M$94.6M$104.2M
Total current liabilities$165.9M$183.8M$185.2M$193.8M
Long-term debt$13.0K$25.0K$18.0M$32.3M
Other liabilities$41.3M$47.5M$47.4M$27.6M
Total liabilities$207.2M$231.3M$250.6M$253.7M
Preferred stock, $0.01 par value, 2,000 shares authorized, none issued and outstanding0000
Common stock, $0.01 par value, 150,000 shares authorized, 57,633 shares issued and outstanding at October 31, 2025, and 61,949 shares issued and outstanding at October 31, 2024576.0K619.0K613.0K608.0K
Additional paid-in capital$486.9M$514.8M$502.0M$493.7M
Retained earnings$772.2M$691.8M$561.1M$435.6M
Accumulated other comprehensive loss($86.1M)($86.3M)($88.7M)($98.5M)
Total Photronics, Inc. shareholders' equity$1.2B$1.1B$975.0M$831.5M
Noncontrolling interests$423.7M$359.9M$300.6M$230.6M
Total equity$1.6B$1.5B$1.3B$1.1B
Total liabilities and equity$1.8B$1.7B$1.5B$1.3B
Photronics, Inc. balance sheet, quarters
Line itemAug 2, 2026May 3, 2026Feb 1, 2026Aug 3, 2025
Cash and cash equivalents$549.5M$511.5M$544.1M$479.5M
Short-term investments$123.3M$126.2M$92.7M$96.3M
Accounts receivable, net$187.7M$189.0M$199.5M$190.9M
Inventories$64.7M$67.8M$62.7M$63.5M
Other current assets$49.6M$49.5M$47.2M$42.1M
Total current assets$974.9M$943.9M$946.2M$872.2M
Property, plant and equipment, net$955.0M$927.9M$894.6M$839.0M
Deferred income taxes$37.7M$37.4M$38.3M$26.4M
Other assets$23.2M$21.6M$22.3M$15.1M
Total assets$2.0B$1.9B$1.9B$1.8B
Current portion of long-term debt$3.9M$11.0K$11.0K$11.0K
Accounts payable$117.3M$108.0M$111.7M$100.4M
Accrued liabilities$76.1M$79.0M$95.0M$74.6M
Total current liabilities$197.3M$187.0M$206.6M$174.9M
Long-term debt$4.0K$3.9M$10.0K$16.0K
Other liabilities$49.8M$46.5M$44.8M$39.8M
Total liabilities$247.0M$237.4M$251.5M$214.8M
Preferred stock, $0.01 par value, 2,000 shares authorized, none issued and outstanding0000
Common stock, $0.01 par value, 150,000 shares authorized, 58,195 shares issued and outstanding as of August 2, 2026, and 57,633 shares issued and outstanding as of October 31, 2025582.0K582.0K581.0K576.0K
Additional paid-in capital$496.7M$492.9M$488.8M$483.1M
Retained earnings$874.7M$845.8M$814.3M$710.4M
Accumulated other comprehensive loss($91.3M)($97.9M)($92.3M)($68.5M)
Total Photronics, Inc. shareholders' equity$1.3B$1.2B$1.2B$1.1B
Noncontrolling interests$463.0M$452.2M$438.5M$412.4M
Total equity$1.7B$1.7B$1.6B$1.5B
Total liabilities and equity$2.0B$1.9B$1.9B$1.8B

Cash flow statement

Photronics, Inc. cash flow statement, fiscal years
Line itemOct 31, 2025 · FYOct 31, 2024 · FYOct 31, 2023 · FYOct 31, 2022 · FY
Net income$190.2M$183.8M$199.6M$179.2M
Depreciation and amortization of property, plant and equipment$77.3M$82.4M$80.5M$80.0M
Amortization of intangible assets$347.0K$372.0K$362.0K$359.0K
Share-based compensation$13.4M$13.9M$8.0M$6.3M
Deferred income taxes($17.2M)($1.4M)($927.0K)$809.0K
Accounts receivable$6.3M($2.5M)$4.0M($51.2M)
Inventories($4.9M)($6.2M)$1.2M($2.0M)
Other current assets($4.7M)$628.0K$9.7M$1.2M
Accounts payable, accrued liabilities and other($12.9M)($9.6M)($294.0K)$60.6M
Net cash provided by operating activities$247.8M$261.4M$302.2M$275.2M
Purchases of property, plant and equipment($188.1M)($130.9M)($131.3M)($112.3M)
Purchases of short-term investments($129.6M)($100.6M)——
Proceeds from maturities of short-term investments$76.8M$72.8M——
Government incentives$2.2M$2.2M$2.5M$3.6M
Purchases of intangible assets($94.0K)($89.0K)($117.0K)($205.0K)
Other$0$59.0K$0$25.0K
Net cash used in investing activities($238.9M)($156.5M)($101.5M)($147.8M)
Repayments of debt($18.0M)($6.6M)($18.4M)($65.4M)
Common stock repurchases($97.4M)$0$0($2.5M)
Proceeds from share-based arrangements2.2M1.9M1.2M5.7M
Net settlements of restricted stock awards($2.1M)($3.0M)($1.3M)($1.5M)
Net cash used in financing activities($115.3M)($7.7M)($18.5M)($38.7M)
Effects of exchange rate changes on cash, cash equivalents, and restricted cash$228.0K$2.1M($2.7M)($46.0M)
Net change in cash, cash equivalents, and restricted cash($106.1M)$99.4M$179.5M$42.7M
Cash, cash equivalents, and restricted cash at beginning of year$601.2M$501.9M$322.4M$279.7M
Cash, cash equivalents, and restricted cash at end of year$495.1M$601.2M$501.9M$322.4M
Less: Ending restricted cash$2.9M$2.8M$2.6M$2.7M
Cash and cash equivalents at end of year$492.3M$598.5M$499.3M$319.7M
Accruals for property, plant and equipment not yet paid$12.2M$5.2M$18.6M$3.3M
Expected refundable federal investment tax credit$10.9M$5.0M——
Photronics, Inc. cash flow statement, quarters
Line itemAug 2, 2026 · YTDMay 3, 2026 · YTDFeb 1, 2026 · Q2Aug 3, 2025 · YTD
Net income$147.3M$103.4M$60.2M$111.6M
Depreciation and amortization$60.8M$39.8M$19.8M$59.2M
Share-based compensation$10.4M$6.6M$2.9M$10.0M
Accounts receivable$10.0M$8.9M($2.5M)$12.4M
Inventories($3.0M)($6.3M)($982.0K)($6.1M)
Other current assets$37.0K($2.0M)($2.2M)($8.0M)
Accounts payable, accrued liabilities, and other($5.0M)($6.2M)$20.1M($19.2M)
Net cash provided by operating activities$220.6M$144.3M$97.3M$160.0M
Purchases of property, plant and equipment($130.4M)($93.4M)($47.6M)($120.6M)
Purchases of short-term investments($178.7M)($105.8M)($36.6M)($96.6M)
Proceeds from maturities of short-term investments$135.6M$71.8M$41.5M$42.1M
Proceeds from sales of short-term investments$20.2M$7.1M——
Government incentives$2.6M$2.6M$2.6M$1.5M
Other($56.0K)($72.0K)($80.0K)($57.0K)
Net cash used in investing activities($150.7M)($117.9M)($40.3M)($173.6M)
Repayments of debt($8.0K)($5.0K)($3.0K)($18.0M)
Common stock repurchases$0$0$0($97.4M)
Proceeds from share-based arrangements1.3M1.2M752.0K2.1M
Net settlements of restricted stock awards($1.7M)($1.6M)$0($2.0M)
Net cash used in financing activities($344.0K)($421.0K)$749.0K($115.3M)
Effects of exchange rate changes on cash, cash equivalents, and restricted cash($12.3M)($6.7M)($5.9M)$10.1M
Net change in cash, cash equivalents, and restricted cash$57.2M$19.3M$51.8M($118.8M)
Cash, cash equivalents, and restricted cash at beginning of period$495.1M$495.1M$495.1M$601.2M
Cash, cash equivalents, and restricted cash at end of period$552.3M$514.4M$546.9M$482.5M
Less: Ending restricted cash$2.8M$2.9M$2.8M$2.9M
Cash and cash equivalents at end of period$549.5M$511.5M$544.1M$479.5M
Accruals for property, plant and equipment purchased not yet paid$42.7M$32.1M$20.4M$27.4M

Photronics, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.