Ormat Technologies Inc (ORA) financial statements: income statement, balance sheet and cash flow

Ormat Technologies Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Ormat Technologies Inc reported revenue of $989.5M (+12.5% year on year) and net income of $127.0M (-3.2% year on year).

Income statement

Ormat Technologies Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$989.5M$879.7M$829.4M$734.2M
Total cost of revenues$716.9M$607.0M$565.4M$465.3M
Gross profit$272.7M$272.6M$264.0M$268.8M
Research and development expenses$6.3M$6.5M$7.2M$5.1M
Selling and marketing expenses$18.9M$17.7M$18.3M$16.2M
General and administrative expenses$79.6M$80.1M$68.2M$61.3M
Other operating income($14.8M)($9.4M)——
Impairment of long-lived assets$12.1M$1.3M$0$32.6M
Write-off of unsuccessful exploration and storage activities$1.4M$3.9M$3.7M$828.0K
Operating income$169.2M$172.5M$166.6M$152.8M
Interest income$6.0M$7.9M$12.0M$3.4M
Interest expense, net($141.9M)($134.0M)($98.9M)($87.7M)
Derivatives and foreign currency transaction gains (losses)$5.2M($4.2M)($3.3M)($6.0M)
Income attributable to sale of tax benefits$66.7M$73.1M$61.2M$33.9M
Other non-operating income, net$385.0K$188.0K$1.5M($709.0K)
Income from operations before income tax and equity in earnings (losses) of investees$105.7M$115.4M$139.1M$95.6M
Income tax (provision) benefit$20.3M$16.3M($6.0M)($14.7M)
Equity in earnings (losses) of investees$960.0K($425.0K)$35.0K($3.1M)
Net income attributable to noncontrolling interest($3.1M)($7.5M)($8.7M)($12.0M)
Net income attributable to the Company's stockholders$123.9M$123.7M$124.4M$65.8M
Net income$127.0M$131.2M$133.1M$77.8M
Change in foreign currency translation adjustments$9.7M($8.2M)$1.3M($2.5M)
Change in unrealized gains or (losses) in respect of the Company's share in derivatives instruments of unconsolidated investment that qualifies as a cash flow hedge($1.2M)$602.0K($470.0K)$8.4M
Change in unrealized gains or losses in respect of an interest rate swap and cross currency swap derivative instrument that qualifies as a cash flow hedge (net of related tax)($1.7M)$1.0M($4.2M)($1.8M)
Other changes in comprehensive income$45.0K$50.0K$53.0K$59.0K
Comprehensive income$133.8M$124.7M$129.7M$82.0M
Comprehensive income attributable to noncontrolling interest($5.3M)($6.3M)($9.2M)($11.4M)
Comprehensive income attributable to the Company's stockholders$128.5M$118.3M$120.6M$70.5M
Basic (in dollars per share)$2.04$2.05$2.09$1.17
Diluted (in dollars per share)$2.02$2.04$2.08$1.17
Weighted average number of shares used in computation of earnings per share, basic (in shares)$60705000.00$60455000.00$59424000.00$56063000.00
Weighted average number of shares used in computation of earnings per share, diluted (in shares)$61362000.00$60790000.00$59762000.00$56503000.00
Ormat Technologies Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues$258.8M$403.9M$249.7M$234.0M
Total cost of revenues$190.1M$283.5M$185.7M$177.1M
Gross profit$68.7M$120.4M$64.0M$56.9M
Research and development expenses$1.5M$1.1M$1.3M$1.4M
Selling and marketing expenses$6.0M$5.6M$4.9M$4.4M
General and administrative expenses$21.1M$27.3M$20.2M$19.8M
Other operating income($1.0M)($4.1M)($3.1M)($4.3M)
Impairment of long-lived assets$316.0K$8.1M$0$0
Write-off of unsuccessful exploration and storage activities$6.6M$2.1M$377.0K$251.0K
Operating income$34.2M$80.3M$40.4M$35.3M
Interest income$7.1M$1.4M$1.6M$1.9M
Interest expense, net($43.9M)($45.0M)($35.7M)($36.7M)
Derivatives and foreign currency transaction gains (losses)$274.0K($1.5M)($891.0K)$5.1M
Income attributable to sale of tax benefits$16.6M$16.6M$14.4M$16.3M
Other non-operating income (expense), net$3.0M($23.1M)$124.0K$76.0K
Income from operations before income tax and equity in earnings (losses) of investees$17.2M$28.6M$20.0M$22.0M
Income tax (provision) benefit$9.7M$15.5M$4.3M$5.5M
Equity in earnings (losses) of investees($811.0K)$512.0K$455.0K$773.0K
Net income (loss) attributable to noncontrolling interest$1.1M($545.0K)($571.0K)($153.0K)
Net income attributable to the Company's stockholders$27.1M$44.1M$24.1M$28.0M
Net income$26.0M$44.6M$24.7M$28.2M
Change in foreign currency translation adjustments($1.4M)$1.1M($2.6M)$7.5M
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge$379.0K$64.0K($263.0K)($214.0K)
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge$1.6M$1.8M($2.1M)$1.1M
Other changes in comprehensive income$31.0K$1.0K$10.0K$11.0K
Total other comprehensive income (loss), net of related taxes:$610.0K$3.0M($5.0M)$8.4M
Comprehensive income$26.6M$47.6M$19.7M$36.6M
Comprehensive income (loss) attributable to noncontrolling interest$982.0K($135.0K)($555.0K)($1.5M)
Comprehensive income attributable to the Company's stockholders$27.6M$47.5M$19.2M$35.2M
Basic (in dollars per share)$0.44$0.72$0.40$0.46
Diluted (in dollars per share)$0.43$0.71$0.39$0.46
Basic (in shares)61.5M61.0M60.7M60.7M
Diluted (in shares)62.5M62.0M61.3M61.0M

Balance sheet

Ormat Technologies Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$147.4M$94.4M$195.8M$95.9M
Restricted cash and cash equivalents (primarily related to VIEs)$133.4M$111.4M$92.0M$130.8M
Trade less allowance for credit losses of $308 and $224, respectively (primarily related to VIEs)$164.8M$164.1M$208.7M$128.8M
Other$36.7M$50.8M$44.5M$32.4M
Inventories$45.3M$38.1M$45.0M$22.8M
Costs and estimated earnings in excess of billings on uncompleted contracts$30.0M$29.2M$18.4M$16.4M
Prepaid expenses and other$40.1M$59.2M$41.6M$29.6M
Total current assets$597.8M$547.1M$646.0M$456.7M
Investment in unconsolidated companies$162.1M$144.6M$125.4M$115.7M
Deposits and other (primarily related to VIEs)$137.7M$75.4M$44.6M$39.8M
Deferred income taxes$138.9M$153.9M$152.6M$161.4M
Property, plant and equipment, net ($3,460,079 and $3,271,248 related to VIEs, respectively)$3.7B$3.5B——
Construction-in-process ($392,644 and $251,442 related to VIEs, respectively)$1.0B$755.6M$815.0M$893.2M
Operating leases right of use ($17,236 and $13,989 related to VIEs, respectively)$41.8M$32.1M$24.1M$23.4M
Finance leases right of use (none related to VIEs)$4.7M$2.8M$3.5M$3.8M
Intangible assets, net$274.5M$301.7M$307.6M$333.8M
Goodwill$168.2M$151.0M$90.5M$90.3M
Total assets$6.2B$5.7B$5.2B$4.6B
Accounts payable and accrued expenses$234.8M$234.3M$214.5M$149.4M
Short term revolving credit lines with banks (full recourse)$80.0M$0$20.0M—
Commercial paper (less deferred financing costs of $17 and $23, respectively)$100.0M$100.0M$100.0M—
Billings in excess of costs and estimated earnings on uncompleted contracts$13.2M$23.1M$18.7M$8.8M
Limited and non-recourse (primarily related to VIEs):$79.9M$70.3M$57.2M$64.0M
Full recourse$214.2M$161.3M$116.9M$101.5M
Financing liability$9.7M$4.1M$5.1M$16.3M
Operating lease liabilities$4.8M$3.6M$3.3M$2.3M
Finance lease liabilities$1.9M$1.4M$1.3M$1.6M
Total current liabilities$738.4M$598.1M$537.0M$343.9M
Limited and non-recourse (primarily related to VIEs and less deferred financing costs of $13,488 and $8,849, respectively)$645.8M$578.2M——
Full recourse (less deferred financing costs of $4,248 and $4,671, respectively)$1.0B$822.8M——
Convertible senior notes (less deferred financing costs of $4,103 and $6,820, respectively)$472.3M$469.6M$423.1M$420.8M
Financing liability$206.6M$216.5M$220.6M$225.8M
Operating lease liabilities$29.8M$22.5M$19.8M$19.8M
Finance lease liabilities$2.9M$1.5M$2.2M$2.3M
Liability associated with sale of tax benefits$190.2M$152.3M$184.6M$166.3M
Deferred income taxes$68.7M$68.6M$66.7M$83.5M
Liability for unrecognized tax benefits$10.4M$6.3M$8.7M$6.6M
Liabilities for severance pay$11.9M$10.5M$11.8M$12.8M
Asset retirement obligation$135.6M$129.7M$114.4M$97.7M
Other long-term liabilities$33.6M$29.3M$22.1M$3.3M
Total liabilities$3.6B$3.1B$2.8B$2.6B
Redeemable noncontrolling interest$10.4M$9.4M$10.6M$9.6M
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 60,845,411 and 60,500,580 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively$61000.00$61000.00$60000.00$56000.00
Additional paid-in capital$1.7B$1.6B$1.6B$1.3B
Treasury stock, at cost (258,667 shares held as of December 31, 2025 and 2024, respectively)-18.0M-18.0M-18.0M—
Ormat Technologies Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$513.7M$654.6M$79.6M$88.5M
Restricted cash and cash equivalents (primarily related to VIEs)$144.4M$108.3M$126.2M$117.6M
Trade less allowance for credit losses of $476 and $308, respectively (primarily related to VIEs)$172.6M$170.9M$150.1M$154.3M
Other$39.0M$31.3M$38.7M$39.2M
Inventories$47.3M$45.6M$44.6M$44.9M
Costs and estimated earnings in excess of billings on uncompleted contracts$47.0M$35.7M$23.1M$12.9M
Prepaid expenses and other$56.8M$35.8M$42.4M$51.5M
Total current assets$1.0B$1.1B$504.7M$508.9M
Investment in unconsolidated companies$204.2M$200.9M$160.4M$160.2M
Deposits and other (primarily related to VIEs)$177.3M$157.5M$119.9M$102.5M
Deferred income taxes$137.9M$127.6M$159.7M$176.9M
Property, plant and equipment, net ($3,583,076 and $3,460,079 related to VIEs, respectively)$3.8B$3.8B$3.6B$3.5B
Construction-in-process ($360,291 and $392,644 related to VIEs, respectively)$975.4M$923.3M$1.1B$1.0B
Operating leases right of use ($24,671 and $17,236 related to VIEs, respectively)$50.6M$49.0M$35.6M$35.2M
Finance leases right of use (none related to VIEs)$4.3M$4.5M$4.5M$3.6M
Intangible assets, net$260.0M$267.2M$281.8M$289.1M
Goodwill$168.0M$168.1M$167.9M$170.4M
Total assets$6.8B$6.8B$6.1B$6.0B
Accounts payable and accrued expenses$182.2M$190.7M$190.1M$212.6M
Short term revolving credit lines with banks (full recourse)$0$0$35.0M$96.5M
Commercial paper (less deferred financing costs of $14 and $17, respectively)$100.0M$100.0M$100.0M$100.0M
Convertible senior notes (less deferred financing costs of $4,990)$360.6M$360.1M——
Billings in excess of costs and estimated earnings on uncompleted contracts$12.3M$5.3M$32.7M$37.7M
Limited and non-recourse (primarily related to VIEs)$87.5M$125.2M$79.3M$70.6M
Full recourse$216.3M$214.3M$201.8M$201.3M
Current portion of financing liability$10.0M$10.0M$9.7M$5.9M
Operating lease liabilities$5.4M$5.4M$4.3M$4.5M
Finance lease liabilities$1.7M$1.8M$1.9M$1.7M
Total current liabilities$975.9M$1.0B$654.8M$730.7M
Limited and non-recourse (primarily related to VIEs and less deferred financing costs of $15,131 and $13,488, respectively)$684.4M$586.7M$664.3M$542.4M
Full recourse (less deferred financing costs of $3,657 and $4,248, respectively)$895.9M$959.3M——
Convertible senior notes (less deferred financing costs of $18,545 and $4,103, respectively)$806.5M$805.9M$471.7M$471.0M
Financing liability$203.8M$203.8M$206.6M$213.8M
Operating lease liabilities$37.0M$36.5M$25.4M$25.3M
Finance lease liabilities$2.7M$2.7M$2.6M$2.0M
Liability associated with sale of tax benefits$175.4M$181.4M$195.4M$136.8M
Deferred income taxes$73.3M$72.5M$74.4M$72.5M
Liability for unrecognized tax benefits$6.1M$10.4M$7.1M$7.6M
Liabilities for severance pay$13.1M$12.3M$11.4M$12.0M
Asset retirement obligation$141.1M$138.3M$139.4M$137.3M
Other long-term liabilities$29.1M$31.3M$34.9M$37.3M
Total liabilities$4.0B$4.1B$3.4B$3.4B
Redeemable noncontrolling interest$9.9M$10.1M$9.9M$11.0M
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 61,980,201 and 61,104,078 shares issued; 61,496,941 and 60,845,411 shares outstanding, respectively$62000.00$62000.00$61000.00$61000.00
Additional paid-in capital$1.7B$1.7B$1.6B$1.6B

Cash flow statement

Ormat Technologies Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$127.0M$131.2M$133.1M$77.8M
Depreciation and amortization$292.1M$262.9M$224.8M$198.8M
Accretion of asset retirement obligation$8.3M$7.7M$6.2M$5.3M
Stock-based compensation$19.4M$20.2M$15.5M$11.6M
Income attributable to sale of tax benefits, net of interest expense($26.3M)($22.1M)($23.5M)($13.2M)
Equity in losses (earnings) of investees, net($960.0K)$425.0K($35.0K)$3.1M
Mark-to-market of derivative instruments$550.0K$856.0K($2.2M)$1.6M
Loss (gain) on disposal of property, plant and equipment($303.0K)$101.0K$35.0K($89.0K)
Write-off of unsuccessful exploration and storage activities$1.4M$3.9M$3.7M$828.0K
Impairment of long-lived assets$12.1M$1.3M$0$32.6M
Loss (gain) on severance pay fund asset($294.0K)($413.0K)$154.0K$1.0M
Loss (gain) on foreign currency exchange rate($7.6M)$3.4M——
Deferred income tax provision($33.2M)$5.3M($6.0M)($19.0M)
Liability for unrecognized tax benefits$4.1M($2.4M)$2.1M$829.0K
Receivables$4.5M$27.2M($97.6M)($19.9M)
Costs and estimated earnings in excess of billings on uncompleted contracts($210.0K)($11.6M)($2.0M)($6.7M)
Long-term costs and estimated earnings in excess of billings on uncompleted contracts($48.9M)($26.0M)——
Inventories($7.2M)$6.9M($22.2M)$5.6M
Prepaid expenses and other$821.0K($8.5M)($3.2M)$4.9M
Change in operating lease right of use asset$5.1M$4.4M$3.8M$2.7M
Deposits and other$5.8M($4.5M)($7.9M)$2.6M
Accounts payable and accrued expenses($1.8M)$11.4M$68.6M($2.0M)
Billings in excess of costs and estimated earnings on uncompleted contracts($11.3M)$5.3M$9.9M($463.0K)
Liabilities for severance pay$1.5M($1.4M)($989.0K)($2.9M)
Change in operating lease liabilities($6.4M)($9.5M)($3.4M)($3.6M)
Other liabilities, net($3.1M)$4.7M$10.7M($2.2M)
Net cash provided by operating activities$335.1M$410.9M$309.4M$281.0M
Capital expenditures($619.8M)($487.7M)($618.4M)($563.5M)
Investment in unconsolidated companies($17.8M)($19.0M)($10.2M)($4.5M)
Cash paid for acquisition of a business, net of cash acquired($88.7M)($274.6M)$0$0
Decrease (increase) in severance pay fund asset, net of payments made to retired employees($213.0K)$1.0M$221.0K$1.2M
Net cash used in investing activities($726.4M)($780.3M)($628.3M)($523.4M)
Proceeds from long-term loans, net of transaction costs$548.5M$514.6M$149.8M$135.3M
Proceeds from exercise of options by employees$0$0$314.0K$39.0K
Proceeds from issuance of common stock, net of stock issuance costs$0$0$341.7M$0
Proceeds from issuance of convertible notes, net of transaction costs$0$44.0M$0$419.7M
Proceeds related to tax monetization transactions$152.0M———
Proceeds from issuance of commercial paper, net of transaction costs$0$0$100.0M—
Proceeds from revolving credit lines with banks$2.0B$185.5M$55.0M$0
Repayment of revolving credit lines with banks($1.9B)($205.5M)($35.0M)$0
Cash received from noncontrolling interest$10.3M$12.3M$7.3M$5.4M
Transaction with noncontrolling interest$0($9.8M)($30.0M)—
Repayments of long-term debt and financing liability($265.5M)($209.3M)($207.0M)($185.2M)
Cash paid to noncontrolling interest($7.8M)($6.4M)($9.9M)($5.9M)
Payments under finance lease obligations($1.8M)($1.4M)($2.0M)($3.0M)
Ormat Technologies Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$70.6M$44.6M$93.9M$69.2M
Depreciation and amortization$155.9M$76.4M$214.8M$139.8M
Accretion of asset retirement obligation$4.5M$2.2M$6.4M$4.2M
Stock-based compensation$11.0M$4.7M$14.5M$9.5M
Income attributable to sale of tax benefits, net of interest expense($19.9M)($9.3M)($20.6M)($13.4M)
Equity in losses (earnings) of investees$299.0K($512.0K)($861.0K)($406.0K)
Mark-to-market of derivative instruments($791.0K)$186.0K($1.2M)($2.4M)
Disposal of property, plant and equipment$53.0K($7.0K)($317.0K)($332.0K)
Write-off of unsuccessful exploration and storage activities$8.7M$2.1M$1.1M$767.0K
Write-off of long-lived assets$8.4M$8.1M$0$0
Gain on severance pay fund asset($175.0K)($111.0K)($167.0K)($49.0K)
Changes in fair value of equity investments without a readily determinable fair value($4.3M)($1.7M)——
Bargain purchase gain($9.6M)($9.6M)——
Induced conversion expense$34.4M$33.7M——
Loss (gain) on foreign currency exchange rates$218.0K$345.0K($8.1M)($8.3M)
Deferred income tax provision($30.7M)($20.4M)($22.0M)($15.0M)
Liability for unrecognized tax benefits($4.3M)($18.0K)$853.0K$1.3M
Gain from sale of a power plant($24.8M)($24.8M)——
Receivables($12.3M)($3.9M)$19.1M$15.9M
Costs and estimated earnings in excess of billings on uncompleted contracts($17.7M)($6.4M)$6.6M$16.8M
Long-term costs and estimated earnings in excess of billings on uncompleted contracts($5.3M)($4.7M)($40.1M)($29.4M)
Inventories($619.0K)$1.1M($6.5M)($6.8M)
Prepaid expenses and other$337.0K$7.5M($1.5M)$531.0K
Change in operating lease right of use asset$2.9M$1.4M$3.7M$2.4M
Deposits and other($9.5M)$637.0K$2.5M$6.5M
Accounts payable and accrued expenses($21.4M)($13.6M)($34.7M)($18.2M)
Billings in excess of costs and estimated earnings on uncompleted contracts($1.4M)($8.1M)$8.2M$12.6M
Liabilities for severance pay$1.2M$397.0K$890.0K$1.5M
Change in operating lease liabilities($4.0M)($1.3M)($3.7M)($1.9M)
Other long-term liabilities($2.5M)($460.0K)($2.8M)$204.0K
Net cash provided by operating activities$129.2M$78.6M$230.1M$184.9M
Capital expenditures($251.8M)($113.8M)($474.7M)($327.4M)
Cash received from sale of a power plant$93.1M$93.1M——
Investment in unconsolidated companies($25.6M)($25.5M)($16.3M)($16.3M)
Cash paid for business acquisition, net of cash acquired($78.3M)($78.3M)($88.7M)($88.7M)
Decrease (increase) in severance pay fund asset, net of payments to retired employees($117.0K)($56.0K)($158.0K)($53.0K)
Net cash used in investing activities($262.6M)($124.5M)($579.8M)($432.4M)
Proceeds from long-term loans, net of transaction costs$84.2M$5.2M$444.6M$299.3M
Proceeds from issuance of convertible notes, net of transaction costs$976.1M$976.5M$0—
Purchase of treasury stock($24.4M)($24.4M)——
Proceeds related to tax monetization transactions$50.8M$46.4M$109.8M—
Prepayments of convertible notes($310.9M)($310.9M)——
Proceeds from revolving credit lines with banks$414.0M$414.0M$1.4B$682.0M
Repayment of revolving credit lines with banks($494.0M)($494.0M)($1.4B)($585.5M)
Cash received from noncontrolling interest$5.5M$5.5M$10.3M$10.3M

Ormat Technologies Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.