Packaging Corp Of America (PKG) financial statements: income statement, balance sheet and cash flow

Packaging Corp Of America's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Packaging Corp Of America reported revenue of $9.0B (+7.2% year on year) and net income of $774.1M (-3.9% year on year).

Income statement

Packaging Corp Of America income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$9.0B$8.4B$7.8B$8.5B
Cost of sales($7.1B)($6.6B)($6.1B)($6.4B)
Gross profit$1.9B$1.8B$1.7B$2.1B
Selling and administrative expenses($634.2M)($610.3M)($580.9M)($608.6M)
Other expense, net$148.4M($71.5M)($42.9M)($61.3M)
Income from operations$1.1B$1.1B$1.1B$1.4B
Non-operating pension (expense) income($100.0K)$4.5M($7.7M)$14.5M
Interest expense, net($79.1M)($41.4M)($53.3M)($70.4M)
Income before taxes$1.0B$1.1B$1.0B$1.4B
Provision for income taxes($253.7M)($259.3M)($248.9M)($335.0M)
Basic$8.61$8.97$8.52$11.08
Diluted$8.58$8.93$8.48$11.03
Dividends declared per common share$5.00$5.00$5.00$4.75
Net Income$774.1M$805.1M$765.2M$1.0B
Foreign currency translation adjustment$0$0$100.0K$0
Changes in unrealized gains on marketable debt securities, net of tax of $0.0 million, ($0.1) million, and ($0.6) millionfor 2025, 2024, and 2023, respectively$100.0K$300.0K$1.8M($1.7M)
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of ($1.3) million, ($1.4) million, and ($2.1) million for 2025, 2024, and 2023, respectively$3.8M$4.1M$6.4M$4.7M
Changes in unfunded employee benefit obligations, net of tax of $0.7 million, ($7.6) million, and ($7.8) million for 2025, 2024, and 2023, respectively($2.1M)$23.1M$23.2M($30.2M)
Other comprehensive income$1.8M$27.5M$31.5M($27.2M)
Comprehensive income$775.9M$832.6M$796.7M$1.0B
Packaging Corp Of America income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$2.5B$2.4B$2.3B$2.2B
Cost of sales($2.0B)($1.9B)($1.8B)($1.7B)
Gross profit$512.5M$452.9M$504.3M$483.0M
Selling, general and administrative expenses($179.3M)($180.3M)($154.3M)($153.2M)
Other (expense) income, net($42.0M)($21.3M)($25.5M)$3.9M
Income from operations$291.2M$251.3M$324.5M$333.7M
Non-operating pension income$1.1M$1.1M$0$0
Interest expense, net($33.3M)($32.6M)($19.3M)($13.1M)
Income before taxes$259.0M$219.8M$305.2M$320.6M
Provision for income taxes($66.9M)($48.9M)($78.3M)($79.1M)
Basic$2.16$1.92$2.52$2.68
Diluted$2.15$1.91$2.51$2.67
Dividends declared per common share$1.50$1.25$1.25$1.25
Net income$192.1M$170.9M$226.9M$241.5M
Changes in unrealized (losses) gains on marketable debt securities, net of tax of $0.1 million, $0.0 million, $0.2 million, and $0.0 million, respectively($100.0K)($400.0K)$0$0
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of ($0.3) million, ($0.3) million, ($0.6) million, and ($0.6) million, respectively$900.0K$1.0M$1.0M$900.0K
Other comprehensive income$800.0K$600.0K$1.0M$900.0K
Comprehensive income$192.9M$171.5M$227.9M$242.4M

Balance sheet

Packaging Corp Of America balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$529.0M$685.0M$648.0M$320.0M
Short-term marketable debt securities$71.8M$102.0M$493.5M$85.2M
Accounts receivable, net of allowance for credit losses and customer deductions of $17.0 million and $20.6 million as of December 31, 2025 and December 31, 2024, respectively$1.3B$1.1B$1.0B$1.0B
Inventories$1.2B$1.1B$1.0B$977.3M
Prepaid expenses and other current assets$85.8M$166.9M$62.3M$58.3M
Federal and state income taxes receivable$28.1M$10.2M$4.3M$35.7M
Total current assets$3.2B$3.2B$3.3B$2.5B
Property, plant and equipment, net$5.0B$4.0B$3.9B$3.9B
Goodwill$1.4B$922.4M$922.4M$922.4M
Other intangible assets, net$602.3M$191.9M$229.6M$267.9M
Operating lease right-of-use assets$376.0M$276.9M$279.6M$298.3M
Long-term marketable debt securities$67.0M$65.2M$64.1M$64.9M
Other long-term assets$109.1M$104.8M$67.2M$42.0M
Total assets$10.7B$8.8B$8.7B$8.0B
Operating lease obligations$99.8M$80.5M$78.6M$72.2M
Finance lease obligations$2.3M$2.1M$2.0M$1.9M
Accounts payable$471.4M$430.3M$402.4M$410.4M
Dividends payable$116.1M$116.3M$115.9M$115.5M
Accrued liabilities$302.1M$362.9M$253.5M$263.7M
Accrued interest$23.4M$9.5M$13.7M$11.8M
Total current liabilities$1.0B$1.0B$1.3B$875.5M
Long-term debt$4.0B$2.5B$2.5B$2.5B
Operating lease obligations$290.6M$208.0M$212.1M$234.6M
Finance lease obligations$4.9M$6.7M$8.7M$10.8M
Deferred income taxes$660.1M$561.9M$558.0M$543.0M
Compensation and benefits$106.2M$95.9M$106.4M$141.8M
Other long-term liabilities$83.3M$80.9M$60.7M$57.4M
Total long-term liabilities$5.1B$3.4B$3.4B$3.5B
Common stock, par value $0.01 per share, 300.0 million shares authorized, 89.2 million and 89.8 million shares issued as of December 31, 2025 and December 31, 2024, respectively$900000.00$900000.00$900000.00$900000.00
Additional paid in capital$707.7M$669.8M$620.1M$581.8M
Retained earnings$3.9B$3.8B$3.4B$3.2B
Accumulated other comprehensive loss($41.6M)($43.4M)($70.9M)($102.4M)
Total stockholders' equity$4.6B$4.4B$4.0B$3.7B
Total liabilities and stockholders' equity$10.7B$8.8B$8.7B$8.0B
Packaging Corp Of America balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$442.8M$397.1M$634.0M$787.9M
Short-term marketable debt securities and other ($101.0 million and $71.8 million measured at fair value as of June 30, 2026 and December 31, 2025, respectively)$151.0M$146.6M$94.7M$92.4M
Accounts receivable, net of allowance for credit losses and customer deductions of $19.1 million and $17.0 million as of June 30, 2026 and December 31,2025, respectively$1.4B$1.3B$1.4B$1.2B
Inventories$1.3B$1.3B$1.3B$1.1B
Prepaid expenses and other current assets$104.3M$104.4M$81.1M$105.7M
Federal and state income taxes receivable$30.3M$15.2M$58.2M$10.8M
Total current assets$3.4B$3.3B$3.5B$3.3B
Property, plant, and equipment, net$5.0B$5.0B$5.0B$4.1B
Goodwill$1.4B$1.4B$1.2B$922.4M
Other intangible assets, net$565.6M$583.9M$690.6M$173.1M
Operating lease right-of-use assets$414.4M$377.7M$369.0M$314.4M
Long-term marketable debt securities$73.0M$71.8M$77.7M$75.6M
Other long-term assets$112.1M$109.8M$102.2M$103.2M
Total assets$11.0B$10.8B$11.0B$9.0B
Operating lease obligations$104.4M$102.0M$96.0M$86.7M
Finance lease obligations$2.4M$2.4M$2.2M$2.2M
Accounts payable$616.9M$557.0M$554.2M$490.7M
Dividends payable$136.9M$113.1M$116.2M$115.8M
Accrued liabilities$271.8M$238.3M$298.4M$238.2M
Accrued interest$31.5M$48.1M$40.5M$9.4M
Total current liabilities$1.2B$1.1B$1.1B$943.0M
Long-term debt$4.0B$4.0B$4.0B$2.5B
Operating lease obligations$324.8M$290.2M$286.9M$241.2M
Finance lease obligations$3.8M$4.2M$5.4M$5.5M
Deferred income taxes$681.3M$677.6M$671.8M$564.9M
Compensation and benefits$115.1M$107.9M$101.9M$98.1M
Other long-term liabilities$95.8M$81.2M$84.6M$81.2M
Total long-term liabilities$5.2B$5.1B$5.1B$3.5B
Common stock, par value $0.01 per share, 300.0 million shares authorized, 89.1 million and 89.2 million shares issued as of June 30, 2026 and December 31, 2025, respectively$900000.00$900000.00$900000.00$900000.00
Additional paid in capital$738.5M$721.5M$707.7M$699.1M
Retained earnings$4.0B$3.9B$4.1B$4.0B
Accumulated other comprehensive loss($40.2M)($41.0M)($40.4M)($41.4M)
Total stockholders' equity$4.7B$4.6B$4.8B$4.6B
Total liabilities and stockholders' equity$11.0B$10.8B$11.0B$9.0B

Cash flow statement

Packaging Corp Of America cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$774.1M$805.1M$765.2M$1.0B
Depreciation, depletion, and amortization of intangibles$652.8M$525.6M$517.7M$456.8M
Amortization of deferred financing costs$5.3M$2.3M$2.2M$2.1M
Share-based compensation expense$45.2M$48.8M$40.0M$35.6M
Deferred income tax provision (benefit)$97.3M($4.2M)$5.2M$86.0M
Net loss on asset disposals$29.4M$19.5M$9.1M$15.2M
Pension and post-retirement benefits expense, net of contributions$8.0M($19.5M)($30.8M)($47.4M)
Other, net$100.0K$24.2M$13.3M$2.0M
Accounts receivable($10.3M)($110.7M)($1.4M)$39.3M
Inventories$4.4M($111.8M)($35.8M)($75.2M)
Prepaid expenses and other current assets$82.9M($104.7M)($4.2M)($11.0M)
Accounts payable($42.5M)$18.3M$11.4M($18.1M)
Accrued liabilities($71.2M)$104.2M($8.2M)$8.3M
Federal and state income tax payable / receivable($18.0M)($5.9M)$31.4M($28.4M)
Net cash provided by operating activities$1.6B$1.2B$1.3B$1.5B
Additions to property, plant, and equipment($828.9M)($669.7M)($469.7M)($824.2M)
Acquisition of business, net of cash acquired($1.8B)—$0$0
Additions to other long-term assets($2.4M)($1.9M)($2.6M)($6.2M)
Proceeds from asset disposals$33.4M$1.3M$1.6M$2.2M
Purchases of held-to-maturity debt securities$0$0($400.0M)—
Proceeds from maturities of held-to-maturity debt securities$0$400.0M——
Purchases of available-for-sale debt securities($113.5M)($114.3M)($107.2M)($126.1M)
Proceeds from sales of available-for-sale debt securities$41.1M$8.6M$5.5M$31.1M
Proceeds from maturities of available-for-sale debt securities$101.7M$98.2M$97.3M$87.6M
Net cash used for investing activities($2.6B)($277.8M)($875.1M)($833.7M)
Repayments of debt and finance lease obligations($2.2M)($401.9M)($1.9M)($1.7M)
Proceeds from issuance of debt, net of discount and lender fees$1.5B———
Financing costs paid($6.3M)$0($1.1M)$0
Common stock dividends paid($449.6M)($448.8M)($448.9M)($420.3M)
Repurchases of common stock($153.0M)$0($41.5M)($522.6M)
Shares withheld to cover employee restricted stock taxes-23.6M-25.7M-15.7M-15.4M
Net cash provided by (used for) financing activities$859.4M($876.4M)($112.0M)($960.0M)
Net (decrease) increase in cash and cash equivalents($156.0M)$37.0M$328.0M($298.7M)
Cash and cash equivalents, beginning of year$685.0M$648.0M$320.0M$618.7M
Cash and cash equivalents, end of year$529.0M$685.0M$648.0M$320.0M
Packaging Corp Of America cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$363.0M$170.9M$672.3M$445.3M
Depreciation, depletion, and amortization of intangibles$401.5M$225.2M$431.2M$278.6M
Amortization of deferred financing costs$1.6M$800.0K$4.5M$1.0M
Share-based compensation expense$32.3M$15.3M$36.6M$28.1M
Deferred income tax provision$21.1M$17.4M$109.4M$2.8M
Net loss (gain) on asset disposals$13.1M$1.6M($14.7M)($19.7M)
Pension and post-retirement benefits expense, net of contributions$700.0K$300.0K$6.1M$4.2M
Other, net$6.9M$300.0K$7.3M$3.5M
Accounts receivable($170.9M)($79.1M)($110.6M)($51.1M)
Inventories($18.9M)($15.0M)($28.1M)($19.7M)
Prepaid expenses and other current assets($18.5M)($18.5M)$87.4M$61.4M
Accounts payable$96.4M$36.5M$12.0M$29.4M
Accrued liabilities($20.9M)($39.4M)($54.5M)($124.5M)
Federal and state income taxes payable/receivable($2.1M)$13.0M($48.0M)($600.0K)
Net cash provided by operating activities$705.3M$329.3M$1.1B$638.7M
Additions to property, plant, and equipment($370.6M)($164.7M)($509.9M)($317.8M)
Acquisition of business, net of cash acquired($21.2M)($14.8M)($1.8B)—
Additions to other long-term assets($2.0M)($1.9M)($2.1M)($1.9M)
Proceeds from asset disposals$1.3M$600.0K$33.3M$33.0M
Purchase of short-term investment in time deposit($50.0M)($50.0M)——
Purchases of available-for-sale debt securities($86.3M)($57.4M)($99.3M)($72.0M)
Proceeds from sales of available-for-sale debt securities$10.7M$8.1M$19.2M$12.6M
Proceeds from maturities of available-for-sale debt securities$39.8M$19.2M$75.7M$59.1M
Other, net$800.0K———
Net cash used for investing activities($477.5M)($260.9M)($2.3B)($287.0M)
Repayments of debt and finance lease obligations($1.0M)($600.0K)($1.6M)($1.0M)
Common stock dividends paid($223.2M)($111.9M)($337.1M)($224.7M)
Repurchases of common stock($58.8M)($58.8M)——
Shares withheld to cover employee restricted stock taxes-29.8M-29.0M-23.4M-23.1M
Other, net($1.2M)———
Net cash used for financing activities($314.0M)($200.3M)$1.1B($248.8M)
Net (decrease) increase in cash and cash equivalents($86.2M)($131.9M)($51.0M)$102.9M
Cash and cash equivalents, beginning of period$529.0M$529.0M$685.0M$685.0M
Cash and cash equivalents, end of period$442.8M$397.1M$634.0M$787.9M

Packaging Corp Of America score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.