PennyMac Financial Services, Inc. (PFSI) financial statements: income statement, balance sheet and cash flow

PennyMac Financial Services, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), PennyMac Financial Services, Inc. reported revenue of $2.0B (+28.4% year on year) and net income of $501.1M (+60.9% year on year).

Income statement

PennyMac Financial Services, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net gains on loans held for sale at fair value$1.1B$817.4M$545.9M$791.6M
Loan origination fees$235.8M$185.7M$146.1M$169.9M
Fulfillment fees from PennyMac Mortgage Investment Trust$23.8M$26.3M$27.8M$68.0M
Servicing fees$2.0B$1.8B—$1.2B
Change in fair value of mortgage servicing rights and mortgage servicing liabilities($1.4B)($433.3M)($605.6M)$354.2M
Mortgage servicing rights hedging results$56.5M($832.5M)($236.8M)($631.5M)
Change in fair value of mortgage servicing rights and mortgage-backed securities($1.4B)($1.3B)($842.3M)($277.3M)
Net loan servicing fees$620.1M$533.7M$642.6M$951.3M
Subservicing$85.6M———
Net loan servicing fees$705.7M———
Management fees from PennyMac Mortgage Investment Trust$27.6M$28.6M$28.8M$31.1M
Interest income$924.4M$793.6M$632.9M$294.1M
Interest expense$960.6M$819.3M$637.8M$335.4M
Net interest expense($36.1M)($25.8M)($4.9M)($41.4M)
Results of real estate acquired in settlement of loans($3.5M)$864.0K$1.5M$2.5M
Change in fair value of investment in and dividends received from PennyMac Mortgage Investment Trust$117.0K($57.0K)$312.0K($235.0K)
Repricing of payable to exchanged Private National Mortgage Acceptance Company , LLC unitholders under tax receivable agreement$1.1M$201.0K—$576.0K
Other$20.1M$26.9M$13.4M$12.4M
Total net revenues$2.0B$1.6B$1.4B$2.0B
Compensation$782.9M$632.7M$577.0M$735.2M
Loan origination$252.0M$164.1M$114.5M$173.6M
Technology$162.6M$149.5M$143.2M$139.9M
Servicing$122.6M$106.0M$69.4M$59.6M
Marketing and advertising$46.1M$22.0M$17.6M$46.8M
Professional services$38.0M$38.0M$60.5M$73.3M
Occupancy and equipment$35.3M$32.9M$36.6M$40.1M
Other$55.5M$45.9M$36.5M$51.9M
Total expenses$1.5B$1.2B$1.2B$1.3B
Income before provision for income taxes$551.4M$401.0M$183.6M$665.2M
Provision for income taxes$50.3M$89.6M$39.0M$189.7M
Net income$501.1M$311.4M$144.7M$475.5M
Basic (in dollars per share)$9.69$6.11$2.89$8.96
Diluted (in dollars per share)$9.30$5.84$2.74$8.50
Basic (in shares)51.7M51.0M50.0M53.1M
Diluted (in shares)53.9M53.4M52.7M56.0M
PennyMac Financial Services, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net gains on loans held for sale at fair value$280.3M$345.0M$314.5M$234.7M
Loan origination fees$69.5M$72.4M$61.7M$59.1M
Fulfillment fees from PennyMac Mortgage Investment Trust$5.0M$5.7M$6.2M$5.8M
Owned servicing$515.3M$511.2M$535.1M$506.7M
Change in fair value of mortgage servicing rights and mortgage servicing liabilities($204.5M)($172.0M)($392.2M)($247.2M)
Mortgage servicing rights hedging results($185.6M)($207.3M)$98.3M($109.1M)
Change in fair value of mortgage servicing rights and mortgage-backed securities($390.1M)($379.3M)($293.9M)($356.3M)
Net loan servicing fees - owned servicing$125.2M$131.9M$241.2M$150.4M
Subservicing fees$20.6M$20.9M——
Net loan servicing fees$145.8M$152.8M——
Interest income$242.5M$208.2M$248.8M$221.9M
Interest expense$270.7M$249.7M$249.9M$239.6M
Net interest expense($28.3M)($41.5M)($1.1M)($17.6M)
Management fees from PennyMac Mortgage Investment Trust$6.8M$6.8M$6.9M$6.9M
Results of real estate acquired in settlement of loans($1.8M)($2.3M)($981.0K)$47.0K
Change in fair value of investment in and dividends received from PennyMac Mortgage Investment Trust$2.0K($37.0K)($15.0K)($105.0K)
Other$19.5M$6.1M$4.6M$4.5M
Total net revenues$497.0M$545.0M$632.9M$444.7M
Compensation$222.8M$216.4M$205.3M$187.5M
Loan origination$93.9M$79.7M$69.4M$68.8M
Technology$44.4M$46.1M$44.8M$42.3M
Servicing$42.5M$38.2M$29.1M$28.3M
Marketing and advertising$16.9M$21.1M$14.0M$12.4M
Professional services$15.9M$14.4M$10.1M$8.4M
Occupancy and equipment$10.7M$10.0M$8.6M$8.4M
Other$18.3M$14.4M$15.2M$12.2M
Total expenses$465.4M$440.3M$396.5M$368.3M
Income before provision for income taxes$31.5M$104.7M$236.4M$76.4M
Provision for income taxes$9.8M$22.4M$54.9M($60.0M)
Net income$21.7M$82.3M$181.5M$136.5M
Basic (in dollars per share)$0.42$1.58$3.51$2.64
Diluted (in dollars per share)$0.41$1.53$3.37$2.54
Basic (in shares)51.9M52.1M51.7M51.7M
Diluted (in shares)53.3M53.9M53.9M53.6M

Balance sheet

PennyMac Financial Services, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash$301.7M$238.5M$938.4M$1.3B
Short-term investment at fair value$410.0M$420.6M$10.3M$12.2M
Principal-only stripped mortgage-backed securities at fair value pledged to creditors$722.5M$825.9M——
Loans held for sale at fair value (includes $8,983,503 and $8,140,834 pledged to creditors)$9.1B$8.2B$4.4B$3.5B
Derivative assets from non-affiliates$185.5M$113.1M$179.1M$99.0M
Derivative assets from PennyMac Mortgage Investment Trust$2.3M———
Servicing advances, net (includes valuation allowance of $103,574 and $85,788; $406,825 and $357,939 pledged to creditors)$589.5M$568.5M$694.0M$696.8M
Mortgage servicing rights at fair value (includes $9,367,851 and $8,609,388 pledged to creditors)$9.6B$8.7B$7.1B$6.0B
Investment in PennyMac Mortgage Investment Trust at fair value$941.0K$944.0K$1.1M$929.0K
Receivable from PennyMac Mortgage Investment Trust$17.1M$30.2M$29.3M$36.4M
Loans eligible for repurchase$7.4B$6.2B$4.9B$4.7B
Other (includes $10,393 and $16,697 pledged to creditors)$1.0B$770.1M$582.5M$417.9M
Total assets$29.4B$26.1B$18.8B$16.8B
Assets sold under agreements to repurchase$8.8B$8.7B$3.8B$3.0B
Mortgage loan participation purchase and sale agreements$696.6M$496.5M$446.1M$287.6M
Notes payable secured by mortgage servicing assets$1.3B$2.0B$1.9B$1.9B
Unsecured senior notes$4.8B$3.2B$2.5B$1.8B
Derivative liabilities$9.6M$40.9M$53.3M$21.7M
Derivative liabilities to PennyMac Mortgage Investment Trust$6.2M———
Mortgage servicing liabilities at fair value$1.6M$1.7M$1.8M$2.1M
Accounts payable and accrued expenses$643.9M$354.4M$449.9M$262.4M
Payable to PennyMac Mortgage Investment Trust$116.6M$122.3M$208.2M$205.0M
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement$24.8M$25.9M$26.1M$26.1M
Income taxes payable$1.2B$1.1B$1.0B$1.0B
Liability for loans eligible for repurchase$7.4B$6.2B$4.9B$4.7B
Liability for losses under representations and warranties$34.9M$29.1M$30.8M$32.4M
Total liabilities$25.1B$22.3B$15.3B$13.4B
Common stock-authorized 200,000,000 shares of $0.0001 par value; issued and outstanding, 52,061,346 and 51,376,616 shares, respectively5.0K5.0K5.0K5.0K
Additional paid-in capital$96.9M$56.1M$24.3M—
Retained earnings$4.2B$3.8B$3.5B$3.5B
Total stockholders' equity$4.3B$3.8B$3.5B$3.5B
Total liabilities and stockholders' equity$29.4B$26.1B$18.8B$16.8B
PennyMac Financial Services, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash$214.3M$219.5M$621.9M$162.2M
Short-term investment at fair value$534.3M$434.2M$62.2M$462.3M
Principal-only stripped mortgage-backed securities at fair value pledged to creditors$609.1M$659.2M$774.0M$785.0M
Loans held for sale at fair value ($7,686,901 and $8,983,503 pledged to creditors)$7.8B$10.0B$7.5B$7.0B
Derivative assets with non-affiliates$200.4M$276.7M$200.3M$180.6M
Derivative assets with PennyMac Mortgage Investment Trust$1.2M$5.9M$1.8M—
Servicing advances, net (valuation allowance of $128,904 and $103,574; $390,814 and $406,825 pledged to creditors)$589.4M$622.9M$396.0M$430.6M
Mortgage servicing rights at fair value ($10,306,189 and $9,367,851 pledged to creditors)$10.6B$10.1B$9.7B$9.5B
Investment in PennyMac Mortgage Investment Trust at fair value$846.0K$875.0K$920.0K$965.0K
Receivable from PennyMac Mortgage Investment Trust$18.9M$17.5M$40.2M$30.6M
Loans eligible for repurchase$8.3B$8.6B$5.4B$5.0B
Other ($13,976 and $10,393 pledged to creditors)$993.5M$1.0B$742.4M$714.7M
Total assets$29.9B$31.9B$25.4B$24.2B
Assets sold under agreements to repurchase$8.4B$10.2B$7.1B$7.3B
Mortgage loan participation purchase and sale agreements$696.5M$691.1M$699.2M$700.3M
Notes payable secured by mortgage servicing assets$1.4B$1.4B$1.3B$1.3B
Unsecured senior notes$4.8B$4.8B$4.8B$4.2B
Derivative liabilities with non-affiliates$34.6M$66.8M$17.2M$32.5M
Derivative liabilities with PennyMac Mortgage Investment Trust$5.2M$3.8M$7.1M$1.0M
Accounts payable and accrued expenses$437.0M$459.0M$476.1M$394.8M
Payable to PennyMac Mortgage Investment Trust$82.5M$96.0M$80.6M$86.2M
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement$24.8M$24.8M$24.8M$24.8M
Income taxes payable$1.2B$1.2B$1.2B$1.1B
Liability for loans eligible for repurchase$8.3B$8.6B$5.4B$5.0B
Liability for losses under representations and warranties$37.3M$35.8M$33.1M$31.8M
Total liabilities$25.5B$27.6B$21.2B$20.2B
Common stock-authorized 200,000,000 shares of $0.0001 par value; issued and outstanding, 51,943,691 and 52,061,346 shares, respectively5.0K5.0K5.0K5.0K
Additional paid-in capital$52.2M$46.9M$86.7M$77.0M
Retained earnings$4.3B$4.3B$4.1B$4.0B
Total stockholders' equity$4.3B$4.3B$4.2B$4.0B
Total liabilities and stockholders' equity$29.9B$31.9B$25.4B$24.2B

Cash flow statement

PennyMac Financial Services, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$501.1M$311.4M$144.7M$475.5M
Net gains on loans held for sale at fair value($1.1B)($817.4M)($545.9M)($791.6M)
Change in fair value of mortgage servicing rights, mortgage servicing liabilities$1.4B$433.3M$605.6M($354.2M)
Mortgage servicing rights hedging results($56.5M)$832.5M$236.8M$631.5M
Accrual of unearned discounts on principal-only stripped mortgage-backed securities($46.0M)($25.2M)——
Capitalization of interest on loans held for sale($2.1M)($473.0K)($751.0K)($3.2M)
Amortization of debt issuance costs$32.8M$28.8M$21.4M$19.2M
Results of real estate acquired in settlement in loans$3.5M($864.0K)($1.5M)($2.5M)
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust3.0K177.0K-192.0K371.0K
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement($1.1M)($201.0K)—($576.0K)
Stock-based compensation expense$36.2M$20.9M$27.6M$42.6M
Provision for servicing advance losses$47.0M$33.0M$3.3M($36.1M)
Depreciation and amortization$54.4M$56.0M$53.2M$34.4M
Impairment of capitalized software$4.6M$147.0K$46.0K—
Amortization of operating lease right-of-use assets$15.0M$13.7M$16.8M$15.8M
Purchase of loans held for sale from non-affiliates($60.2B)($2.9B)($2.1B)($1.8B)
Purchase of loans held for sale from PennyMac Mortgage Investment Trust($52.9B)($82.0B)($72.4B)($50.6B)
Origination of loans held for sale($28.2B)($18.7B)($10.8B)($20.3B)
Purchase of loans from Ginnie Mae securities and early buyout investors($4.1B)($3.4B)($2.6B)($6.2B)
Sale to non-affiliates and principal payment of loans held for sale$131.6B$101.1B$85.7B$84.3B
Sale of loans held for sale to PennyMac Mortgage Investment Trust$11.2B$663.0M—$298.9M
Repurchase of loans subject to representations and warranties($113.8M)($89.7M)($49.6M)($92.9M)
Increase in servicing advances($252.1M)($15.9M)($76.6M)($36.5M)
Decrease (increase) in receivable from PennyMac Mortgage Investment Trust$3.1M($4.5M)$5.7M$2.8M
Sale of real estate acquired in settlement of loans$77.0M$64.2M$35.6M$19.8M
Increase in other assets($63.9M)($95.8M)($60.4M)$191.4M
Increase in accounts payable and accrued expenses$262.9M($78.7M)$121.7M($109.5M)
Decrease in operating lease liabilities($18.3M)($17.9M)($21.2M)($19.4M)
Increase (decrease) in payable to PennyMac Mortgage Investment Trust$4.4M($84.9M)$2.0M($36.7M)
Increase in income taxes payable$53.0M$88.1M$40.1M$317.5M
Net cash used in operating activities($1.7B)($4.5B)($1.6B)$6.0B
Decrease (increase) in short-term investment$10.5M($410.3M)$1.9M($5.3M)
Repayment of principal-only stripped mortgage-backed securities$193.1M$96.5M——
Net settlement of derivative financial instruments used for hedging of mortgage servicing rights$154.4M($702.6M)($242.0M)($871.9M)
Sale of mortgage servicing rights to non-affiliates$607.7M—$305.0K—
Sale of mortgage servicing rights to PennyMac Mortgage Investment Trust$7.5M———
Acquisition of capitalized software($39.3M)($20.4M)($34.8M)($71.9M)
Purchase of furniture, fixtures, equipment and leasehold improvements($11.9M)($1.7M)($1.4M)($7.2M)
Increase in margin deposits($369.6M)($116.3M)($96.5M)$238.7M
Net cash provided by (used in) investing activities$552.5M($1.9B)($273.3M)($721.6M)
Sale of assets under agreements to repurchase$144.5B$109.0B$85.4B$75.1B
Repurchase of assets sold under agreements to repurchase($144.4B)($104.1B)($84.6B)($79.4B)
Issuance of mortgage loan participation purchase and sale certificates$25.8B$23.1B$22.2B$19.3B
Repayment of mortgage loan participation purchase and sale certificates($25.6B)($23.1B)($22.1B)($19.5B)
Issuance of notes payable secured by mortgage servicing assets$575.0M$1.1B$1.0B$650.0M
PennyMac Financial Services, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$104.0M$82.3M$394.2M$212.7M
Net gains on loans held for sale at fair value($625.3M)($345.0M)($770.2M)($455.7M)
Change in fair value of mortgage servicing rights and mortgage servicing liabilities$376.5M$172.0M$1.1B$678.1M
Mortgage servicing rights hedging results$392.9M$207.3M($96.0M)$2.3M
Accrual of unearned discounts on principal-only stripped mortgage-backed securities($3.5M)$5.2M($31.7M)($18.0M)
Capitalization of interest on loans held for sale($3.9M)($3.6M)($1.8M)($1.6M)
Amortization of debt issuance costs$18.1M$8.7M$24.8M$17.3M
Results of real estate acquired in settlement in loans$4.1M$2.3M$1.2M$178.0K
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust95.0K66.0K24.0K-21.0K
Stock-based compensation expense$6.9M$2.4M$28.5M$18.6M
Provision for servicing advance losses$45.0M$20.0M$22.1M$12.0M
Depreciation and amortization$27.9M$13.5M$41.6M$28.6M
Impairment of capitalized software$1.5M$317.0K$4.3M—
Amortization of operating lease right-of-use assets$8.6M$4.2M$10.6M$7.0M
Purchase of loans held for sale from non-affiliates($51.7B)($27.0B)($26.9B)($2.2B)
Origination of loans held for sale($21.0B)($10.5B)($18.7B)($11.7B)
Purchase of loans from Ginnie Mae securities and early buyout investors($1.9B)($661.3M)($3.4B)($2.2B)
Sale to non-affiliates and principal payment of loans held for sale$66.0B$32.6B$95.8B$62.2B
Sale of loans held for sale to PennyMac Mortgage Investment Trust$9.4B$4.4B$5.7B$1.7B
Repurchase of loans subject to representations and warranties($56.4M)($24.9M)($77.1M)($45.4M)
(Increase) decrease in servicing advances($142.3M)($97.1M)$7.5M$35.8M
Increase in receivable from PennyMac Mortgage Investment Trust($9.6M)($4.1M)($16.3M)($3.9M)
Sale of real estate acquired in settlement of loans$45.2M$25.7M$53.6M$37.3M
Decrease in other assets$152.9M($15.6M)($53.3M)$9.5M
(Decrease) increase in accounts payable and accrued expenses($234.8M)($182.1M)$117.0M$48.8M
Decrease in operating lease liabilities($8.1M)($3.9M)($13.8M)($9.6M)
Decrease in payable to PennyMac Mortgage Investment Trust($35.8M)($20.8M)($35.1M)($32.6M)
Increase (decrease) in income taxes payable$31.6M$22.5M$20.4M($33.5M)
Net cash provided by operating activities$801.1M($1.3B)$237.3M$934.6M
Increase in short-term investment($124.3M)($24.2M)$358.3M($41.7M)
Repayment of principal-only stripped mortgage-backed securities$113.8M$58.1M$119.3M$84.3M
Net settlement of derivative financial instruments used for hedging of mortgage servicing rights($262.9M)($171.6M)$143.4M($10.9M)
Adjustment to sales of mortgage servicing rights to non-affiliates($6.4M)($6.4M)——
Sale of mortgage servicing rights to PennyMac Mortgage Investment Trust$10.3M$3.9M$1.9M—
Acquisition of capitalized software($28.7M)($15.9M)($24.5M)($16.3M)
Purchase of furniture, fixtures, equipment and leasehold improvements($5.6M)($2.3M)($3.8M)($1.7M)
Increase in margin deposits($229.8M)$13.9M($133.8M)($140.7M)
Net cash used in investing activities($533.6M)($144.5M)$626.0M($127.0M)
Sale of assets under agreements to repurchase$75.1B$39.0B$101.6B$63.7B
Repurchase of assets sold under agreements to repurchase($75.5B)($37.6B)($103.1B)($65.0B)
Issuance of mortgage loan participation purchase and sale certificates$13.6B$7.0B$18.9B$12.3B
Repayment of mortgage loan participation purchase and sale certificates($13.6B)($7.0B)($18.7B)($12.1B)
Issuance of notes payable secured by mortgage servicing assets$475.0M$100.0M$525.0M$100.0M
Repayment of notes payable secured by mortgage servicing assets($375.0M)—($1.3B)($825.0M)
Payment of debt issuance costs($9.9M)($4.5M)($57.1M)($43.8M)

PennyMac Financial Services, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.