PROSPERITY BANCSHARES INC (PB) financial statements: income statement, balance sheet and cash flow

PROSPERITY BANCSHARES INC's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), PROSPERITY BANCSHARES INC reported net income of $542.8M (+13.2% year on year).

Income statement

PROSPERITY BANCSHARES INC income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$1.3B$1.3B$1.1B$831.2M
Securities$230.7M$246.7M$283.3M$260.4M
Federal funds sold and other earning assets$44.2M$63.8M$12.2M$3.2M
Total interest income$1.6B$1.6B$1.4B$1.1B
Deposits$380.0M$408.6M$272.3M$68.1M
Other borrowings$104.2M$181.6M$206.3M$18.9M
Securities sold under repurchase agreements$4.6M$7.0M$9.4M$2.6M
Total interest expense$488.8M$597.2M$488.1M$89.6M
NET INTEREST INCOME$1.1B$1.0B$956.4M$1.0B
PROVISION FOR CREDIT LOSSES$0$9.1M$18.5M($16.3M)
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES$1.1B$1.0B$937.9M$1.0B
Nonsufficient funds (NSF) fees$37.6M$35.4M$33.7M$34.0M
Credit card, debit card and ATM card income$37.4M$37.3M$36.5M$34.8M
Service charges on deposit accounts$30.0M$26.5M$24.6M$24.7M
Trust income$14.6M$14.8M$13.3M$12.3M
Mortgage income$3.9M$3.1M$2.3M$1.4M
Brokerage income$5.4M$4.7M$4.3M$3.7M
Net gain on sale or write down of assets$1.2M$2.8M$2.0M$3.9M
Other$38.2M$29.9M$36.7M$30.4M
Total noninterest income$168.3M$165.8M$153.3M$145.1M
Salaries and employee benefits$353.1M$352.4M$328.4M$314.7M
Net occupancy and equipment$37.1M$35.8M$35.5M$32.4M
Credit and debit card, data processing and software amortization$48.6M$47.3M$41.6M$37.3M
Regulatory assessments and FDIC insurance$18.1M$27.4M$40.2M$11.4M
Core deposit intangibles amortization$14.4M$15.7M$12.7M$10.3M
Depreciation$19.7M$19.1M$18.3M$18.0M
Communications$14.0M$13.7M$14.4M$13.0M
Net other real estate expense (income)$653.0K($291.0K)($834.0K)($122.0K)
Merger related expenses$330.0K$4.4M$15.1M$272.0K
Other$50.2M$55.2M$51.3M$46.9M
Total noninterest expense$556.2M$570.6M$556.7M$484.2M
INCOME BEFORE INCOME TAXES$693.6M$612.7M$534.5M$666.2M
PROVISION FOR INCOME TAXES$150.7M$133.3M$115.1M$141.7M
NET INCOME$542.8M$479.4M$419.3M$524.5M
Basic$5.72$5.05$4.51$5.73
Diluted$5.72$5.05$4.51$5.73
PROSPERITY BANCSHARES INC income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$369.6M$361.8M$329.4M$325.5M
Securities$81.2M$70.5M$58.2M$57.8M
Federal funds sold and other earning assets$8.7M$9.5M$10.5M$9.4M
Total interest income$459.5M$441.8M$398.1M$392.8M
Deposits$107.1M$104.2M$96.0M$93.8M
Other borrowings$20.1M$14.8M$27.6M$30.1M
Securities sold under repurchase agreements$1.0M$902.0K$1.1M$1.2M
Subordinated notes and junior subordinated debentures$746.0K$703.0K——
Total interest expense$128.9M$120.6M$124.7M$125.0M
NET INTEREST INCOME$330.6M$321.1M$273.4M$267.7M
PROVISION FOR CREDIT LOSSES$0$0$0$0
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES$330.6M$321.1M$273.4M$267.7M
Nonsufficient funds (NSF) fees$11.3M$10.9M$9.8M$8.9M
Credit card, debit card and ATM card income$10.3M$9.5M$9.4M$9.8M
Service charges on deposit accounts$9.2M$8.7M$7.3M$7.6M
Trust income$4.9M$4.9M$3.5M$3.9M
Mortgage income$1.4M$1.3M$931.0K$965.0K
Brokerage income$1.5M$1.6M$1.3M$1.2M
Net (loss) gain on sale or write-down of assets($42.0K)$318.0K$3.0K$1.4M
Net gain on sale or write-up of securities$8.2M———
Other$13.8M$9.4M$8.9M$9.2M
Total noninterest income$60.7M$46.5M$41.2M$43.0M
Salaries and employee benefits$111.0M$109.2M$87.9M$87.3M
Net occupancy and equipment$10.7M$10.7M$9.4M$9.2M
Credit and debit card, data processing and software amortization$16.1M$18.1M$12.5M$12.1M
Regulatory assessments and FDIC insurance$5.3M$6.0M$5.2M$5.5M
Core deposit intangibles amortization$5.7M$5.3M$3.6M$3.6M
Depreciation$5.8M$5.5M$5.0M$4.8M
Communications$4.3M$3.8M$3.5M$3.5M
Net other real estate expense$309.0K$300.0K$233.0K($18.0K)
Merger related expenses$755.0K$42.5M$62.0K—
Other$16.3M$15.8M$11.2M$12.7M
Total noninterest expense$176.2M$217.3M$138.6M$138.6M
INCOME BEFORE INCOME TAXES$215.1M$150.3M$176.0M$172.1M
PROVISION FOR INCOME TAXES$46.5M$34.1M$38.5M$37.0M
NET INCOME$168.6M$116.3M$137.6M$135.2M
Per Share Amount, Basic$1.67$1.16$1.45$1.42
Per Share Amount, Diluted$1.67$1.16$1.45$1.42

Balance sheet

PROSPERITY BANCSHARES INC balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$1.7B$2.0B$458.2M$423.8M
Federal funds sold$217.0K$292.0K$260.0K$301.0K
Total cash and cash equivalents$1.7B$2.0B$458.4M$424.1M
Available for sale securities, at fair value$338.2M$337.0M$438.6M$456.5M
Held to maturity securities, at cost (fair value of $9,433,365 and $9,382,479 respectively)$10.3B$10.8B$12.4B$14.0B
Total securities$10.6B$11.1B$12.8B$14.5B
Loans held for sale$14.2M$10.7M$5.7M$554.0K
Loans held for investment$20.5B$21.1B$20.4B$18.1B
Loans held for investment - Warehouse Purchase Program$1.3B$1.1B$822.2M$740.6M
Total loans$21.8B$22.1B$21.2B$18.8B
Less: allowance for credit losses on loans($333.7M)($351.8M)($332.4M)($281.6M)
Loans, net$21.5B$21.8B$20.8B$18.6B
Accrued interest receivable$99.3M$104.4M$96.3M$88.4M
Goodwill$3.5B$3.5B$3.4B$3.2B
Core deposit intangibles, net$51.6M$66.0M$64.0M$51.3M
Bank premises and equipment, net$383.4M$371.2M$370.0M$339.5M
Other real estate owned$13.3M$5.7M$1.7M$2.0M
Bank owned life insurance (BOLI)$392.8M$386.2M$379.4M$327.4M
Federal Home Loan Bank of Dallas stock$87.0M$138.2M$8.8M$90.0M
Other assets$100.2M$127.5M$121.1M$101.1M
TOTAL ASSETS$38.5B$39.6B$38.5B$37.7B
Noninterest-bearing$9.5B$9.8B$9.8B$10.9B
Interest-bearing$19.0B$18.6B$17.4B$17.6B
Total deposits$28.5B$28.4B$27.2B$28.5B
Other borrowings$1.9B$3.2B$3.7B$1.9B
Securities sold under repurchase agreements$201.2M$221.9M$309.3M$428.1M
Accrued interest payable$30.9M$41.9M$34.8M$4.5M
Allowance for credit losses on off-balance sheet credit exposures$37.6M$37.6M$36.5M$29.9M
Other liabilities$145.0M$245.4M$183.1M$144.3M
Total liabilities$30.8B$32.1B$31.5B$31.0B
Common stock, $1 par value; 200,000,000 shares authorized; 93,058,171 shares issued and outstanding at December 31, 2025; 95,275,279 shares issued and outstanding at December 31, 202493.1M95.3M93.7M91.3M
Capital surplus$3.7B$3.8B$3.7B$3.5B
Retained earnings$3.9B$3.5B$3.3B$3.1B
Accumulated other comprehensive loss - net unrealized gain on available for sale securities, net of tax benefit of $(79) and $(432), respectively($296.0K)($1.6M)($1.4M)($3.5M)
Total shareholders’ equity$7.6B$7.4B$7.1B$6.7B
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$38.5B$39.6B$38.5B$37.7B
PROSPERITY BANCSHARES INC balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$1.7B$1.5B$1.8B$1.3B
Federal funds sold$194.0K$209.0K$210.0K$197.0K
Total cash and cash equivalents$1.7B$1.5B$1.8B$1.3B
Available for sale securities, at fair value$346.0M$356.1M$332.4M$342.1M
Held to maturity securities, at cost (fair value of $11,101,302 and $9,433,365, respectively)$12.0B$11.6B$9.9B$10.3B
Total securities$12.3B$12.0B$10.2B$10.6B
Loans held for sale$18.7M$21.9M$11.3M$6.0M
Loans held for investment$23.7B$23.8B$20.7B$20.9B
Loans held for investment - Warehouse Purchase Program$1.3B$1.4B$1.3B$1.3B
Total loans$25.0B$25.3B$22.0B$22.2B
Less: allowance for credit losses on loans($382.8M)($383.8M)($339.6M)($346.1M)
Loans, net$24.6B$24.9B$21.7B$21.9B
Accrued interest receivable$119.8M$120.6M$101.4M$101.6M
Goodwill$3.8B$3.8B$3.5B$3.5B
Core deposit intangibles, net$105.6M$111.2M$55.2M$58.8M
Bank premises and equipment, net$428.5M$429.8M$378.8M$374.6M
Other real estate owned$11.3M$13.3M$13.8M$7.9M
Bank owned life insurance (BOLI)$448.9M$446.7M$391.1M$389.4M
Federal Home Loan Bank of Dallas stock$111.4M$107.5M$105.4M$125.9M
Other assets$155.7M$164.0M$94.8M$91.5M
TOTAL ASSETS$43.9B$43.6B$38.3B$38.4B
Noninterest-bearing$10.7B$10.6B$9.5B$9.4B
Interest-bearing$21.9B$22.1B$18.3B$18.0B
Total deposits$32.6B$32.6B$27.8B$27.5B
Other borrowings$2.4B$2.2B$2.4B$2.9B
Securities sold under repurchase agreements$199.6M$176.1M$185.8M$183.6M
Subordinated notes$70.0M———
Accrued interest payable$27.4M$30.2M$32.6M$32.8M
Allowance for credit losses on off-balance sheet credit exposures$37.6M$37.6M$37.6M$37.6M
Other liabilities$233.0M$258.5M$227.4M$190.2M
Total liabilities$35.6B$35.4B$30.7B$30.8B
Common stock, $1 par value; 200,000,000 shares authorized; 100,645,772 issued and outstanding at June 30, 2026; 93,058,171 shares issued and outstanding at December 31, 2025100.6M100.8M95.0M95.3M
Capital surplus$4.2B$4.2B$3.8B$3.8B
Retained earnings$4.0B$3.9B$3.8B$3.7B
Accumulated other comprehensive loss - net unrealized loss on available for sale securities, net of tax expense of $(69) and $(79), respectively($251.0K)$35.0K($1.6M)($1.3M)
Total shareholders’ equity$8.3B$8.2B$7.7B$7.6B
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$43.9B$43.6B$38.3B$38.4B

Cash flow statement

PROSPERITY BANCSHARES INC cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$542.8M$479.4M$419.3M$524.5M
Depreciation and core deposit intangibles amortization$34.1M$34.7M$31.0M$28.3M
Provision for credit losses$0$9.1M$18.5M($16.3M)
Deferred income tax (benefit) expense($3.7M)$2.6M$7.3M$6.0M
Net amortization of premium on investments$17.5M$22.8M$27.8M$43.0M
Gain on sale or write down of premises, equipment, other assets and other real estate($1.4M)($3.6M)($2.7M)($4.8M)
Net amortization of premium on deposits($13.0K)($154.0K)($600.0K)($311.0K)
Net accretion of discount on loans($12.4M)($17.5M)($8.0M)($7.4M)
Proceeds from sale of loans held for sale$152.7M$136.7M$111.1M$57.5M
Originations of loans held for sale($157.8M)($141.8M)($117.2M)($50.8M)
Stock based compensation expense$12.1M$12.8M$12.2M$11.8M
Decrease (increase) in accrued interest receivable and other assets$82.5M($106.5M)$100.8M($85.2M)
Increase (decrease) in accrued interest payable and other liabilities($116.8M)$55.3M$47.0M($16.0M)
Net cash provided by operating activities$549.5M$472.7M$646.4M$506.5M
Proceeds from maturities, sales and principal paydowns of held to maturity securities$1.5B$1.8B——
Purchase of held to maturity securities($1.1B)($211.4M)($24.9M)($3.9B)
Proceeds from maturities, sales and principal paydowns of available for sale securities$24.5B$23.2B$15.7B$17.3B
Purchase of available for sale securities($24.5B)($23.1B)($15.5B)($17.3B)
Originations of Warehouse Purchase Program loans($16.3B)($15.0B)($13.0B)($19.1B)
Proceeds from pay-offs of Warehouse Purchase Program loans$16.1B$14.8B$12.9B$20.1B
Net decrease (increase) in loans held for investment$547.9M$338.8M($677.4M)($1.3B)
Purchase of bank premises and equipment($32.5M)($21.1M)($34.2M)($42.4M)
Proceeds from sale of bank premises, equipment and other real estate$14.1M$13.5M$15.4M$10.1M
Proceeds from insurance claims$3.1M$1.9M$13.6M$5.8M
Net cash provided by investing activities$773.9M$2.0B$1.1B($2.0B)
Net decrease in noninterest-bearing deposits($330.5M)($383.9M)($1.8B)$165.4M
Net increase (decrease) in interest-bearing deposits$431.7M$345.2M($1.1B)($2.4B)
Net (repayments of) proceeds from other short-term borrowings($1.3B)($525.0M)$1.7B$1.9B
Net decrease in securities sold under repurchase agreements($20.7M)($87.4M)($168.7M)—
Repurchase of common stock($157.2M)($74.8M)($72.2M)($65.7M)
Payments of cash dividends($221.4M)($214.4M)($205.7M)($193.1M)
Net cash used in financing activities($1.5B)($940.2M)($1.7B)($666.7M)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS($224.7M)$1.5B$34.3M($2.1B)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD$2.0B$458.4M$424.1M$2.5B
CASH AND CASH EQUIVALENTS, END OF PERIOD$1.7B$2.0B$458.4M$424.1M
Acquisition of real estate through foreclosure of collateral$19.2M$9.2M$10.8M$2.4M
U.S. federal income taxes, net of refunds received$232.0M———
State income taxes, net of refunds received$4.4M———
Interest paid$499.8M$590.1M$459.3M$86.4M
PROSPERITY BANCSHARES INC cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$284.9M$116.3M$402.9M$265.4M
Depreciation and core deposit intangibles amortization$22.3M$10.8M$25.4M$16.8M
Provision for credit losses$0$0$0$0
Net amortization of premium on investments$7.6M$3.8M$12.8M$10.0M
Net gain on sale or write-up of securities($8.2M)———
Net gain on sale of other real estate and repossessed assets($82.0K)($41.0K)($333.0K)($252.0K)
Net gain on sale or write down of premises and equipment($276.0K)($318.0K)($1.2M)($1.2M)
Net accretion of discount on loans($8.8M)($3.7M)($9.3M)($6.4M)
Net amortization of premium on deposits($1.1M)($699.0K)($12.0K)($11.0K)
Net gain on sale of loans($2.6M)($1.3M)($2.9M)($2.0M)
Proceeds from sale of loans held for sale$118.2M$54.1M$115.0M$79.1M
Originations of loans held for sale($120.0M)($60.6M)($114.4M)($72.9M)
Stock based compensation expense$6.6M$3.4M$9.0M$6.1M
(Increase) decrease in accrued interest receivable and other assets($14.4M)($31.0M)$67.4M$50.0M
Increase (decrease) in accrued interest payable and other liabilities$63.7M$94.4M($33.3M)($68.2M)
Net cash provided by operating activities$347.5M$185.1M$471.2M$276.3M
Proceeds from maturities, sales and principal paydowns of held to maturity securities$1.0B$408.7M$1.1B$754.7M
Purchase of held to maturity securities($2.5B)($1.5B)($305.8M)($274.6M)
Proceeds from maturities, sales and principal paydowns of available for sale securities$12.1B$5.6B$18.0B$10.0B
Purchase of available for sale securities($12.0B)($5.5B)($18.0B)($10.0B)
Originations of Warehouse Purchase Program loans($8.1B)($3.9B)($11.9B)($7.6B)
Proceeds from pay-offs of Warehouse Purchase Program loans$8.1B$3.8B$11.7B$7.4B
Net decrease in loans held for investment$511.0M$397.1M$302.7M$147.8M
Purchase of bank premises and equipment($11.6M)($7.0M)($22.6M)($13.5M)
Proceeds from sale of bank premises, equipment and other real estate$10.6M$5.5M$9.3M$6.8M
Proceeds from insurance claims$3.6M$3.1M$2.3M$1.8M
Net cash provided by the acquisition$478.1M$478.1M——
Net cash (used in) provided by investing activities($407.3M)($269.4M)$943.6M$413.1M
Net increase (decrease) in noninterest-bearing deposits$420.7M$261.7M($276.4M)($371.8M)
Net decrease in interest-bearing deposits($675.9M)($484.1M)($322.8M)($536.1M)
Net proceeds (repayments) from other short-term borrowings$450.0M$250.0M($800.0M)($300.0M)
Net decrease in securities sold under repurchase agreements($1.6M)($25.1M)($36.1M)($38.3M)
Redemption of junior subordinated debentures($6.2M)———
Repurchase of common stock($70.8M)($57.1M)($19.9M)—
Payments of cash dividends($121.0M)($60.6M)($165.6M)($110.5M)
Net cash used in financing activities($4.7M)($115.2M)($1.6B)($1.4B)
NET DECREASE IN CASH AND CASH EQUIVALENTS($64.5M)($199.6M)($206.1M)($667.3M)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD$1.7B$1.7B$2.0B$2.0B
CASH AND CASH EQUIVALENTS, END OF PERIOD$1.7B$1.5B$1.8B$1.3B
Acquisition of real estate through foreclosure of collateral$5.3M$2.6M$14.9M$6.9M
U.S. federal income taxes, net of refunds received$61.0M———
State income taxes, net of refunds received$1.6M$336.0K——
Interest paid$256.6M$124.8M$386.4M$261.5M

PROSPERITY BANCSHARES INC score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.