PulteGroup Inc. (PHM) financial statements: income statement, balance sheet and cash flow

PulteGroup Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), PulteGroup Inc. reported revenue of $17.3B (-3.5% year on year) and net income of $2.2B (-28.0% year on year).

Income statement

PulteGroup Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$17.3B$17.9B$16.1B$16.2B
Cost of revenues($12.5B)($12.5B)($11.2B)($11.2B)
Financial Services expenses($231.9M)($224.1M)($187.3M)($180.7M)
Selling, general, and administrative expenses($1.6B)($1.3B)($1.3B)($1.4B)
Equity income from unconsolidated entities, net$4.1M$44.2M$4.6M—
Other income (expense), net($91.5M)$61.7M$37.2M($13.7M)
Income before income taxes$2.9B$4.0B$3.4B$3.4B
Income tax expense($692.6M)($922.6M)($846.9M)($822.2M)
Net income$2.2B$3.1B$2.6B$2.6B
Basic (usd per share)$11.21$14.82$11.79$11.07
Diluted (usd per share)$11.12$14.69$11.72$11.01
Cash dividends declared (usd per share)$0.92$0.82$0.68$0.61
Basic shares outstanding (shares)198.0M208.1M220.0M235.0M
Effect of dilutive securities (shares)1.6M1.7M1.2M1.2M
Diluted shares outstanding (shares)199.5M209.8M221.2M236.2M
PulteGroup Inc. income statement, quarters
Line itemSep 30, 2026 · Q3Jun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3
Revenues$4.0B$4.0B$3.4B$4.4B
Cost of revenues($2.9B)($2.9B)($2.5B)($3.2B)
Financial Services expenses($61.5M)($60.7M)($59.2M)($58.9M)
Selling, general, and administrative expenses($397.2M)($383.0M)($380.3M)($400.7M)
Equity income from unconsolidated entities($2.8M)$4.0M$879.0K$2.4M
Other income, net$19.7M$3.9M$6.7M$1.8M
Income before income taxes$625.2M$622.4M$449.4M$767.8M
Income tax expense($149.5M)($150.4M)($102.4M)($182.0M)
Net income$475.7M$472.0M$347.0M$585.8M
Basic earnings (usd per share)$2.55$2.49$1.81$2.98
Diluted earnings (usd per share)$2.53$2.48$1.79$2.96
Cash dividends declared (usd per share)$0.26$0.26$0.26$0.22
Basic shares outstanding (shares)186.6M189.4M192.1M196.5M
Effect of dilutive securities (shares)1.2M1.2M1.3M1.6M
Diluted shares outstanding (shares)187.8M190.6M193.4M198.1M

Balance sheet

PulteGroup Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and equivalents$2.0B$1.6B$1.8B$1.1B
Restricted cash$27.9M$40.4M$42.6M$41.4M
Total cash, cash equivalents, and restricted cash$2.0B$1.7B$1.8B$1.1B
House and land inventory$12.9B$12.7B$11.8B$11.3B
Residential mortgage loans available-for-sale$613.7M$629.6M$516.1M$677.2M
Investments in unconsolidated entities$167.3M$215.4M$166.9M$146.8M
Other assets$2.2B$2.0B$1.5B$1.3B
Goodwill$40.4M$68.9M$68.9M—
Other intangible assets$26.2M———
Deferred tax assets$49.2M$55.0M$64.8M$82.3M
Total assets$18.0B$17.4B$16.1B$14.8B
Accounts payable, including book overdrafts of $78,613 and $112,639 at December 31, 2025 and 2024, respectively$724.9M$728.0M$619.0M$566.0M
Customer deposits$387.8M$512.6M$675.1M$783.6M
Deferred Income Tax Liabilities, Net$448.5M$443.6M$302.2M$215.4M
Accrued and other liabilities$1.3B$1.4B$1.6B$1.7B
Financial Services debt$532.3M$526.9M$499.6M$586.7M
Notes payable$1.6B$1.6B$2.0B$2.0B
Total liabilities$5.1B$5.2B$5.7B$5.9B
Common shares, $0.01 par value; 500,000,000 shares authorized, 192,724,978 and 202,912,881 shares issued and outstanding at December 31, 2025 and 2024, respectively1.9M2.0M2.1M2.3M
Additional paid-in capital$3.5B$3.4B$3.4B$3.3B
Retained earnings$9.5B$8.7B$7.0B$5.6B
Total shareholders’ equity$13.0B$12.1B$10.4B$8.9B
Total liabilities and shareholders' equity$18.0B$17.4B$16.1B$14.8B
PulteGroup Inc. balance sheet, quarters
Line itemSep 30, 2026Jun 30, 2026Mar 31, 2026Sep 30, 2025
Cash and equivalents$1.4B$1.3B$1.8B$1.5B
Restricted cash$38.1M$41.6M$36.4M$28.0M
Total cash, cash equivalents, and restricted cash$1.4B$1.4B$1.8B$1.5B
House and land inventory$14.1B$13.7B$13.3B$13.4B
Residential mortgage loans available-for-sale$433.9M$549.7M$509.3M$486.1M
Investments in unconsolidated entities$141.7M$202.8M$168.1M$179.2M
Other assets$2.3B$2.3B$2.3B$2.2B
Goodwill$40.4M$40.4M$40.4M$68.9M
Other intangible assets$22.0M$23.4M$24.8M$39.3M
Deferred tax assets$45.3M$46.8M$48.1M$49.7M
Total assets$18.5B$18.3B$18.2B$17.9B
Accounts payable$747.2M$717.9M$688.5M$731.1M
Customer deposits$515.9M$512.3M$466.6M$470.7M
Deferred tax liabilities$469.2M$459.6M$456.8M$490.2M
Accrued and other liabilities$1.5B$1.3B$1.4B$1.3B
Financial Services debt$383.2M$477.9M$455.1M$404.2M
Notes payable$1.8B$1.8B$1.8B$1.6B
Total liabilities$5.4B$5.2B$5.2B$5.0B
Shareholders' equity$13.1B$13.0B$13.0B$12.8B
Total liabilities and shareholders' equity$18.5B$18.3B$18.2B$17.9B

Cash flow statement

PulteGroup Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$2.2B$3.1B$2.6B$2.6B
Deferred income tax expense$10.8M$151.1M$104.3M$106.6M
Land-related charges$126.9M$34.6M$43.1M$66.7M
Goodwill impairment$28.6M——$0
Property and equipment impairments$49.6M———
Depreciation and amortization$112.5M$89.2M$80.8M$70.9M
Equity income from unconsolidated entities($4.1M)($44.2M)($4.6M)($50.7M)
Distributions of earnings from unconsolidated entities$4.2M$2.6M$4.6M$49.2M
Share-based compensation expense$54.8M$54.7M$48.2M$43.0M
Other, net$311.0K($13.5M)($758.0K)$1.4M
Inventories($213.4M)($787.5M)($354.0M)($2.3B)
Residential mortgage loans available-for-sale$15.9M($113.3M)$160.9M$266.3M
Other assets($293.9M)($489.6M)($290.6M)($140.8M)
Accounts payable, accrued and other liabilities($239.7M)($286.5M)($196.9M)($104.8M)
Net cash provided by operating activities$1.9B$1.7B$2.2B$668.5M
Capital expenditures($122.7M)($118.5M)($92.2M)($112.7M)
Investments in unconsolidated entities($15.7M)($16.0M)($23.4M)($64.7M)
Distributions of capital from unconsolidated entities$63.7M$9.2M$3.3M$21.7M
Other investing activities, net($5.7M)$30.9M($16.8M)($5.7M)
Net cash used in investing activities($80.4M)($94.5M)($129.1M)($171.7M)
Repayments of notes payable($24.5M)($355.8M)($123.3M)($4.9M)
Financial Services borrowings (repayments), net$5.4M$27.3M($87.1M)($39.4M)
Debt issuance costs($1.4M)($1.5M)($1.6M)($11.2M)
Proceeds from liabilities related to consolidated inventory not owned$44.1M$50.0M$129.7M$58.7M
Payments related to consolidated inventory not owned$46.7M$105.8M$76.3M$5.9M
Share repurchases($1.2B)($1.2B)($1.0B)($1.1B)
Excise tax on share repurchases($11.6M)($9.7M)——
Cash paid for shares withheld for taxes-24.3M-18.6M-12.0M-14.3M
Dividends paid($176.7M)($167.7M)($142.5M)($144.1M)
Net cash used in financing activities($1.4B)($1.8B)($1.3B)($1.2B)
Net increase (decrease)$355.1M($195.5M)$754.6M($739.0M)
Cash, cash equivalents, and restricted cash at beginning of period$1.7B$1.8B$1.1B$1.8B
Cash, cash equivalents, and restricted cash at end of period$2.0B$1.7B$1.8B$1.1B
Interest paid (capitalized), net$17.2M$26.1M$10.8M$1.8M
Income taxes paid, net$698.8M$739.7M$784.5M$641.9M
PulteGroup Inc. cash flow statement, quarters
Line itemSep 30, 2026 · YTDJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTD
Net income$1.3B$819.0M$347.0M$1.7B
Deferred income tax expense$24.5M$13.4M$9.3M$51.9M
Land-related charges$65.0M$27.6M$10.9M$69.8M
Loss on debt retirement$2.6M$2.6M$2.6M—
Depreciation and amortization$76.6M$49.9M$24.5M$75.5M
Equity income (loss) from unconsolidated entities, net($2.1M)($4.8M)($879.0K)($3.3M)
Distributions of income from unconsolidated entities$4.8M$4.8M$0$3.1M
Share-based compensation expense$44.7M$34.2M$19.4M$43.2M
Other, net($21.5M)$569.0K($83.0K)($739.0K)
Inventories($1.1B)($807.3M)($376.4M)($635.9M)
Residential mortgage loans available-for-sale$179.7M$63.9M$104.4M$143.5M
Other assets($127.1M)($94.8M)($36.7M)($203.0M)
Accounts payable, accrued and other liabilities$244.2M$67.8M$55.7M($161.1M)
Net cash provided by operating activities$637.0M$176.8M$159.8M$1.1B
Capital expenditures($78.2M)($55.3M)($25.4M)($91.4M)
Investments in unconsolidated entities($45.8M)($40.9M)($2.9M)($9.2M)
Distributions of capital from unconsolidated entities$21.6M$5.5M$3.0M$45.7M
Proceeds from asset dispositions$90.6M———
Other investing activities, net$3.0M$2.9M$383.0K($9.2M)
Net cash used in investing activities($8.8M)($87.8M)($24.9M)($64.1M)
Proceeds from debt issuance$794.8M$794.8M$794.8M—
Repayments of notes payable($612.7M)($600.7M)($599.7M)($9.2M)
Financial Services repayments, net($149.1M)($54.4M)($77.3M)($122.7M)
Debt issuance costs($23.4M)($22.8M)($22.6M)($1.4M)
Proceeds from liabilities related to consolidated inventory not owned$26.6M$18.3M$6.2M$25.6M
Payments related to consolidated inventory not owned($31.6M)($23.2M)($4.6M)($33.0M)
Share repurchases($1.0B)($681.2M)($308.2M)($900.0M)
Excise tax on share repurchases($11.5M)($11.5M)—($11.6M)
Cash paid for shares withheld for taxes-39.6M-38.1M-36.8M-24.3M
Dividends paid($150.8M)($101.8M)($52.0M)($133.7M)
Net cash used in financing activities($1.2B)($720.5M)($300.2M)($1.2B)
Net increase (decrease) in cash, cash equivalents, and restricted cash($600.7M)($631.4M)($165.4M)($174.1M)
Cash, cash equivalents, and restricted cash at beginning of period$2.0B$2.0B$2.0B$1.7B
Cash, cash equivalents, and restricted cash at end of period$1.4B$1.4B$1.8B$1.5B
Interest paid, net$10.8M$5.9M$4.5M$12.9M
Income taxes paid, net$410.6M$270.3M$3.9M$533.6M

PulteGroup Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.