Palo Alto Networks Inc. (PANW) financial statements: income statement, balance sheet and cash flow

Palo Alto Networks Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jul 31, 2026 · FY), Palo Alto Networks Inc. reported revenue of $11.5B (+24.5% year on year) and net income of $307.0M (-72.9% year on year).

Income statement

Palo Alto Networks Inc. income statement, fiscal years
Line itemJul 31, 2026 · FYJul 31, 2025 · FYJul 31, 2024 · FYJul 31, 2023 · FY
Revenue$11.5B$9.2B$8.0B$6.9B
Cost of revenue$3.4B$2.5B$2.1B$1.9B
Total gross profit$8.1B$6.8B$6.0B$5.0B
Research and development$2.6B$2.0B$1.8B$1.6B
Sales and marketing$3.9B$3.1B$2.8B$2.5B
General and administrative$899.0M$442.7M$680.5M$447.7M
Total operating expenses$7.4B$5.5B$5.3B$4.6B
Operating income$695.0M$1.2B$683.9M$387.3M
Other income (expense), net($159.0M)$355.8M$312.7M$206.2M
Income before income taxes$536.0M$1.6B$988.3M$566.3M
Provision for (benefit from) income taxes$229.0M$461.8M($1.6B)$126.6M
Net income$307.0M$1.1B$2.6B$439.7M
Net income per share, basic (in usd per share)$0.41$1.71$8.07$1.45
Net income per share, diluted (in usd per share)$0.40$1.60$7.28$1.28
Weighted-average shares used to compute net income per share, basic (in shares)$749000000.00$662500000.00$319200000.00$303200000.00
Weighted-average shares used to compute net income per share, diluted (in shares)$764000000.00$709300000.00$354000000.00$342300000.00
Palo Alto Networks Inc. income statement, quarters
Line itemApr 30, 2026 · Q3Jan 31, 2026 · Q2Oct 31, 2025 · Q1Apr 30, 2025 · Q3
Total revenue$3.0B$2.6B$2.5B$2.3B
Total cost of revenue$974.0M$685.0M$638.0M$619.3M
Total gross profit$2.0B$1.9B$1.8B$1.7B
Research and development$734.0M$511.0M$528.0M$494.5M
Sales and marketing$1.2B$823.0M$820.0M$792.5M
General and administrative$316.0M$178.0M$179.0M$163.9M
Total operating expenses$2.2B$1.5B$1.5B$1.5B
Operating income (loss)($183.0M)$397.0M$309.0M$218.8M
Interest expense$0$0$0($700.0K)
Other income, net$27.0M$152.0M$103.0M$92.4M
Income (loss) before income taxes($156.0M)$549.0M$412.0M$310.5M
Provision for income taxes$21.0M$117.0M$78.0M$48.4M
Net income (loss)($177.0M)$432.0M$334.0M$262.1M
Net income (loss) per share, basic (in usd per share)-$0.22$0.61$0.49$0.39
Net income (loss) per share, diluted (in usd per share)-$0.22$0.61$0.47$0.37
Weighted-average shares used to compute net income (loss) per share, basic (in shares)$801000000.00$704000000.00$679000000.00$665100000.00
Weighted-average shares used to compute net income (loss) per share, diluted (in shares)$801000000.00$711000000.00$709000000.00$707400000.00

Balance sheet

Palo Alto Networks Inc. balance sheet, fiscal years
Line itemJul 31, 2026 · FYJul 31, 2025 · FYJul 31, 2024 · FYJul 31, 2023 · FY
Cash and cash equivalents$2.5B$2.3B$1.5B$1.1B
Short-term investments$557.0M$634.6M$1.0B$1.3B
Accounts receivable, net of allowance for credit losses of $4 and $10 as of July 31, 2026 and July 31, 2025, respectively$3.6B$3.0B$2.6B$2.5B
Short-term financing receivables, net$592.0M$714.6M$725.9M$388.8M
Short-term deferred contract costs$544.0M$419.5M$369.0M$339.2M
Prepaid expenses and other current assets$807.0M$520.5M$557.4M$466.8M
Total current assets$8.6B$7.5B$6.8B$6.0B
Property and equipment, net$523.0M$387.3M$361.1M$354.5M
Operating lease right-of-use assets$700.0M$347.0M$385.9M$263.3M
Long-term investments$4.8B$5.6B$4.2B$3.0B
Long-term financing receivables, net$944.0M$1.0B$1.2B$653.3M
Long-term deferred contract costs$667.0M$585.9M$562.0M$547.1M
Goodwill$22.0B$4.6B$3.4B$2.9B
Intangible assets, net$7.0B$762.7M$374.9M$315.4M
Deferred tax assets$2.4B$2.4B$2.4B—
Other assets$678.0M$421.8M$352.9M$344.8M
Total assets$48.5B$23.6B$20.0B$14.5B
Accounts payable$290.0M$232.2M$116.3M$132.3M
Accrued compensation$1.0B$607.6M$554.7M$548.3M
Accrued and other liabilities$838.0M$846.0M$506.7M$390.8M
Deferred revenue$7.7B$6.3B$5.5B$4.7B
Total current liabilities$9.9B$8.0B$7.7B$7.7B
Long-term convertible senior notes$1.8B———
Long-term deferred revenue$7.0B$6.4B$5.9B$4.6B
Deferred tax liabilities$251.0M$89.1M$387.7M—
Long-term operating lease liabilities$726.0M$338.2M$380.5M$279.2M
Other long-term liabilities$1.3B$886.8M$430.9M$114.2M
Total liabilities$21.0B$15.8B$14.8B$12.8B
Preferred stock; $0.0001 par value; 100 shares authorized; none issued and outstanding as of July 31, 2026 and July 31, 20250000
Common stock and additional paid-in capital; $0.0001 par value; 2,000 shares authorized; 815 and 668 shares issued and outstanding as of July 31, 2026 and July 31, 2025, respectively24.8B5.3B3.8B3.0B
Accumulated other comprehensive income (loss)($71.0M)$48.4M($1.6M)($43.2M)
Retained earnings$2.8B$2.5B$1.4B($1.2B)
Total stockholders’ equity$27.5B$7.8B$5.2B$1.7B
Total liabilities and stockholders’ equity$48.5B$23.6B$20.0B$14.5B
Palo Alto Networks Inc. balance sheet, quarters
Line itemApr 30, 2026Jan 31, 2026Oct 31, 2025Apr 30, 2025
Cash and cash equivalents$2.4B$4.2B$3.1B$2.4B
Short-term investments$747.0M$378.0M$1.1B$916.8M
Accounts receivable, net of allowance for credit losses of $6 and $10 as of April 30, 2026 and July 31, 2025, respectively$2.9B$2.1B$1.3B$1.9B
Short-term financing receivables, net$591.0M$672.0M$737.0M$737.3M
Short-term deferred contract costs$454.0M$424.0M$415.0M$387.1M
Prepaid expenses and other current assets$705.0M$621.0M$605.0M$524.4M
Total current assets$7.7B$8.4B$7.3B$6.9B
Property and equipment, net$506.0M$485.0M$394.0M$367.0M
Operating lease right-of-use assets$678.0M$368.0M$353.0M$357.3M
Long-term investments$3.9B$3.4B$6.0B$5.2B
Long-term financing receivables, net$779.0M$870.0M$855.0M$1.1B
Long-term deferred contract costs$551.0M$526.0M$546.0M$528.2M
Goodwill$21.9B$6.9B$4.6B$4.1B
Intangible assets, net$7.3B$1.2B$723.0M$730.2M
Deferred tax assets$2.4B$2.4B$2.4B$2.5B
Other assets$593.0M$427.0M$390.0M$396.9M
Total assets$46.3B$25.0B$23.5B$22.0B
Accounts payable$293.0M$262.0M$223.0M$234.8M
Accrued compensation$680.0M$562.0M$398.0M$506.2M
Accrued and other liabilities$760.0M$937.0M$665.0M$824.6M
Deferred revenue$7.1B$6.2B$6.1B$5.8B
Short-term convertible senior notes$160.0M——$383.2M
Total current liabilities$9.0B$8.0B$7.4B$7.7B
Long-term convertible senior notes$1.2B———
Long-term deferred revenue$6.5B$6.2B$6.1B$5.8B
Deferred tax liabilities$259.0M$75.0M$96.0M$26.2M
Long-term operating lease liabilities$719.0M$372.0M$346.0M$345.7M
Other long-term liabilities$930.0M$949.0M$913.0M$878.0M
Total liabilities$18.6B$15.6B$14.9B$14.8B
Preferred stock; $0.0001 par value; 100 shares authorized; none issued and outstanding as of April 30, 2026 and July 31, 20250000
Common stock and additional paid-in capital; $0.0001 par value; 2,000 shares authorized; 813 and 668 shares issued and outstanding as of April 30, 2026 and July 31, 2025, respectively24.6B6.1B5.8B5.0B
Accumulated other comprehensive income (loss)($13.0M)$46.0M$67.0M$48.0M
Retained earnings$3.1B$3.3B$2.8B$2.2B
Total stockholders’ equity$27.7B$9.4B$8.7B$7.2B
Total liabilities and stockholders’ equity$46.3B$25.0B$23.5B$22.0B

Cash flow statement

Palo Alto Networks Inc. cash flow statement, fiscal years
Line itemJul 31, 2026 · FYJul 31, 2025 · FYJul 31, 2024 · FYJul 31, 2023 · FY
Net income$307.0M$1.1B$2.6B$439.7M
Share-based compensation for equity-based awards$1.8B$1.3B$1.1B$1.1B
Deferred income taxes($19.0M)($349.9M)($2.0B)—
Depreciation and amortization$855.0M$343.4M$283.3M$282.2M
Amortization of deferred contract costs$590.0M$480.6M$446.0M$413.4M
Amortization of debt issuance costs$0$1.1M$3.5M$6.7M
Change in fair value of convertible senior notes and capped calls$562.0M———
Change in fair value of contingent consideration liability($117.0M)($135.3M)——
Reduction of operating lease right-of-use assets$75.0M$65.4M$55.3M$49.9M
Amortization of investment premiums, net of accretion of purchase discounts($54.0M)($41.1M)($60.1M)($52.2M)
Unrealized foreign currency exchange (gains) losses, net$1.0M———
Accounts receivable, net($335.0M)($345.3M)($154.3M)($320.3M)
Financing receivables, net$181.0M$191.1M($865.9M)($738.7M)
Deferred contract costs($795.0M)($555.0M)($489.3M)($431.9M)
Prepaid expenses and other assets($139.0M)$88.3M($134.1M)($265.3M)
Accounts payable$43.0M$106.8M($15.0M)$1.0M
Accrued compensation$327.0M$51.3M$3.8M$84.4M
Accrued and other liabilities$95.0M$147.5M$384.5M($67.6M)
Deferred revenue$1.2B$1.2B$2.2B$2.3B
Net cash provided by operating activities$4.6B$3.7B$3.3B$2.8B
Purchases of investments($3.7B)($3.7B)($3.6B)($5.5B)
Proceeds from sales of investments$3.5B$1.2B$956.2M$965.9M
Proceeds from maturities of investments$2.2B$1.6B$1.9B$2.8B
Business acquisitions, net of cash and restricted cash acquired($4.7B)($1.1B)($610.6M)($204.5M)
Purchases of property, equipment, and other assets($440.0M)($246.2M)($156.8M)($146.3M)
Net cash used in investing activities($3.1B)($2.2B)($1.5B)($2.0B)
Repayments and settlement of conversions of convertible senior notes($160.0M)($965.6M)($1.0B)—
Proceeds from capped calls related to convertible senior notes$10.0M———
Repurchases of common stock($1.0B)$0($566.7M)($272.7M)
Proceeds from sales of shares through employee equity incentive plans265.0M370.5M283.9M258.8M
Payments for taxes related to net share settlement of equity awards($126.0M)($183.8M)($26.6M)($20.4M)
Payments of contingent consideration liability($191.0M)———
Net cash used in financing activities($1.2B)($778.9M)($1.3B)($1.7B)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash($3.0M)———
Net increase in cash, cash equivalents, and restricted cash$244.0M$732.4M$404.6M($982.6M)
Cash, cash equivalents, and restricted cash—beginning of period$2.3B$1.5B$1.1B$2.1B
Cash, cash equivalents, and restricted cash—end of period$2.5B$2.3B$1.5B$1.1B
Cash and cash equivalents$2.5B$2.3B$1.5B—
Restricted cash included in prepaid expenses and other current assets$5.0M$10.6M$11.6M—
Restricted cash included in other assets$4.0M———
Total cash, cash equivalents, and restricted cash$2.5B$2.3B$1.5B—
Equity consideration for business acquisitions($18.9B)($27.1M)($27.4M)($300.0K)
Contingent consideration for a business acquisition$0($648.9M)——
Cash paid for income taxes$199.0M$505.5M$342.3M$147.1M
Cash paid for contractual interest$0$1.7M$5.6M$20.2M
Palo Alto Networks Inc. cash flow statement, quarters
Line itemApr 30, 2026 · YTDJan 31, 2026 · YTDOct 31, 2025 · Q1Apr 30, 2025 · YTD
Net income$589.0M$766.0M$334.0M$880.1M
Share-based compensation for equity-based awards$1.3B$671.0M$370.0M$940.7M
Deferred income taxes$38.0M$14.0M$9.0M($441.5M)
Depreciation and amortization$514.0M$180.0M$89.0M$259.6M
Amortization of deferred contract costs$410.0M$261.0M$126.0M$344.1M
Amortization of debt issuance costs$0$0—$1.0M
Change in fair value of convertible senior notes and capped calls$38.0M———
Change in fair value of contingent consideration liability($120.0M)($10.0M)($13.0M)$20.3M
Reduction of operating lease right-of-use assets$54.0M$35.0M$18.0M$48.1M
Amortization of investment premiums, net of accretion of purchase discounts($53.0M)($52.0M)($7.0M)($35.2M)
Unrealized foreign currency exchange (gains) losses, net$9.0M———
Accounts receivable, net$441.0M$864.0M$1.6B$668.6M
Financing receivables, net$347.0M$175.0M$125.0M$101.8M
Deferred contract costs($410.0M)($206.0M)($82.0M)($328.4M)
Prepaid expenses and other assets($47.0M)($45.0M)($33.0M)$67.8M
Accounts payable$50.0M$40.0M($2.0M)$118.7M
Accrued compensation($42.0M)($47.0M)($210.0M)($48.5M)
Accrued and other liabilities$11.0M$23.0M($53.0M)$34.6M
Deferred revenue$53.0M($344.0M)($522.0M)$63.4M
Net cash provided by operating activities$3.2B$2.3B$1.8B$2.7B
Purchases of investments($2.4B)($1.9B)($1.4B)($2.8B)
Proceeds from sales of investments$3.4B$2.8B$30.0M$829.9M
Proceeds from maturities of investments$1.8B$1.6B$474.0M$1.2B
Business acquisitions, net of cash and restricted cash acquired($4.6B)($2.6B)($2.0M)($499.5M)
Purchases of property, equipment, and other assets($337.0M)($254.0M)($84.0M)($159.9M)
Net cash used in investing activities($2.1B)($332.0M)($983.0M)($1.4B)
Repayments of convertible senior notes$0$0$0($582.3M)
Proceeds from capped calls related to convertible senior notes$10.0M———
Repurchases of common stock($1.0B)——$0
Proceeds from sales of shares through employee equity incentive plans264.0M138.0M130.0M360.6M
Payments for taxes related to net share settlement of equity awards($125.0M)($109.0M)($1.0M)($183.1M)
Payments of contingent consideration liability($154.0M)($135.0M)($121.0M)—
Net cash used in financing activities($1.0B)($106.0M)$8.0M($404.8M)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash$2.0M———
Net increase in cash, cash equivalents, and restricted cash$95.0M$1.9B$796.0M$848.2M
Cash, cash equivalents, and restricted cash—beginning of period$2.3B$2.3B$2.3B$1.5B
Cash, cash equivalents, and restricted cash—end of period$2.4B$4.2B$3.1B$2.4B
Cash and cash equivalents$2.4B$4.2B$3.1B$2.4B
Restricted cash included in prepaid expenses and other current assets$6.0M$4.0M$9.0M$11.6M
Restricted cash included in other assets$4.0M$4.0M——
Total cash, cash equivalents, and restricted cash$2.4B$4.2B$3.1B$2.4B
Equity consideration for business acquisitions($18.9B)($109.0M)—$0
Contingent consideration for a business acquisition$0$0$0($648.9M)

Palo Alto Networks Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.