Oshkosh Corp (OSK) financial statements: income statement, balance sheet and cash flow

Oshkosh Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Oshkosh Corp reported revenue of $10.4B (-2.9% year on year) and net income of $647.0M (-5.0% year on year).

Income statement

Oshkosh Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$10.4B$10.7B$9.7B$8.3B
Cost of sales$8.6B$8.8B$8.0B$7.2B
Gross income$1.8B$2.0B$1.7B$1.1B
Selling, general and administrative$818.7M$852.4M$810.4M$662.8M
Amortization of purchased intangibles$55.1M$54.7M$32.8M$11.6M
Intangible asset impairments$5.7M$51.6M——
Total operating expenses$879.5M$958.7M$843.2M$682.1M
Operating income$939.5M$1.0B$837.6M$372.3M
Interest expense($117.6M)($119.5M)($68.6M)($53.4M)
Interest income$8.7M$7.6M$14.8M$9.5M
Miscellaneous, net$11.4M$4.2M$13.8M($52.8M)
Income before income taxes and losses of unconsolidated affiliates$842.0M$903.0M$797.6M$275.6M
Provision for income taxes$191.5M$210.0M$190.0M$97.5M
Income before losses of unconsolidated affiliates$650.5M$693.0M$607.6M$178.1M
Losses of unconsolidated affiliates($3.5M)($11.6M)($9.6M)($4.2M)
Net income$647.0M$681.4M$598.0M$173.9M
Basic$10.08$10.41$9.15$2.65
Diluted$10.02$10.35$9.08$2.63
Oshkosh Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$2.9B$2.3B$2.7B$2.7B
Cost of sales$2.4B$2.0B$2.2B$2.2B
Gross income$480.3M$311.9M$470.5M$524.5M
Selling, general and administrative$222.7M$215.6M$196.2M$213.3M
Amortization of purchased intangibles$14.4M$14.3M$13.9M$13.8M
Intangible asset impairment$0—$0$5.7M
Total operating expenses$237.1M$229.9M$210.1M$232.8M
Operating income$243.2M$82.0M$260.4M$291.7M
Interest expense($30.7M)($29.8M)($30.6M)($30.1M)
Interest income$3.5M$4.5M$2.5M$2.0M
Miscellaneous, net$3.7M($2.0M)$6.1M$7.3M
Income before income taxes and earnings (losses) of unconsolidated affiliates$219.7M$54.7M$238.4M$270.9M
Provision for income taxes$37.2M$10.5M$41.7M$65.2M
Income before earnings (losses) of unconsolidated affiliates$182.5M$44.2M$196.7M$205.7M
Equity in earnings (losses) of unconsolidated affiliates$700.0K($1.1M)($500.0K)($900.0K)
Net income$183.2M$43.1M$196.2M$204.8M
Basic$2.93$0.69$3.06$3.17
Diluted$2.92$0.68$3.04$3.16
Cash dividends declared per share on Common Stock$0.57$0.57$0.51$0.51

Balance sheet

Oshkosh Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$479.8M$204.9M$125.4M$805.9M
Receivables, net$1.5B$1.3B$1.3B$1.2B
Unbilled receivables, net$702.7M$636.5M$771.6M$586.3M
Inventories$2.4B$2.3B$2.1B$1.9B
Income taxes receivable$52.4M$51.2M$42.2M$21.6M
Other current assets$102.5M$114.5M$93.6M$90.7M
Total current assets$5.2B$4.5B$4.5B$4.5B
Property, plant and equipment, net$1.3B$1.2B$1.1B$826.2M
Goodwill$1.4B$1.4B$1.4B$1.0B
Purchased intangible assets, net$734.8M$777.6M$830.2M$457.0M
Deferred income taxes$201.0M$259.0M$262.0M$134.8M
Deferred contract costs$825.5M$842.6M$710.7M—
Other non-current assets$423.3M$389.8M$359.6M$736.9M
Total assets$10.1B$9.4B$9.1B$7.7B
Revolving credit facilities and current maturities of long-term debt$600.0K$362.3M$175.0M$9.7M
Accounts payable$1.1B$1.1B$1.2B$1.1B
Customer advances$737.1M$648.8M$706.9M$696.7M
Payroll-related obligations$218.4M$246.2M$242.5M$119.5M
Income taxes payable$141.3M$140.1M$308.0M$100.3M
Other current liabilities$492.8M$446.5M$442.7M$373.4M
Total current liabilities$2.7B$3.0B$3.1B$2.4B
Long-term debt, less current maturities$1.1B$599.5M$597.5M$595.0M
Non-current customer advances$1.2B$1.2B$1.2B$1.0B
Deferred income taxes$25.7M$26.9M$26.8M—
Other non-current liabilities$528.8M$502.9M$519.3M$499.2M
Preferred Stock ($0.01 par value; 2,000,000 shares authorized; none issued and outstanding)0———
Common Stock ($0.01 par value; 300,000,000 shares authorized; 75,101,465 shares issued)700.0K700.0K700.0K700.0K
Additional paid-in capital$866.3M$847.8M$823.0M$806.0M
Retained earnings$4.9B$4.4B$3.8B$3.3B
Accumulated other comprehensive income (loss)$6.4M($103.2M)($72.0M)($92.3M)
Common Stock in treasury, at cost (12,511,995 and 10,499,458 shares, respectively)-1.2B-960.4M-852.2M-843.7M
Total shareholders’ equity$4.5B$4.2B$3.7B$3.2B
Total liabilities and shareholders’ equity$10.1B$9.4B$9.1B$7.7B
Oshkosh Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$403.6M$250.3M$211.8M$191.7M
Receivables, net$1.6B$1.5B$1.5B$1.5B
Unbilled receivables, net$729.5M$698.2M$680.7M$654.9M
Inventories$2.3B$2.5B$2.5B$2.5B
Income taxes receivable$50.2M$49.8M$37.6M$49.7M
Other current assets$98.5M$89.0M$102.8M$110.1M
Total current assets$5.2B$5.1B$4.9B$5.0B
Property, plant and equipment, net$1.2B$1.2B$1.2B$1.2B
Goodwill$1.4B$1.4B$1.4B$1.4B
Purchased intangible assets, net$703.6M$718.9M$743.4M$757.9M
Deferred income taxes$184.7M$196.1M$200.4M$285.6M
Deferred contract costs$796.9M$813.4M$834.1M$841.0M
Other non-current assets$443.4M$434.8M$424.3M$432.8M
Total assets$10.1B$10.0B$9.8B$10.0B
Revolving credit facilities and current maturities of long-term debt$502.2M$546.2M$106.7M$398.7M
Accounts payable$1.0B$992.5M$962.1M$975.7M
Customer advances$763.8M$814.8M$673.3M$597.9M
Payroll-related obligations$194.4M$178.3M$222.2M$202.6M
Income taxes payable$61.3M$96.6M$85.8M$118.7M
Other current liabilities$516.1M$497.0M$451.3M$433.8M
Total current liabilities$3.0B$3.1B$2.5B$2.7B
Long-term debt, less current maturities$600.6M$600.6M$1.1B$1.1B
Non-current customer advances$1.3B$1.2B$1.2B$1.2B
Deferred income taxes$23.5M$24.5M$25.9M$26.7M
Other non-current liabilities$553.4M$540.9M$524.7M$544.5M
Preferred Stock ($0.01 par value; 2,000,000 shares authorized; none issued and outstanding)0000
Common Stock ($0.01 par value; 300,000,000 shares authorized; 75,101,465 shares issued)700.0K700.0K700.0K700.0K
Additional paid-in capital$865.0M$853.3M$860.1M$849.2M
Retained earnings$5.0B$4.9B$4.8B$4.6B
Accumulated other comprehensive income (loss)($12.8M)($5.6M)$2.9M$7.4M
Common Stock in treasury, at cost (13,258,972 and 12,511,995 shares, respectively)-1.4B-1.3B-1.1B-1.0B
Total shareholders’ equity$4.5B$4.5B$4.5B$4.5B
Total liabilities and shareholders’ equity$10.1B$10.0B$9.8B$10.0B

Cash flow statement

Oshkosh Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$647.0M$681.4M$598.0M$173.9M
Depreciation and amortization$224.1M$200.1M$159.9M$107.6M
Intangible asset impairments$5.7M$51.6M——
Stock-based incentive compensation$38.0M$38.1M$31.9M$28.6M
Deferred income taxes$53.2M($17.9M)($160.4M)($53.5M)
Other non-cash adjustments($15.1M)$7.0M$10.9M$4.3M
Receivables, net($188.8M)$65.9M($53.4M)($200.4M)
Unbilled receivables, net($66.1M)$135.0M($131.2M)($146.3M)
Inventories($77.7M)($112.4M)($116.1M)($330.8M)
Accounts payable($28.2M)($77.3M)$11.8M$331.7M
Customer advances$155.9M($94.1M)$157.0M$819.3M
Payroll-related obligations($30.2M)($700.0K)$109.0M$1.5M
Income taxes payable($21.6M)($169.0M)$215.3M$71.8M
Deferred contract costs$17.1M($131.9M)——
Other operating assets and liabilities$70.1M($21.9M)($270.6M)($225.8M)
Total changes in operating assets and liabilities($169.5M)($406.4M)($39.3M)$317.0M
Net cash provided by operating activities$783.4M$550.1M$599.6M$601.3M
Additions to property, plant and equipment($165.4M)($281.0M)($325.3M)($269.5M)
Additions to equipment held for rental($46.4M)——($10.2M)
Acquisition of businesses, net of cash acquired($900.0K)($121.3M)($995.8M)($19.7M)
Proceeds from sale of businesses, net of cash sold$0$7.0M$32.6M—
Other investing activities$7.8M$6.5M$2.9M$3.4M
Net cash used in investing activities($204.9M)($388.8M)($1.3B)($300.4M)
Proceeds from revolving credit facilities$3.2B$4.3B$1.6B—
Repayments of revolving credit facilities($3.6B)($4.1B)($1.5B)—
Proceeds from issuance of debt$500.5M———
Dividends paid($130.4M)($120.0M)($107.2M)($97.3M)
Repurchases of Common Stock($278.0M)($116.0M)($22.5M)($155.0M)
Other financing activities($48.0M)($22.9M)($16.4M)($10.4M)
Net cash provided by (used in) financing activities($315.9M)($75.1M)$3.4M($485.0M)
Effect of exchange rate changes on cash and cash equivalents$12.3M($6.7M)$2.1M($5.7M)
Increase (decrease) in cash and cash equivalents$274.9M$79.5M($680.5M)($189.8M)
Cash and cash equivalents at beginning of period$204.9M$125.4M$805.9M$995.7M
Cash and cash equivalents at end of period$479.8M$204.9M$125.4M$805.9M
Cash paid for interest$98.5M$112.4M$60.0M$49.6M
Sale of equipment held for rental - noncash$29.0M———
Property, plant and equipment additions - noncash$18.7M$31.6M$58.6M—
Oshkosh Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$226.3M$43.1M$513.2M$317.0M
Depreciation and amortization$122.8M$60.6M$165.8M$109.5M
Intangible asset impairment$0—$5.7M$5.7M
Stock-based incentive compensation$21.4M$9.7M$29.5M$19.1M
Deferred income taxes$15.6M$4.6M$55.0M($28.2M)
Other non-cash adjustments$1.6M$4.8M($2.2M)($400.0K)
Changes in operating assets and liabilities($174.4M)($283.8M)($583.7M)($728.4M)
Net cash provided by (used in) operating activities$213.3M($161.0M)$183.3M($305.7M)
Additions to property, plant and equipment($54.8M)($28.1M)($105.6M)($80.9M)
Additions to equipment held for rental($11.2M)($1.5M)($32.3M)—
Proceeds from sale of equipment held for rental$22.9M$29.6M——
Other investing activities$1.0M$1.1M$2.5M($17.3M)
Net cash used in investing activities($42.1M)$1.1M($136.3M)($99.1M)
Proceeds from revolving credit facilities$454.8M$259.8M$3.1B$2.3B
Repayments of revolving credit facilities($453.0M)($214.0M)($3.4B)($2.3B)
Proceeds from issuance of debt$0$0$500.0M$500.0M
Dividends paid($71.0M)($35.6M)($98.3M)($65.7M)
Repurchases of Common Stock($138.9M)($47.3M)($159.3M)($68.7M)
Other financing activities($37.5M)($31.4M)($39.0M)($23.2M)
Net cash provided by (used in) financing activities($245.6M)($68.5M)($51.6M)$379.4M
Effect of exchange rate changes on cash and cash equivalents($1.8M)($1.1M)$11.5M$12.2M
Decrease in cash and cash equivalents($76.2M)($229.5M)$6.9M($13.2M)
Cash and cash equivalents at beginning of period$479.8M$479.8M$204.9M$204.9M
Cash and cash equivalents at end of period$403.6M$250.3M$211.8M$191.7M
Cash paid for interest$44.6M$15.2M$74.9M$51.0M
Cash paid for income taxes, net of refunds$124.9M$47.8M$151.8M$147.9M
Operating right-of-use assets obtained$46.8M$22.7M$30.8M$24.4M
Finance right-of-use assets obtained$17.9M$11.7M$30.0M$39.6M
Property, plant and equipment additions - noncash$14.8M$9.2M$10.6M$11.7M

Oshkosh Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.