Planet Labs PBC (PL) financial statements: income statement, balance sheet and cash flow

Planet Labs PBC's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 31, 2026 · FY), Planet Labs PBC reported revenue of $307.7M (+25.9% year on year) and net income of ($246.9M) (-100.4% year on year).

Income statement

Planet Labs PBC income statement, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Revenue$307.7M$244.4M$220.7M$191.3M
Cost of revenue$135.2M$104.6M$107.7M$97.2M
Gross profit$172.5M$139.7M$113.0M$94.0M
Research and development$106.7M$101.0M$116.3M$110.9M
Sales and marketing$72.7M$77.7M$86.3M$78.0M
General and administrative$88.1M$77.1M$80.1M$80.7M
Total operating expenses$267.6M$255.8M$282.7M$269.7M
Loss from operations($95.1M)($116.1M)($169.7M)($175.7M)
Interest income$14.3M$10.3M$15.4M$7.7M
Interest expense($3.4M)—$0$0
Change in fair value of warrant liabilities($161.4M)($15.1M)——
Other income (expense), net$3.4M$245.0K$931.0K$330.0K
Total other income (expense), net($147.1M)($4.6M)$30.1M$14.6M
Total loss before income taxes($242.2M)($120.7M)($139.7M)($161.1M)
Provision for income taxes$4.7M$2.5M$815.0K$847.0K
Net loss($246.9M)($123.2M)($140.5M)($162.0M)
Basic net loss per share attributable to common stockholders (in USD per share)-$0.80-$0.42-$0.50-$0.61
Diluted net loss per share attributable to common stockholders (in USD per share)-$0.80-$0.42-$0.50-$0.61
Basic weighted-average common shares outstanding used in computing net loss per share attributable to common stockholders (in shares)$307799424.00$292124291.00$279585698.00$267126918.00
Diluted weighted-average common shares outstanding used in computing net loss per share attributable to common stockholders (in shares)$307799424.00$292124291.00$279585698.00$267126918.00
Planet Labs PBC income statement, quarters
Line itemJul 31, 2026 · Q2Apr 30, 2026 · Q1Oct 31, 2025 · Q3Jul 31, 2025 · Q2
Revenue$116.1M$94.2M$81.3M$73.4M
Cost of revenue$50.4M$43.7M$34.7M$31.1M
Gross profit$65.6M$50.4M$46.6M$42.3M
Research and development$35.2M$33.4M$27.3M$24.2M
Sales and marketing$21.5M$22.8M$18.8M$17.6M
General and administrative$22.5M$29.1M$18.8M$18.5M
Total operating expenses$79.1M$85.3M$64.9M$60.2M
Loss from operations($13.5M)($34.9M)($18.3M)($18.0M)
Interest income$6.4M$5.2M$4.4M$2.2M
Interest expense($1.4M)($1.4M)($1.0M)—
Change in fair value of warrant liabilities$0($106.5M)($43.5M)($5.7M)
Other income (expense), net($105.0K)($206.0K)$18.0K($628.0K)
Total other income (expense), net$4.9M($103.0M)($40.1M)($4.1M)
Loss before provision for income taxes($8.6M)($137.9M)($58.4M)($22.1M)
Provision for income taxes$733.0K$1.0M$784.0K$497.0K
Net Income($9.4M)($138.9M)($59.2M)($22.6M)
Basic and diluted net loss per share attributable to common stockholders - Basic-$0.03-$0.40-$0.19-$0.07
Basic and diluted net loss per share attributable to common stockholders - Diluted-$0.03-$0.40-$0.19-$0.07
Basic and diluted weighted-average common shares outstanding used in computing net loss per share attributable to common stockholders - Basic$359594052.00$345524328.00$309248247.00$304129204.00
Diluted and diluted weighted-average common shares outstanding used in computing net loss per share attributable to common stockholders - Diluted$359594052.00$345524328.00$309248247.00$304129204.00

Balance sheet

Planet Labs PBC balance sheet, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Cash and cash equivalents$229.4M$118.0M$83.9M$181.9M
Restricted cash and cash equivalents, current$642.0K$6.6M$8.4M—
Short-term investments$410.6M$104.0M$215.0M$226.9M
Accounts receivable, net of allowance of $3 and $807, respectively$83.5M$55.8M$43.3M$39.0M
Inventories$6.1M———
Prepaid expenses and other current assets$45.0M$17.7M$19.6M$27.9M
Total current assets$775.4M$302.2M$370.2M$475.7M
Property and equipment, net$150.6M$121.7M$113.4M$108.1M
Capitalized internal-use software, net$21.5M$19.0M$15.0M$11.4M
Goodwill$143.5M$136.3M$136.3M$112.7M
Intangible assets, net$26.6M$27.5M$32.4M$14.8M
Restricted cash and cash equivalents, non-current$5.5M$5.3M$10.0M$5.7M
Operating lease right-of-use assets$14.6M$19.8M$22.3M$20.4M
Other non-current assets$8.1M$1.9M$2.4M$3.9M
Total assets$1.1B$633.8M$702.0M$752.7M
Accounts payable$10.6M$2.6M$2.6M$6.9M
Accrued and other current liabilities$55.9M$42.6M$44.8M$46.0M
Deferred revenue$220.6M$82.3M$72.3M$51.9M
Liability from early exercise of stock options$1.8M$5.4M$9.0M$12.6M
Operating lease liabilities, current$7.3M$9.2M$8.0M$4.9M
Public and private placement warrant liabilities$173.3M———
Total current liabilities$469.5M$142.1M$136.6M$122.3M
Deferred revenue$27.5M$11.2M$5.3M$2.9M
Deferred hosting costs$4.0M$5.4M$7.1M$8.7M
Public and private placement warrant liabilities$0$18.1M$3.0M$16.7M
Operating lease liabilities, non-current$8.3M$12.4M$17.0M—
Contingent consideration$0$2.9M$5.9M$7.5M
Convertible notes$446.9M———
Other non-current liabilities$1.1M$530.0K$9.1M$1.5M
Total liabilities$957.3M$192.5M$184.0M$176.6M
Common stock, $0.0001 par value, 570,000,000, 30,000,000 and 30,000,000 Class A, Class B and Class C shares authorized at January 31, 2026 and 2025, 312,421,506 and 278,937,702 Class A shares issued and outstanding at January 31, 2026 and 2025, respectively, 22,909,742 and 21,157,586 Class B shares issued and outstanding at January 31, 2026 and 2025, 0 Class C shares issued and outstanding at January 31, 2026 and 202534.0K28.0K28.0K27.0K
Additional paid-in capital$1.6B$1.6B$1.6B$1.5B
Accumulated other comprehensive income (loss)$6.4M($1.1M)$1.6M$2.3M
Accumulated deficit($1.4B)($1.2B)($1.1B)($939.3M)
Total stockholders’ equity$188.4M$441.3M$518.0M$576.1M
Total liabilities and stockholders’ equity$1.1B$633.8M$702.0M$752.7M
Planet Labs PBC balance sheet, quarters
Line itemJul 31, 2026Apr 30, 2026Oct 31, 2025Jul 31, 2025
Cash and cash equivalents$415.1M$368.1M$443.3M$181.1M
Restricted cash and cash equivalents, current$1.9M$896.0K$906.0K$6.3M
Short-term investments$450.3M$362.7M$234.0M$90.5M
Accounts receivable, net of allowance of $0 and $3, respectively$59.9M$61.6M$46.3M$51.6M
Inventories$8.9M$9.3M——
Prepaid expenses and other current assets$62.8M$46.3M$29.6M$26.0M
Total current assets$998.8M$849.0M$754.1M$355.5M
Property and equipment, net$176.1M$159.1M$145.1M$131.3M
Capitalized internal-use software, net$22.1M$21.0M$21.1M$20.6M
Goodwill$142.7M$143.1M$139.0M$138.6M
Intangible assets, net$28.4M$25.2M$25.5M$26.6M
Restricted cash and cash equivalents, non-current$6.6M$6.6M$5.4M$5.5M
Operating lease right-of-use assets$48.9M$39.5M$13.9M$16.1M
Other non-current assets$7.4M$7.9M$2.0M$2.2M
Total assets$1.4B$1.3B$1.1B$696.4M
Accounts payable$10.4M$9.0M$3.4M$11.1M
Accrued and other current liabilities$56.1M$58.5M$28.7M$32.4M
Deferred revenue$281.2M$230.7M$145.9M$148.0M
Liability from early exercise of stock options$0$896.0K$2.7M$3.6M
Operating lease liabilities, current$3.6M$3.4M$7.9M$8.4M
Public and private placement warrant liabilities$0$0$56.8M$13.4M
Total current liabilities$351.3M$302.5M$188.6M$203.5M
Deferred revenue$17.4M$16.2M$48.3M$25.0M
Deferred hosting costs$1.9M$3.2M$5.3M$6.5M
Operating lease liabilities, non-current$46.7M$37.1M$7.2M$9.1M
Convertible notes$448.3M$447.6M$446.2M—
Other non-current liabilities$1.1M$1.1M$477.0K$438.0K
Total liabilities$866.6M$807.7M$756.5M$260.7M
Common stock, $0.0001 par value, 570,000,000, 30,000,000 and 30,000,000 Class A, Class B and Class C shares authorized at July 31, 2026 and January 31, 2026, 340,163,832 and 312,421,506 Class A shares issued and outstanding at July 31, 2026 and January 31, 2026, respectively, 21,157,586 Class B shares issued and outstanding at July 31, 2026 and January 31, 2026, 0 Class C shares issued and outstanding at July 31, 2026 and January 31, 202636.0K36.0K28.0K28.0K
Additional paid-in capital$2.2B$2.0B$1.6B$1.7B
Accumulated other comprehensive income$3.4M$4.9M$4.5M$3.9M
Accumulated deficit($1.6B)($1.6B)($1.3B)($1.2B)
Total stockholders’ equity$564.4M$443.7M$349.6M$435.7M
Total liabilities and stockholders’ equity$1.4B$1.3B$1.1B$696.4M

Cash flow statement

Planet Labs PBC cash flow statement, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Net Income($246.9M)($123.2M)($140.5M)($162.0M)
Depreciation and amortization$41.8M$45.6M$47.6M$43.3M
Stock-based compensation, net of capitalized cost of $2,605, $2,339 and $2,344, respectively$55.0M$48.5M$57.1M$75.5M
Change in fair value of warrant liabilities$161.4M$15.1M——
Change in fair value of contingent consideration$465.0K$3.4M($741.0K)—
Other$1.2M($920.0K)($4.3M)$52.0K
Accounts receivable($30.2M)($12.0M)($2.7M)$6.3M
Inventories($609.0K)———
Prepaid expenses and other assets($11.1M)$8.4M$10.5M($10.1M)
Accounts payable, accrued and other liabilities$13.8M($13.3M)($25.0M)($3.0M)
Deferred revenue$151.1M$15.6M$22.2M($14.4M)
Deferred hosting costs($1.6M)($1.6M)($1.3M)($2.7M)
Net cash provided by (used in) operating activities$134.4M($14.4M)($50.7M)($73.9M)
Purchases of property and equipment($76.7M)($44.3M)($38.0M)($10.4M)
Capitalized internal-use software($4.8M)($5.3M)($4.4M)($2.3M)
Maturities of available-for-sale securities$90.0M$61.4M$161.3M$55.2M
Sales of available-for-sale securities$33.2M$192.5M$45.6M—
Purchases of available-for-sale securities($428.0M)($140.2M)($189.1M)($280.3M)
Business acquisition, net of cash acquired($5.4M)($1.1M)($7.5M)($3.8M)
Purchases of licensed imagery intangible assets($1.5M)($4.8M)——
Other$0($300.0K)($1.4M)($557.0K)
Net cash provided by (used in) investing activities($393.1M)$57.9M($33.6M)($242.3M)
Proceeds from the exercise of common stock options$27.7M$4.4M$7.4M$14.7M
Payments for withholding taxes related to the net share settlement of equity awards($72.7M)($11.9M)($9.0M)($6.3M)
Proceeds from employee stock purchase program$2.8M$1.5M——
Payments of contingent consideration for business acquisitions($4.0M)($8.8M)——
Payment of indemnification holdback for business acquisition($5.0M)———
Proceeds from issuance of convertible notes, net of discount$448.8M———
Payment of debt issuance costs($2.9M)———
Proceeds from the exercise of warrants$4.8M———
Purchase of capped call transactions($39.6M)———
Other($2.8M)($738.0K)($15.0K)($504.0K)
Net cash provided by (used in) financing activities$357.1M($15.5M)($1.6M)$7.9M
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents$7.3M($201.0K)$17.0K($402.0K)
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalent$105.6M$27.8M($85.9M)($308.7M)
Cash and cash equivalents, and restricted cash and cash equivalents at the beginning of the period$130.0M$102.2M$188.1M$496.8M
Cash and cash equivalents, and restricted cash and cash equivalents at the end of the period$235.6M$130.0M$102.2M$188.1M
Contingent consideration for business acquisition$0$0$5.8M$8.0M
Issuance of Class A common stock for business acquisition$0$0$21.6M$0
Transfers from property and equipment, net to inventories, net$5.5M———
Accrued purchase of property and equipment$5.0M$718.0K$1.4M$51.0K
Planet Labs PBC cash flow statement, quarters
Line itemJul 31, 2026 · YTDApr 30, 2026 · Q1Oct 31, 2025 · YTDJul 31, 2025 · YTD
Net Income($148.2M)($138.9M)($94.4M)($35.2M)
Depreciation and amortization$22.0M$11.2M$31.6M$21.7M
Stock-based compensation, net of capitalized cost of $1,352 and $1,318, respectively$33.5M$16.5M$39.5M$26.0M
Change in fair value of warrant liabilities$106.5M$106.5M$38.8M($4.7M)
Change in fair value of contingent consideration$0$0$2.1M$676.0K
Other$262.0K($331.0K)$1.8M$1.5M
Accounts receivable$23.9M$22.5M$7.3M$2.4M
Inventories($552.0K)($731.0K)——
Prepaid expenses and other assets($11.5M)($3.4M)$1.1M$272.0K
Accounts payable, accrued and other liabilities($2.5M)$4.1M($10.3M)($4.3M)
Deferred revenue$47.1M($1.1M)$96.6M$75.8M
Deferred hosting costs($2.1M)($797.0K)($272.0K)$1.0M
Net cash provided by operating activities$68.4M$15.4M$113.7M$85.1M
Purchases of property and equipment($44.7M)($17.3M)($55.1M)($28.4M)
Capitalized internal-use software($2.4M)($647.0K)($3.4M)($2.4M)
Maturities of available-for-sale securities$113.0M$37.5M$45.0M$27.1M
Sales of available-for-sale securities$56.5M$44.5M$33.1M$9.3M
Purchases of available-for-sale securities($208.5M)($33.4M)($207.1M)($22.4M)
Purchases of licensed imagery intangible assets($535.0K)($274.0K)($1.2M)($892.0K)
Other($350.0K)—$0$0
Net cash used in investing activities($87.0M)$30.4M($188.7M)($17.7M)
Proceeds from the exercise of common stock options$4.4M$3.6M$19.9M$8.5M
Payments for withholding taxes related to the net share settlement of equity awards($26.0M)($17.3M)($28.3M)($12.4M)
Proceeds from employee stock purchase program$2.6M$1.3M$1.9M$1.2M
Payments of contingent consideration for business acquisitions$0$0($4.0M)($4.8M)
Proceeds from the exercise of warrants$107.8M$107.8M$64.0K—
Proceeds from ATM Equity Offering$122.4M———
Issuance costs related to ATM Equity Offering($2.0M)———
Other($138.0K)($138.0K)($2.7M)($2.5M)
Net cash provided by (used in) financing activities$209.0M$95.2M$388.1M($10.2M)
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents($2.3M)($1.0M)$6.5M$5.7M
Net increase in cash and cash equivalents, and restricted cash and cash equivalents$188.1M$140.0M$319.6M$62.9M
Cash and cash equivalents, and restricted cash and cash equivalents at the beginning of the period$235.6M$235.6M$130.0M$130.0M
Cash and cash equivalents, and restricted cash and cash equivalents at the end of the period$423.6M$375.6M$449.6M$192.9M

Planet Labs PBC score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.