Precision Drilling Corp (PDS) financial statements: income statement, balance sheet and cash flow

Precision Drilling Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Precision Drilling Corp reported revenue of $1.8B (-3.1% year on year) and net income of $3.1M (-97.2% year on year).

Income statement

Precision Drilling Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$1.8B$1.9B$1.9B$1.6B
Operating$1.2B$1.2B$1.2B$1.1B
General and administrative$114.4M$132.4M$122.2M$181.0M
Earnings before income taxes, loss on investments and other assets,finance charges, foreign exchange, loss on asset decommissioning, gain on asset disposals, and depreciation and amortization$489.6M$521.2M$611.1M—
Depreciation and amortization$317.9M$309.3M$297.6M$279.0M
Gain on asset disposals($8.6M)($16.1M)($24.5M)($29.9M)
Loss on asset decommissioning$67.1M$0$9.6M—
Foreign exchange($1.2M)$2.3M($1.7M)$1.3M
Finance charges$57.2M$69.8M$83.4M$87.8M
Loss on investments and other assets$1.3M$1.5M$6.8M($12.5M)
Earnings before income taxes$55.9M$154.6M$265.8M($14.1M)
Current$3.3M$7.5M$4.5M$4.4M
Deferred$49.5M$35.8M($28.0M)$15.8M
Income taxes$52.8M$43.2M($23.5M)$20.1M
Net earnings$3.1M$111.3M$289.2M($34.3M)
Shareholders of Precision Drilling Corporation$1.8M$111.2M——
Non-controlling interests$1.3M$135.0K——
Basic$0.14$7.81$21.03-$2.53
Diluted$0.14$7.81$19.53-$2.53

Balance sheet

Precision Drilling Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash$85.8M$73.8M$54.2M$21.6M
Accounts receivable$352.1M$378.7M$421.4M$413.9M
Inventory$49.0M$43.3M$35.3M$35.2M
Total current assets$486.9M$501.3M$510.9M$470.7M
Deferred tax assets$2.2M$6.6M$73.7M$455.0K
Property, plant and equipment$2.2B$2.4B$2.3B$2.3B
Intangibles$9.5M$13.0M$17.3M$19.6M
Right-of-use assets$56.8M$66.0M$63.4M$60.0M
Finance lease receivables$4.5M$4.8M$5.0M—
Investments and other assets$7.6M$8.5M$10.0M$20.5M
Total non-current assets$2.2B$2.5B$2.5B$2.4B
Total assets$2.7B$3.0B$3.0B$2.9B
Accounts payable and accrued liabilities$280.7M$314.4M$342.4M$392.1M
Income tax payable$1.7M$3.8M$3.0M$3.0M
Current portion of lease obligation$17.8M$20.6M$17.4M$12.7M
Total current liabilities$300.1M$338.7M$365.6M$410.0M
Share based compensation$13.8M$13.7M$25.1M$60.1M
Provisions and other$6.7M$7.5M$7.1M$7.5M
Lease obligation$47.2M$54.6M$57.1M$53.0M
Long-term debt$679.3M$812.5M$914.8M$1.1B
Deferred tax liabilities$90.8M$47.5M$73.5M$28.9M
Total non-current liabilities$837.7M$935.6M$1.1B$1.2B
Shareholders' capital$2.2B$2.3B$2.4B$2.3B
Contributed surplus$79.3M$77.6M$75.1M$72.6M
Accumulated other comprehensive income$165.0M$199.0M$147.5M$159.7M
Deficit($899.0M)($900.8M)($1.0B)($1.3B)
Total equity attributable to shareholders$1.6B$1.7B——
Non-controlling interest$4.8M$4.5M——
Total equity$1.6B$1.7B$1.6B$1.2B
Total liabilities and equity$2.7B$3.0B$3.0B$2.9B

Cash flow statement

Precision Drilling Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings$3.1M$111.3M$289.2M($34.3M)
Long-term compensation plans$14.5M$18.9M$6.7M$60.1M
Depreciation and amortization$317.9M$309.3M$297.6M$279.0M
Gain on asset disposals($8.6M)($16.1M)($24.5M)($29.9M)
Loss on asset decommissioning$67.1M$0$9.6M—
Unrealized foreign exchange($1.7M)$2.4M($866.0K)$638.0K
Finance charges$57.2M$69.8M$83.4M$87.8M
Income taxes$52.8M$43.2M($23.5M)$20.1M
Other($439.0K)($272.0K)($229.0K)$542.0K
Loss on investments and other assets$1.3M$1.5M$6.8M($12.5M)
Income taxes paid($5.6M)($6.5M)($3.1M)($3.3M)
Income taxes recovered$67.0K$85.0K$24.0K$24.0K
Interest paid($63.5M)($72.2M)($83.0M)($85.7M)
Interest received$1.2M$2.0M$1.2M$310.0K
Funds provided by operations$435.4M$463.4M$533.4M$283.0M
Changes in non-cash working capital balances($22.5M)$18.7M($32.8M)($45.9M)
Cash provided by operations$412.9M$482.1M$500.6M$237.1M
Purchase of property, plant and equipment($263.5M)($216.6M)($225.0M)($184.3M)
Purchase of intangibles($24.0K)($51.0K)($1.8M)—
Proceeds on sale of property, plant and equipment$39.0M$30.4M$23.8M$37.2M
Proceeds from sale of investments and other assets$0$3.6M$10.0M—
Purchase of investments and other assets($21.0K)($725.0K)($5.3M)($617.0K)
Receipt of finance lease payments$851.0K$799.0K$255.0K—
Changes in non-cash working capital balances$15.3M($20.4M)$11.8M$13.5M
Cash used in investing activities($208.3M)($203.0M)($214.8M)($144.4M)
Issuance of long-term debt$148.8M$28.0M$162.6M$144.9M
Repayment of long-term debt($249.4M)($204.3M)($375.2M)($250.7M)
Repurchase of share capital($75.6M)($75.5M)($30.0M)($10.0M)
Issuance of common shares from the exercise of options418.0K686.0K09.8M
Debt amendment fees($717.0K)($1.4M)—$0
Distributions to non-controlling interest($831.0K)———
Lease payments($14.9M)($13.3M)($9.4M)($7.1M)
Funding from non-controlling interest$0$4.4M——
Cash used in financing activities($192.3M)($261.4M)($252.0M)($113.2M)
Effect of exchange rate changes on cash and cash equivalents($284.0K)$1.9M($1.2M)$1.5M
Increase in cash$12.0M$19.6M$32.6M($19.0M)
Cash, beginning of year$73.8M$54.2M$21.6M$40.6M
Cash, end of year$85.8M$73.8M——

Precision Drilling Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.