Piedmont Realty Trust Inc (PDM) financial statements: income statement, balance sheet and cash flow

Piedmont Realty Trust Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Piedmont Realty Trust Inc reported revenue of $565.0M (-0.9% year on year) and net income of ($83.6M) (-5.8% year on year).

Income statement

Piedmont Realty Trust Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental and tenant reimbursement revenue$538.0M$544.1M$555.3M$545.7M
Property management fee revenue and other property related income$27.0M$26.3M$22.4M$18.0M
Total revenues$565.0M$570.3M$577.8M$563.8M
Property operating costs$227.9M$234.1M$235.1M$226.1M
Depreciation$166.5M$156.8M$148.5M$133.6M
Amortization$60.6M$69.7M$87.8M$90.9M
Impairment charges$0$33.8M$29.4M$26.0M
General and administrative$30.6M$35.4M$29.2M$29.1M
Total expenses$485.5M$529.9M$529.9M$505.7M
Interest expense($128.0M)($123.0M)($101.3M)($65.7M)
Other income$734.0K$4.3M$3.9M$2.7M
Loss on early extinguishment of debt($37.8M)($386.0K)($820.0K)$0
Gain/(loss) on sale of real estate assets$2.0M($445.0K)$1.9M$151.7M
Total other income (expense)($163.0M)($119.5M)($96.2M)$88.8M
Net loss($83.6M)($79.1M)($48.4M)$146.8M
Net income applicable to noncontrolling interest($19.0K)($5.0K)($10.0K)$0
Net loss applicable to Piedmont($83.6M)($79.1M)($48.4M)$146.8M
Net loss applicable to common stockholders - basic (in dollars per share)-$0.67-$0.64-$0.39$1.19
Net loss applicable to common stockholders - diluted (in dollars per share)-$0.67-$0.64-$0.39$1.19
Weighted-average shares outstanding - basic (in shares)124.4M123.9M123.7M123.4M
Weighted-average shares outstanding - diluted (in shares)124.4M123.9M123.7M123.5M
Piedmont Realty Trust Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental and tenant reimbursement revenue$137.3M$136.4M$133.0M$134.0M
Property management fee revenue and other property related income$6.9M$6.9M$6.1M$6.3M
Total revenues$144.1M$143.3M$139.2M$140.3M
Property operating costs$56.0M$57.3M$55.9M$55.6M
Depreciation$44.8M$44.0M$42.1M$40.6M
Amortization$14.5M$15.3M$15.2M$14.8M
General and administrative$8.2M$7.9M$7.6M$8.0M
Total expenses$123.5M$124.5M$120.8M$119.0M
Interest expense($31.9M)($31.9M)($32.0M)($32.0M)
Other income$189.0K$225.0K$160.0K$133.0K
Loss on early extinguishment of debt$0$0$0($7.5M)
Gain on sale of real estate assets$0$0$0$1.2M
Total other income (expense)($31.7M)($31.7M)($31.8M)($38.1M)
Net loss($11.1M)($12.9M)($13.5M)($16.8M)
Net income applicable to noncontrolling interest($4.0K)($5.0K)($5.0K)($2.0K)
Net loss applicable to Piedmont($11.1M)($12.9M)($13.5M)($16.8M)
Net loss applicable to common stockholders - basic (in dollars per share)-$0.09-$0.10-$0.11-$0.14
Net loss applicable to common stockholders - diluted (in dollars per share)-$0.09-$0.10-$0.11-$0.14
Weighted-average common shares outstanding – basic (in shares)125.1M124.8M124.5M124.5M
Weighted-average common shares outstanding – diluted (in shares)125.1M124.8M124.5M124.5M

Balance sheet

Piedmont Realty Trust Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$545.1M$552.7M$567.2M$567.2M
Buildings and improvements, less accumulated depreciation of $1,278,600 and $1,150,892 as of December 31, 2025 and December 31, 2024, respectively$2.8B$2.7B$2.8B$2.8B
Intangible lease assets, less accumulated amortization of $73,824 and $75,982 as of December 31, 2025 and December 31, 2024, respectively$44.4M$60.5M$82.6M$114.4M
Construction in progress$44.6M$104.1M$86.0M$52.0M
Total real estate assets$3.4B$3.5B$3.5B$3.5B
Cash and cash equivalents$731.0K$109.6M$825.0K$16.5M
Tenant receivables$6.2M$5.5M$7.9M—
Straight-line rent receivables$214.3M$193.8M$183.8M$172.0M
Restricted cash and escrows$3.1M$4.2M$3.4M$3.1M
Prepaid expenses and other assets$20.9M$25.8M$28.5M$17.2M
Goodwill$53.5M$53.5M$53.5M$82.9M
Interest rate swaps$0$671.0K$3.0M$4.2M
Deferred lease costs, less accumulated amortization of $209,155 and $204,150 as of December 31, 2025 and December 31, 2024, respectively$311.1M$260.3M$263.6M$284.2M
Total assets$4.0B$4.1B$4.1B$4.1B
Unsecured debt, net of discount and unamortized debt issuance costs of $23,368 and $20,077 as of December 31, 2025 and December 31, 2024, respectively$2.0B$2.0B$1.9B$1.8B
Secured debt$188.8M$192.4M$195.9M$197.0M
Accounts payable, accrued expenses, and accrued capital expenditures$172.9M$149.0M$131.5M$110.3M
Dividends payable$0$15.3M$15.1M$25.4M
Deferred income$112.1M$107.0M$89.9M$60.0M
Intangible lease liabilities, less accumulated amortization of $35,036 and $33,641 as of December 31, 2025 and December 31, 2024, respectively$24.8M———
Interest rate swaps$111.0K$8.0K—$0
Total liabilities$2.5B$2.5B$2.3B$2.2B
Commitments and Contingencies (Note 7)$0$0$0$0
Shares-in-trust, 150,000,000 shares authorized, none outstanding as of December 31, 2025 or December 31, 20240000
Preferred stock, no par value, 100,000,000 shares authorized, none outstanding as of December 31, 2025 or December 31, 20240000
Common stock, $0.01 par value; 750,000,000 shares authorized, 124,519,278 shares issued and outstanding as of December 31, 2025; and 124,083,038 shares issued and outstanding at December 31, 20241.2M1.2M1.2M1.2M
Additional paid-in capital$3.7B$3.7B$3.7B$3.7B
Cumulative distributions in excess of earnings($2.2B)($2.1B)($2.0B)($1.9B)
Accumulated other comprehensive loss($9.0M)($10.1M)($9.4M)($8.7M)
Piedmont stockholders’ equity$1.5B$1.6B$1.7B$1.8B
Noncontrolling interest$1.5M$1.5M$1.6M$1.6M
Total stockholders’ equity$1.5B$1.6B$1.7B$1.8B
Total liabilities and stockholders’ equity$4.0B$4.1B$4.1B$4.1B
Piedmont Realty Trust Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$542.5M$542.5M$545.1M$545.1M
Buildings and improvements, less accumulated depreciation of $1,345,832 and $1,278,600 as of June 30, 2026 and December 31, 2025, respectively$2.8B$2.8B$2.8B$2.7B
Intangible lease assets, less accumulated amortization of $65,398 and $73,824 as of June 30, 2026 and December 31, 2025, respectively$37.2M$40.6M$48.2M$52.3M
Construction in progress$47.1M$48.9M$57.3M$108.2M
Real estate assets held for sale, net$2.8M$2.8M——
Total real estate assets$3.4B$3.4B$3.4B$3.4B
Cash and cash equivalents$16.8M$2.3M$3.0M$3.3M
Tenant receivables$11.4M$6.9M$5.7M$4.4M
Straight-line rent receivables$219.6M$216.4M$211.6M$207.0M
Restricted cash and escrows$5.0M$4.1M$5.1M$4.5M
Prepaid expenses and other assets$24.1M$20.9M$27.6M$29.8M
Goodwill$53.5M$53.5M$53.5M$53.5M
Interest rate swaps$530.0K—$0$72.0K
Deferred lease costs, less accumulated amortization of $219,933 and $209,155 as of June 30, 2026 and December 31, 2025, respectively$308.3M$308.2M$265.9M$260.4M
Total assets$4.0B$4.0B$4.0B$4.0B
Unsecured debt, net of unamortized discount and debt issuance costs of $23,287 and $23,368 as of June 30, 2026 and December 31, 2025, respectively$2.1B$2.1B$2.0B$2.0B
Secured debt$187.0M$187.9M$189.7M$190.6M
Accounts payable, accrued expenses and accrued capital expenditures$185.3M$158.0M$135.2M$131.1M
Deferred income$115.5M$117.7M$111.2M$94.5M
Intangible lease liabilities, less accumulated amortization of $29,934 and $35,036 as of June 30, 2026 and December 31, 2025, respectively$21.2M$22.9M——
Interest rate swaps$0$0$175.0K$116.0K
Total liabilities$2.6B$2.6B$2.5B$2.4B
Commitments and Contingencies (Note 7)$0$0$0$0
Shares-in-trust, 150,000,000 shares authorized; none outstanding as of June 30, 2026 or December 31, 20250000
Preferred stock, no par value, 100,000,000 shares authorized; none outstanding as of June 30, 2026 or December 31, 20250000
Common stock, $0.01 par value, 750,000,000 shares authorized; 125,132,825 and 124,519,278 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively1.3M1.3M1.2M1.2M
Additional paid-in capital$3.7B$3.7B$3.7B$3.7B
Cumulative distributions in excess of earnings($2.3B)($2.2B)($2.2B)($2.2B)
Accumulated other comprehensive loss($7.4M)($8.4M)($9.5M)($9.9M)
Piedmont stockholders’ equity$1.5B$1.5B$1.5B$1.5B
Noncontrolling interest$1.5M$1.5M$1.5M$1.5M
Total stockholders’ equity$1.5B$1.5B$1.5B$1.5B
Total liabilities and stockholders’ equity$4.0B$4.0B$4.0B$4.0B

Cash flow statement

Piedmont Realty Trust Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($83.6M)($79.1M)($48.4M)$146.8M
Depreciation$166.5M$156.8M$148.5M$133.6M
Amortization of debt issuance costs inclusive of settled interest rate swaps$8.1M$6.8M$5.9M$3.8M
Other amortization$57.6M$64.1M$78.4M$81.8M
Impairment charges$0$33.8M$29.4M$26.0M
Loss on early extinguishment of debt$37.8M$386.0K$287.0K$0
Reduction of general reserve for uncollectible accounts$0$0($1.0M)($3.0M)
Stock compensation expense$9.7M$9.6M$8.1M$9.0M
Gain on sale of real estate assets($2.0M)$445.0K($1.9M)($151.7M)
Increase in tenant and straight-line rent receivables($23.6M)($11.8M)($14.1M)($14.2M)
Decrease/(increase) in prepaid expenses and other assets$3.4M$1.0M($10.7M)$4.8M
Increase/(decrease) in accounts payable and accrued expenses($18.2M)$14.4M$19.3M($1.6M)
Increase/(decrease) in deferred income($15.1M)$1.6M($3.5M)($20.0M)
Net cash provided by operating activities$140.6M$198.1M$210.1M$215.2M
Capitalized expenditures($157.2M)($212.1M)($158.2M)($121.4M)
Sales proceeds from wholly-owned properties$31.4M$74.9M$1.9M$297.4M
Deferred lease costs paid($49.5M)($49.4M)($39.8M)($24.9M)
Net cash used in investing activities($175.3M)($186.6M)($196.0M)($1.2M)
Debt issuance and other costs paid($1.7M)($2.4M)($2.3M)($374.0K)
Proceeds from debt$998.0M$919.0M$1.4B$803.4M
Repayments of debt($1.0B)($754.6M)($1.3B)($897.0M)
Premiums paid and costs to repurchase senior notes($35.6M)———
Costs of issuance of common stock($604.0K)($185.0K)$0($460.0K)
Value of shares withheld for payment of taxes related to employee stock compensation-2.3M-1.8M-1.8M-3.9M
Dividends paid($30.9M)($61.9M)($93.1M)($104.4M)
Net cash (used in)/provided by financing activities($75.3M)$98.2M($29.5M)($203.2M)
Net increase/(decrease) in cash, cash equivalents, and restricted cash and escrows($110.1M)$109.7M($15.4M)$10.7M
Cash, cash equivalents, and restricted cash and escrows, beginning of year$113.9M$4.2M$19.6M$8.9M
Cash, cash equivalents, and restricted cash and escrows, end of year$3.8M$113.9M$4.2M$19.6M
Piedmont Realty Trust Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($24.0M)($12.9M)($40.4M)($26.9M)
Depreciation$88.9M$44.0M$123.7M$81.5M
Amortization of debt issuance costs inclusive of settled interest rate swaps$4.2M$2.1M$6.0M$4.0M
Other amortization$30.9M$15.6M$42.7M$28.3M
Loss on early extinguishment of debt$0$0$8.0M$8.0M
Stock compensation expense$4.7M$2.2M$7.2M$4.7M
Gain on sale of real estate assets$0$0($2.0M)($2.0M)
Increase in tenant and straight-line rent receivables($13.6M)($4.4M)($20.4M)($14.5M)
Increase in prepaid expenses and other assets($3.8M)($494.0K)($3.1M)($4.8M)
Increase/(decrease) in accounts payable and accrued expenses$12.8M($18.0M)($17.9M)($12.1M)
Decrease in deferred income($7.6M)($91.0K)($14.2M)($12.3M)
Net cash provided by operating activities$92.5M$28.1M$89.6M$53.8M
Capitalized expenditures($71.8M)($38.3M)($115.8M)($81.6M)
Sales proceeds from wholly-owned properties$0$0$31.4M$31.4M
Deferred lease costs paid($22.1M)($10.1M)($35.7M)($20.8M)
Net cash used in investing activities($94.0M)($48.3M)($120.2M)($71.0M)
Debt issuance and other costs paid($182.0K)($98.0K)($376.0K)($291.0K)
Proceeds from debt$184.0M$87.0M$553.1M$482.1M
Repayments of debt($160.9M)($60.9M)($587.2M)($530.3M)
Premiums paid to repurchase senior notes$0—($7.1M)($7.1M)
Costs of issuance of common stock($342.0K)($106.0K)($441.0K)($168.0K)
Value of shares withheld for payment of taxes related to employee stock compensation-3.0M-3.0M-2.3M-2.2M
Dividends paid($137.0K)($131.0K)($30.9M)($30.9M)
Net cash provided by/(used in) financing activities$19.5M$22.8M($75.2M)($88.8M)
Net increase/(decrease) in cash, cash equivalents, and restricted cash and escrows$18.0M$2.5M($105.7M)($106.1M)
Cash, cash equivalents, and restricted cash and escrows, beginning of period$3.8M$3.8M$113.9M$113.9M
Cash, cash equivalents, and restricted cash and escrows, end of period$21.7M$6.3M$8.1M$7.8M

Piedmont Realty Trust Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.