PLDT Inc ADR (PHI) financial statements: income statement, balance sheet and cash flow

PLDT Inc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), PLDT Inc ADR reported revenue of $218.4B (+0.7% year on year) and net income of $28.9B (-11.3% year on year).

Income statement

PLDT Inc ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Service revenues (Notes 4 and 5)$212.2B$208.4B$201.8B$196.2B
Non-service revenues (Notes 4 and 5)$6.2B$8.5B$9.1B$9.0B
Revenues$218.4B$216.8B$211.0B$205.2B
General operating costs (Note 5)$75.8B———
Depreciation and amortization (Notes 9,10,14 and 18)$59.5B$56.0B$58.4B$98.7B
Cost of devices, accessories and contract-specific services (Note 5)$12.8B———
Asset impairment (Note 5)$4.0B$4.3B$4.4B$6.1B
Interconnection costs (Note 5)$16.0B$13.7B$10.4B$6.1B
Expenses$168.0B$166.3B$170.3B$210.7B
Profit (loss) from operating activities$50.3B$50.5B$40.7B($5.5B)
OTHER EXPENSES- NET (Note 5)$12.7B($7.8B)($4.2B)$19.0B
INCOME BEFORE INCOME TAX FROM CONTINUING OPERATIONS$37.7B$42.7B$36.5B—
PROVISION FOR INCOME TAX (Note 7)$8.8B$10.1B$9.6B$2.8B
NET INCOME FROM CONTINUING OPERATIONS (Note 4)$28.9B$32.6B$26.9B—
Equity holders of PLDT (Note 8)$28.7B$32.3B$26.6B$10.5B
Noncontrolling interests$207.0M$248.0M$210.0M$250.0M
NET INCOME (Note 4)$28.9B$32.6B$26.8B$10.7B
Basic$132.38$149.26$122.91$48.26
Diluted$132.38$149.26$122.91$48.26

Balance sheet

PLDT Inc ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Property and equipment (Note 9)$328.0B$318.1B$287.1B$292.7B
Right-of-use assets (Note 10)$48.8B$39.1B$32.7B$28.9B
Investments in associates and joint ventures (Note 11)$52.4B$52.8B$50.3B$51.5B
Financial assets at fair value through profit or loss (Note 27)$1.0B$1.1B$578.0M$432.0M
Debt instruments at amortized cost - net of current portion (Note 12)$350.0M$370.0M$395.0M$596.0M
Investment properties (Note 13)$7.8B$3.0B$1.3B$1.0B
Goodwill and intangible assets (Note 14)$64.4B$64.5B$64.3B$64.5B
Deferred income tax assets – net (Note 7)$11.6B$14.6B$18.2B$17.6B
Derivative financial assets - net of current portion (Note 27)$617.0M$385.0M$96.0M$81.0M
Prepayments and other nonfinancial assets - net of current portion (Note 18)$46.5B$61.9B$80.4B—
Contract assets – net of current portion (Note 5)$333.0M$485.0M$531.0M$662.0M
Other financial assets - net of current portion (Note 27)$3.6B$3.1B$3.5B$3.5B
Total Noncurrent Assets$565.4B$559.4B$539.4B$542.8B
Cash and cash equivalents (Notes 15 and 27)$11.9B$10.0B$16.2B$25.2B
Short-term investments (Note 27)$10.0M$136.0M$391.0M$383.0M
Trade and other receivables (Note 16)$31.4B$31.6B$26.1B$26.3B
Inventories and supplies (Note 17)$1.8B$3.3B$3.3B$3.6B
Current portion of contract assets (Note 5)$1.2B$1.4B$1.4B$1.6B
Current portion of derivative financial assets (Note 27)$203.0M$30.0M——
Current portion of debt instruments at amortized cost (Notes 12 and 27)$20.0M$25.0M$200.0M—
Current portion of prepayments and other nonfinancial assets (Notes 18 )$16.2B$10.0B$13.2B—
Current portion of other financial assets (Notes 27)$339.0M$831.0M$320.0M$206.0M
Total current assets other than assets classified as held-for-sale$63.0B$57.3B$61.1B$72.6B
Assets classified as held-for-sale (Notes 9 and 10)$6.4B$6.5B$9.0B$8.8B
Total Current Assets$69.4B$63.8B$70.1B$81.3B
TOTAL ASSETS$634.8B$623.3B$609.5B$624.2B
Initial capitalization amount$1.6B$1.6B$4.6B$4.6B
Treasury stock (Note 19)-6.5B-6.5B-6.5B-6.5B
Capital in excess of par value$130.2B$130.3B$130.3B$130.3B
Retained earnings$37.3B$33.9B$22.0B$18.8B
Other comprehensive loss (Note 6)($35.7B)($43.9B)($42.2B)($35.5B)
Total Equity Attributable to Equity Holders of PLDT$126.9B$115.4B$105.2B$108.7B
Noncontrolling interests$1.2B$1.3B$5.2B$5.2B
TOTAL EQUITY$128.1B$116.7B$110.4B$114.0B
Interest-bearing financial liabilities - net of current portion (Note 20)$278.9B$258.2B$243.2B$217.3B
Lease liabilities - net of current portion (Note 10)$55.3B$46.7B$41.6B$32.0B
Deferred income tax liabilities – net (Note 7)$75.0M$60.0M$165.0M$204.0M
Customers' deposits (Note 27)$1.3B$2.0B$2.2B$2.3B
Pension and other employee benefits (Note 25)$3.8B$3.5B$5.7B$1.7B
Deferred credits and other noncurrent liabilities (Notes 21)$8.3B$7.5B$9.6B$9.5B
Total Noncurrent Liabilities$347.6B$318.1B$302.5B$263.2B
Accounts payable (Note 22)$56.4B$66.7B$81.0B$105.2B
Accrued expenses and other current liabilities (Notes 23 )$73.0B$85.5B$88.8B$93.5B
Current portion of interest-bearing financial liabilities (Note 20)$16.2B$23.3B$11.6B$32.3B
Current portion of lease liabilities (Note 10)$8.9B$7.3B$5.9B$10.5B

Cash flow statement

PLDT Inc ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Income before income tax and noncontrolling interest from continuing operations$37.7B$42.7B$36.5B—
Income before income tax$37.7B$42.7B$36.4B$13.5B
Depreciation and amortization (Notes 9, 10, 14 and 18)$59.5B$56.0B$58.5B—
Interest on loans and other related items – net (Note 5)$13.2B$11.0B$10.0B$9.1B
Accretion on lease liabilities (Notes 2, 5 and 10)$4.6B$3.9B$3.3B$2.1B
Asset impairment (Note 5)$4.0B$4.3B$4.4B$6.1B
Pension benefit costs (Notes 5 and 25)$1.4B$1.4B$1.4B$1.7B
Foreign exchange losses (gains) - net (Note 5 and 27)$550.0M$36.0M($1.2B)$4.7B
Equity share in net losses of associates and joint ventures (Notes 5 and 11)$428.0M$990.0M$2.8B$3.3B
Accretion on financial liabilities (Notes 5 and 20)$372.0M$455.0M$409.0M$375.0M
Losses (Gains) on derivative financial instruments - net (Notes 5 and 27)$41.0M($4.0B)($1.2B)($2.3B)
Gains on disposal of property and equipment (Note 5)($79.0M)($85.0M)($468.0M)($148.0M)
Interest income (Note 5)($719.0M)($916.0M)($1.0B)($653.0M)
Gain on sale and leaseback of telecom towers (Notes 5 and 9)($887.0M)($1.4B)($7.8B)($24.6B)
Others($781.0M)($631.0M)($1.0B)($3.6B)
Operating income before changes in assets and liabilities$119.3B$115.1B$105.7B$101.4B
Prepayments$5.7B$21.0B—$12.2B
Inventories and supplies$1.7B$31.0M$1.6B$850.0M
Contract assets$265.0M($139.0M)$101.0M($209.0M)
Trade and other receivables($2.1B)($9.1B)$952.0M($8.4B)
Other financial and non-financial assets$279.0M($1.8B)$156.0M$208.0M
Customers deposits($784.0M)($194.0M)($75.0M)$44.0M
Pension and other employee benefits($5.5B)($3.4B)($5.2B)($6.8B)
Accounts payable($7.8B)($27.8B)($21.3B)($18.3B)
Accrued expenses and other current liabilities($9.9B)($8.7B)($4.4B)($507.0M)
Other noncurrent liabilities$72.0M($20.0M)($57.0M)($68.0M)
Net cash flows generated from operations$101.4B$85.0B$87.8B$80.4B
Income taxes paid($2.7B)($3.3B)($2.1B)($4.2B)
Net cash flows from operating activities$98.7B$81.7B$85.8B$76.2B
Disposal of property and equipment (Note 9)$1.2B$4.8B$24.0B$60.8B
Return of capital on an investment in joint venture (Note 11)$600.0M———
Disposal of investments in associates and joint ventures$175.0M——$2.5B
Maturity of short-term investments$126.0M$21.0M$440.0M$8.7B
Redemption of investment in debt securities (Note 12)$25.0M$200.0M—$182.0M
Interest received$686.0M$881.0M$973.0M$636.0M
Acquisition of investments in associates and joint ventures (Note 11)($186.0M)($3.8B)($1.6B)($3.5B)
Acquisition of intangibles($217.0M)($29.0M)——
Interest capitalized to property and equipment (Notes 5 and 9)($2.7B)($2.6B)($2.2B)($1.7B)
Purchase of property and equipment (Note 9)($60.1B)($65.7B)($76.3B)($93.8B)
Decrease (Increase) in other financial and non-financial assets($544.0M)$626.0M$18.0M($9.0M)
Net cash flows used in investing activities($61.0B)($65.7B)($55.1B)($33.0B)
Availments of long-term debt (Notes 20 and 28)$36.1B$37.0B$38.0B$5.0B
Availments of short-term debt (Notes 20 and 28)$1.3B——$16.0B
Settlements of derivative financial instruments - net (Notes 27 and 28)($243.0M)—($607.0M)—
Debt issuance costs (Notes 20 and 28)($271.0M)($219.0M)($214.0M)($62.0M)

PLDT Inc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.