PDD Holdings Inc ADR (PDD) financial statements: income statement, balance sheet and cash flow

PDD Holdings Inc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), PDD Holdings Inc ADR reported revenue of $431.8B (+9.7% year on year) and net income of $97.8B (-13.0% year on year).

Income statement

PDD Holdings Inc ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues (including services provided to a related party of RMB4,272, nil and nil for the years ended December 31, 2023, 2024 and 2025, respectively)$431.8B$393.8B$247.6B$130.6B
Costs of revenues (including services received from related parties of RMB6,031,719, RMB6,292,953 and RMB6,118,953 (US$874,999) for the years ended December 31, 2023, 2024 and 2025, respectively)($188.8B)($153.9B)($91.7B)($31.5B)
Sales and marketing expenses (including services received from related parties of RMB1,795,959, RMB1,302,234 and RMB1,005,637 (US$143,804) for the years ended December 31, 2023, 2024 and 2025, respectively)($125.3B)($111.3B)($82.2B)($54.3B)
General and administrative expenses($8.2B)($7.6B)($4.1B)($4.0B)
Research and development expenses (including services received from related parties of RMB194,803, RMB79,242 and RMB162,606 (US$23,252) for the years ended December 31, 2023, 2024 and 2025, respectively)($16.5B)($12.7B)($11.0B)($10.4B)
Total operating expenses($149.9B)($131.5B)($97.2B)($68.7B)
Operating profit$93.1B$108.4B$58.7B$30.4B
Interest and investment income, net$25.6B$20.6B$10.2B$4.0B
Foreign exchange gain/(loss)($2.0B)$587.9M$35.7M($149.7M)
Other income, net$2.7B$3.1B$3.0B$2.2B
Profit before income tax and share of results of equity investees$119.4B$132.7B$71.9B$36.4B
Income tax expenses($21.7B)($20.3B)($11.8B)($4.7B)
Share of results of equity investees$129.0M$17.2M($4.7M)($155.3M)
Net income$97.8B$112.4B$60.0B$31.5B
Net income attributable to ordinary shareholders$97.8B$112.4B$60.0B$31.5B
Basic (in dollars per share)$17.50$20.31$11.08$6.24
Diluted (in dollars per share)$16.50$19.00$10.29$5.48
Basic (in shares)5.6B5.5M5.4B5.1B
Diluted (in shares)5.9B5.9M5.8B5.8B
Foreign currency translation difference, net of tax of nil($5.5B)$2.6B$1.3B$5.9B
Unrealized gains/(losses) on available-for-sale debt securities, net of tax($232.3M)$494.8M$68.5M($18.2M)
Total other comprehensive income/(loss)($5.7B)$3.1B$1.4B$5.8B
Comprehensive income$92.1B$115.5B$61.4B$37.4B
PDD Holdings Inc ADR income statement, quarters
Line itemSep 30, 2020 · YTD
Revenues$32.9B
Cost of revenues($7.8B)
Gross profit$25.2B
Sales and marketing expenses($26.5B)
General and administrative expenses($1.1B)
Research and development expenses($4.9B)
Total operating expenses($32.5B)
Operating loss($7.3B)
Interest and investment income, net$1.8B
Interest expense($479.2M)
Foreign exchange gain$76.2M
Other income, net$112.6M
Loss before income tax($5.8B)
Share of results of equity investees , net of tax$35.6M
Income tax expenses$0
Net loss($5.8B)
Net loss attributable to ordinary shareholders($5.8B)
Basic-$1.22
Diluted-$1.22
Basic4.7B
Diluted4.7B
Foreign currency translation difference, net of tax of nil($914.9M)
Comprehensive loss($6.7B)
Share-based compensation expenses$2.7B

Balance sheet

PDD Holdings Inc ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$108.9B$57.8B$59.8B$34.3B
Restricted cash$73.8B$68.4B$62.0B$58.0B
Receivables from online payment platforms$5.1B$3.7B$3.9B$587.7M
Short-term investments$313.4B$273.8B$157.4B$115.1B
Amounts due from related parties$10.2B$7.6B$7.4B$6.3B
Prepayments and other current assets$7.5B$4.4B$4.2B$2.3B
Total current assets$519.0B$415.6B$294.8B$216.6B
Property, equipment and software, net$1.3B$879.3M$979.6M$1.0B
Intangible assets$15.4M$19.2M$21.1M$134.0M
Right-of-use assets$4.9B$5.1B$4.1B$1.4B
Deferred tax assets$172.0M$16.0M$270.7M$1.0B
Other non-current assets$104.7B$83.4B$48.0B$16.9B
Total non-current assets$111.1B$89.4B$53.3B$20.5B
Total Assets$630.0B$505.0B$348.1B$237.1B
Amounts due to related parties$1.1B$801.9M$1.2B—
Customer advances and deferred revenues$3.4B$2.9B$2.1B$1.4B
Payable to merchants$107.4B$91.7B$75.0B$63.3B
Accrued expenses and other liabilities$81.7B$69.1B$55.4B$21.0B
Merchant deposits$17.7B$16.5B$16.9B$15.1B
Lease liabilities$2.5B$2.1B$1.6B$602.0M
Total current liabilities$213.7B$188.4B$152.9B$116.9B
Lease liabilities$2.9B$3.2B$2.6B$870.8M
Deferred tax liabilities$41.9M$106.8M$59.8M$13.0M
Total non-current liabilities$2.9B$3.3B$7.9B$2.5B
Total liabilities$216.7B$191.7B$160.8B$119.3B
Class A ordinary shares (US$0.000005 par value; 77,300,000,000 shares authorized, 5,568,585,848 and 5,693,585,848 shares issued and outstanding as of December 31, 2024 and 2025, respectively)182.0K180.0K177.0K170.0K
Additional paid-in capital$125.8B$117.8B$107.3B$99.3B
Statutory reserves$1.3B$237.7M$106.0M$5.0M
Accumulated other comprehensive income$2.1B$7.8B$4.7B$3.3B
Retained earnings$284.2B$187.4B$75.1B$15.2B
Total shareholders' equity$413.4B$313.3B$187.2B$117.8B
Total liabilities and shareholders' equity$630.0B$505.0B$348.1B$237.1B
PDD Holdings Inc ADR balance sheet, quarters
Line itemSep 30, 2020
Cash and cash equivalents$5.7B
Restricted cash$38.8B
Receivables from online payment platforms$531.0M
Short-term investments$39.9B
Amounts due from related parties$3.4B
Prepayments and other current assets$1.8B
Total current assets$90.2B
Property, equipment and software, net$46.5M
Intangible asset$1.5B
Right-of-use assets$534.1M
Other non-current assets$7.2B
Total non-current assets$9.2B
Total Assets$99.4B
Amounts due to related parties (including amounts due to related parties of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB1,502,892 and RMB3,298,767 (US$485,856) as of December 31, 2019 and September 30, 2020, respectively)$3.3B
Customer advances and deferred revenues (including customer advances and deferred revenues of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB605,969 and RMB1,041,935 (US$153,460) as of December 31, 2019 and September 30, 2020, respectively)$1.0B
Payable to merchants (including payable to merchants of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB29,657,227 and RMB39,821,635 (US$5,865,093) as of December 31, 2019 and September 30, 2020, respectively)$40.3B
Accrued expenses and other liabilities (including accrued expenses and other liabilities of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB3,420,728 and RMB4,201,598 (US$618,829) as of December 31, 2019 and September 30, 2020, respectively)$6.9B
Merchant deposits (including merchant deposits of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB7,840,912 and RMB10,574,449 (US$1,557,448) as of December 31, 2019 and September 30, 2020)$10.6B
Short-term borrowings (including short-term borrowings of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB898,748 and RMB2,773,023 (US$408,422) as of December 31, 2019 and September 30, 2020, respectively)$2.8B
Lease liabilities (including lease liabilities of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB90,523 and RMB129,106 (US$19,015) as of December 31, 2019 and September 30, 2020, respectively)$182.3M
Total current liabilities$65.1B
Convertible bonds$5.5B
Lease liabilities (including lease liabilities of the consolidated VIE and its subsidiaries without recourse to the primary beneficiary of RMB382,673 and RMB351,994 (US$51,843) as of December 31, 2019 and September 30, 2020, respectively)$390.8M
Other non-current liabilities$36.0M
Total non-current liabilities$5.9B
Total Liabilities$71.0B
Common Shares153.0K
Additional paid-in capital$52.0B
Accumulated other comprehensive income$533.3M
Accumulated deficits($24.1B)
Total shareholders' equity$28.4B
Total liabilities and shareholders' equity$99.4B

Cash flow statement

PDD Holdings Inc ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$97.8B$112.4B$60.0B$31.5B
Allowance for credit losses$313.1M$329.9M$265.2M$118.4M
Depreciation and amortization$601.5M$708.8M$786.2M$2.2B
Deferred income tax, net($181.9M)$222.2M$801.1M($1.0B)
Amortization of right-of-use assets$2.4B$1.9B$1.1B$510.9M
Interest and investment gain, net($774.2M)($2.8B)($1.4B)($606.4M)
Loss on disposal of property and equipment$3.1M$3.9M$1.8M$10.7M
Share-based compensation$7.9B$9.9B$7.1B$7.7B
Foreign exchange (gain)/loss$2.0B($587.9M)($35.7M)$149.7M
Share of results of equity investees($129.0M)($17.2M)$4.7M$155.3M
Fair value change of investments($10.4B)($6.8B)($1.0B)$242.2M
Receivables from online payment platforms($1.5B)$48.8M($3.3B)$86.0M
Amounts due from related parties($2.4B)($141.1M)($1.1B)($2.1B)
Prepayments and other current assets($3.7B)($782.0M)($2.1B)$758.3M
Customer advances and deferred revenues$431.7M$802.4M$755.0M$222.9M
Amounts due to related parties$284.7M($436.9M)($437.6M)($286.6M)
Payable to merchants$15.3B$16.9B$11.6B$749.4M
Accrued expenses and other liabilities$12.4B$13.8B$34.3B$7.0B
Merchant deposits$1.2B($418.1M)$1.8B$1.5B
Lease liabilities($2.1B)($1.9B)($977.8M)($487.1M)
Short-term investments($12.6B)($21.4B)($13.9B)—
Other non-current assets$46.1M$160.4M($184.2M)($34.5M)
Net cash generated from operating activities$106.9B$121.9B$94.2B$48.5B
Purchase of short-term time deposits, held to maturities and other investments($209.6B)($210.3B)($147.1B)($160.4B)
Proceeds from sales of short-term time deposits, held to maturities and other investments$230.9B$147.3B$130.3B$141.9B
Purchase of available-for-sale debt securities($28.5B)($13.7B)($17.3B)($3.6B)
Proceeds from sales of available-for-sale debt securities$6.9B$1.1B$4.2B—
Purchase of long-term time deposits, held to maturities and other investments($42.4B)($43.8B)($25.1B)($6.8B)
Proceeds from sales of long-term time deposits, held to maturities and other investments$709.2M$2.0B—$7.1B
Purchase of property, equipment and software and intangible assets($1.1B)($967.1M)($583.9M)($635.7M)
Loans to a related party($200.0M)———
Others$246.0K$35.2M$129.8M—
Net cash used in investing activities($43.4B)($118.4B)($55.4B)($22.4B)
Repayment or repurchase of convertible bonds($5.2B)($91.0K)($9.0B)—
Others$1.4M$1.3M$8.2M$10.1M
Net cash (used in)/ generated from financing activities($5.2B)$1.2M($9.0B)$10.1M
Effect of exchange rate changes on cash, cash equivalents and restricted cash($1.8B)$840.1M($291.1M)$100.2M
Increase in cash, cash equivalents and restricted cash$56.5B$4.4B$29.5B$26.3B
Cash, cash equivalents and restricted cash at beginning of the year$126.2B$121.8B$92.3B$66.0B
Cash, cash equivalents and restricted cash at end of the year$182.7B$126.2B$121.8B$92.3B
Interest received$12.3B$9.4B$7.3B$3.6B
Income taxes paid$21.6B$17.5B$5.8B$4.9B
Recognition of right-of-use assets and lease liabilities$2.3B$3.0B$3.9B$1.1B
Purchase of property, equipment and software included in accrued expenses and other liabilities$84.1M$43.7M$257.2M$136.4M
Cash and cash equivalents$108.9B———
PDD Holdings Inc ADR cash flow statement, quarters
Line itemSep 30, 2020 · YTD
Net loss($5.8B)
Interest expense$479.2M
Depreciation and amortization$482.3M
Lease expense to reduce right-of-use assets$95.7M
Allowance for credit losses$27.4M
Interest and investment gain, net($534.9M)
Loss on disposal of property and equipment$3.0K
Share-based compensation$2.7B
Foreign exchange gain($76.2M)
Share of results of equity investees($35.6M)
Fair value change of investments($113.2M)
Receivables from online payment platforms$520.0M
Amounts due from related parties($1.1B)
Prepayments and other current assets($706.3M)
Other non-current assets($1.7M)
Amounts due to related parties$1.8B
Customer advances and deferred revenues$436.1M
Payables to merchants$10.4B
Accrued expenses and other liabilities$2.0B
Merchant deposits$2.7B
Other non-current liabilities$28.7M
Lease liabilities($83.8M)
Net cash flow generated from operating activities$13.3B
Proceeds from sales of short-term investments$39.0B
Purchase of short-term investments($44.1B)
Payments for long-term investments($6.6B)
Purchase of property, equipment and software and intangible assets($18.1M)
Proceeds from disposal of property and equipment$51.0K
Repayment from / (loan to) third parties($45.0M)
Net cash flow used in investing activities($11.7B)
Proceeds from private placement$7.8B
Proceeds from short-term borrowings$1.8B
Net cash flow generated from financing activities$9.6B
Exchange rate effect on cash, cash equivalents and restricted cash$43.7M
Net increase in cash, cash equivalents and restricted cash$11.2B
Cash, cash equivalents and restricted cash at beginning of period$33.3B
Cash, cash equivalents and restricted cash at end of period$44.5B
Recognition of right-of-use assets and lease liabilities$118.1M

PDD Holdings Inc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.