OneMain Holdings, Inc. (OMF) financial statements: income statement, balance sheet and cash flow

OneMain Holdings, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), OneMain Holdings, Inc. reported net income of $783.0M (+53.8% year on year).

Income statement

OneMain Holdings, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest income$5.5B$5.0B$4.6B$4.4B
Interest expense$1.3B$1.2B$1.0B$892.0M
Net interest income$4.2B$3.8B$3.5B$3.5B
Provision for finance receivable losses$2.0B$2.0B$1.7B$1.4B
Net interest income after provision for finance receivable losses$2.2B$1.8B$1.8B$2.1B
Insurance$445.0M$445.0M$448.0M$445.0M
Investment$98.0M$108.0M$116.0M$61.0M
Gain on sales of finance receivables$64.0M$23.0M$52.0M$63.0M
Net gain (loss) on repurchases and repayments of debt($67.0M)($34.0M)$0—
Other$180.0M$153.0M$119.0M$87.0M
Total other revenues$720.0M$695.0M$735.0M$629.0M
Salaries and benefits$923.0M$879.0M$855.0M$836.0M
Other operating expenses$784.0M$728.0M$675.0M$621.0M
Insurance policy benefits and claims$198.0M$189.0M$189.0M$150.0M
Total other expenses$1.9B$1.8B$1.7B$1.6B
Income before income taxes$1.0B$667.0M$840.0M$1.2B
Income taxes$218.0M$158.0M$199.0M$285.0M
Net income$783.0M$509.0M$641.0M$878.0M
Basic (in shares)118.7M119.7M120.4M124.2M
Diluted (in shares)119.3M120.1M120.6M124.4M
Basic (in dollars per share)$6.59$4.26$5.33$7.07
Diluted (in dollars per share)$6.56$4.24$5.32$7.06
OneMain Holdings, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest income$1.4B$1.4B$1.4B$1.3B
Interest expense$326.0M$322.0M$320.0M$317.0M
Net interest income$1.1B$1.1B$1.1B$1.0B
Provision for finance receivable losses$610.0M$465.0M$488.0M$511.0M
Net interest income after provision for finance receivable losses$481.0M$600.0M$584.0M$511.0M
Insurance$112.0M$112.0M$112.0M$111.0M
Investment$25.0M$23.0M$26.0M$24.0M
Gain on sales of finance receivables$16.0M$16.0M$17.0M$17.0M
Net loss on repurchases and repayments of debt($1.0M)($3.0M)($39.0M)($21.0M)
Other$55.0M$49.0M$47.0M$45.0M
Total other revenues$207.0M$197.0M$163.0M$176.0M
Salaries and benefits$243.0M$240.0M$234.0M$230.0M
Other operating expenses$205.0M$209.0M$202.0M$189.0M
Insurance policy benefits and claims$44.0M$52.0M$48.0M$54.0M
Total other expenses$492.0M$501.0M$484.0M$473.0M
Income before income taxes$196.0M$296.0M$263.0M$214.0M
Income taxes$44.0M$70.0M$64.0M$47.0M
Net income$152.0M$226.0M$199.0M$167.0M
Basic (in shares)115.3M116.7M118.8M119.0M
Diluted (in shares)115.8M117.3M119.4M119.4M
Basic (in dollars per share)$1.32$1.93$1.67$1.40
Diluted (in dollars per share)$1.32$1.93$1.67$1.40

Balance sheet

OneMain Holdings, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$914.0M$458.0M$1.0B$498.0M
Investment securities (includes available-for-sale securities with a fair value and an amortized cost basis of $1.5 billion and $1.6 billion in 2025, respectively, and $1.5 billion and $1.6 billion in 2024, respectively)$1.6B$1.6B$1.7B$1.8B
Net finance receivables (includes loans of consolidated VIEs of $13.4 billion in 2025 and $14.0 billion in 2024)$24.8B$23.6B$21.3B$20.0B
Unearned insurance premium and claim reserves($791.0M)($766.0M)($771.0M)($749.0M)
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $1.6 billion in 2025 and $1.6 billion in 2024)($2.9B)($2.7B)($2.5B)($2.3B)
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses$21.2B$20.1B$18.1B$16.9B
Restricted cash and restricted cash equivalents (includes restricted cash and restricted cash equivalents of consolidated VIEs of $690 million in 2025 and $662 million in 2024)$699.0M$684.0M$534.0M$461.0M
Goodwill$1.5B$1.5B$1.4B$1.4B
Other intangible assets$282.0M$286.0M$260.0M$261.0M
Other assets$1.3B$1.3B$1.2B$1.1B
Total assets$27.4B$25.9B$24.3B$22.5B
Long-term debt (includes debt of consolidated VIEs of $11.5 billion in 2025 and $12.4 billion in 2024)$22.7B$21.4B$19.8B$18.3B
Insurance claims and policyholder liabilities$576.0M$575.0M$615.0M$602.0M
Deferred and accrued taxes$35.0M$20.0M$9.0M$5.0M
Other liabilities (includes other liabilities of consolidated VIEs of $30 million in 2025 and $31 million in 2024)$682.0M$686.0M$671.0M$616.0M
Total liabilities$24.0B$22.7B$21.1B$19.5B
Common stock, par value $0.01 per share; 2,000,000,000 shares authorized, 117,196,792 and 119,360,509 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively$1000000.00$1000000.00$1000000.00$1000000.00
Additional paid-in capital$1.8B$1.7B$1.7B$1.7B
Accumulated other comprehensive loss($41.0M)($81.0M)($87.0M)($119.0M)
Retained earnings$2.6B$2.3B$2.3B$2.1B
Treasury stock, at cost; 18,514,904 and 16,060,384 shares at December 31, 2025 and December 31, 2024, respectively-895.0M-759.0M-728.0M-667.0M
Total shareholders’ equity$3.4B$3.2B$3.2B$3.0B
Total liabilities and shareholders’ equity$27.4B$25.9B$24.3B$22.5B
OneMain Holdings, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$567.0M$834.0M$658.0M$769.0M
Investment securities (includes available-for-sale securities with a fair value and an amortized cost basis of $1.6 billion and $1.7 billion in 2026, respectively, and $1.5 billion and $1.6 billion in 2025, respectively)$1.6B$1.6B$1.7B$1.7B
Net finance receivables (includes loans of consolidated VIEs of $14.1 billion in 2026 and $13.4 billion in 2025)$25.1B$24.4B$24.5B$23.9B
Unearned insurance premium and claim reserves($792.0M)($771.0M)($783.0M)($764.0M)
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $1.6 billion in 2026 and $1.6 billion in 2025)($2.9B)($2.8B)($2.8B)($2.8B)
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses$21.4B$20.9B$20.9B$20.4B
Restricted cash and restricted cash equivalents (includes restricted cash and restricted cash equivalents of consolidated VIEs of $724 million in 2026 and $690 million in 2025)$738.0M$728.0M$748.0M$742.0M
Goodwill$1.5B$1.5B$1.5B$1.5B
Other intangible assets$279.0M$281.0M$284.0M$285.0M
Other assets$1.3B$1.2B$1.3B$1.3B
Total assets$27.4B$27.0B$27.0B$26.6B
Long-term debt (includes debt of consolidated VIEs of $12.0 billion in 2026 and $11.5 billion in 2025)$22.8B$22.4B$22.3B$22.1B
Insurance claims and policyholder liabilities$552.0M$566.0M$578.0M$579.0M
Deferred and accrued taxes$16.0M$55.0M$42.0M$18.0M
Other liabilities (includes other liabilities of consolidated VIEs of $31 million in 2026 and $30 million in 2025)$704.0M$624.0M$649.0M$652.0M
Total liabilities$24.0B$23.6B$23.6B$23.3B
Common stock, par value $0.01 per share; 2,000,000,000 shares authorized, 115,082,807 and 117,196,792 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively$1000000.00$1000000.00$1000000.00$1000000.00
Additional paid-in capital$1.8B$1.8B$1.8B$1.7B
Accumulated other comprehensive loss($54.0M)($53.0M)($47.0M)($51.0M)
Retained earnings$2.7B$2.7B$2.5B$2.4B
Treasury stock, at cost; 20,954,574 and 18,514,904 shares at June 30, 2026 and December 31, 2025, respectively-1.0B-1.0B-826.0M-794.0M
Total shareholders’ equity$3.4B$3.4B$3.4B$3.3B
Total liabilities and shareholders’ equity$27.4B$27.0B$27.0B$26.6B

Cash flow statement

OneMain Holdings, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$783.0M$509.0M$641.0M$878.0M
Provision for finance receivable losses$2.0B$2.0B$1.7B$1.4B
Depreciation and amortization$287.0M$277.0M$257.0M$262.0M
Deferred income tax charge (benefit)$43.0M($42.0M)($36.0M)($62.0M)
Net loss on repurchases and repayments of debt$67.0M$34.0M$0$27.0M
Share-based compensation expense, net of forfeitures$36.0M$30.0M$36.0M$31.0M
Gain on sales of finance receivables($64.0M)($23.0M)($52.0M)($63.0M)
Other($4.0M)($1.0M)($4.0M)$2.0M
Cash flows due to changes in other assets and other liabilities($13.0M)($125.0M)($44.0M)($90.0M)
Net cash provided by operating activities$3.1B$2.7B$2.5B$2.4B
Net principal originations and purchases of finance receivables($4.2B)($3.8B)($3.6B)($2.8B)
Proceeds from sales of finance receivables$1.1B$574.0M$641.0M$790.0M
Foursight Acquisition, net of cash acquired$0($64.0M)——
Available-for-sale securities purchased($321.0M)($272.0M)($179.0M)($530.0M)
Available-for-sale securities called, sold, and matured$393.0M$373.0M$323.0M$463.0M
Other securities purchased($9.0M)($12.0M)($5.0M)($6.0M)
Other securities called, sold, and matured$22.0M$19.0M$6.0M$14.0M
Other, net($97.0M)($78.0M)($91.0M)($75.0M)
Net cash used for investing activities($3.2B)($3.3B)($2.9B)($2.1B)
Proceeds from issuance and borrowings of long-term debt, net of issuance costs$8.0B$4.4B$4.8B$5.6B
Repayments and repurchases of long-term debt($6.8B)($3.7B)($3.3B)($5.1B)
Cash dividends($499.0M)($498.0M)($487.0M)($480.0M)
Common stock repurchased($141.0M)($35.0M)($65.0M)($303.0M)
Treasury stock issued$5.0M$4.0M$3.0M$2.0M
Withholding tax on share-based compensation($13.0M)($11.0M)($10.0M)($14.0M)
Net cash provided by financing activities$500.0M$161.0M$932.0M($326.0M)
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents$471.0M($406.0M)$589.0M($58.0M)
Cash and cash equivalents and restricted cash and restricted cash equivalents at beginning of period$1.1B$1.5B$959.0M$1.0B
Cash and cash equivalents and restricted cash and restricted cash equivalents at end of period$1.6B$1.1B$1.5B$959.0M
Cash and cash equivalents$914.0M$458.0M$1.0B$498.0M
Restricted cash and restricted cash equivalents$699.0M$684.0M$534.0M$461.0M
Total cash and cash equivalents and restricted cash and restricted cash equivalents$1.6B$1.1B$1.5B$959.0M
Interest paid($1.2B)($1.1B)($968.0M)($857.0M)
Federal($96.0M)———
State and local($26.0M)———
Foreign($5.0M)———
Income taxes paid($127.0M)($219.0M)($215.0M)($343.0M)
Cash paid for amounts included in the measurement of operating lease liabilities($60.0M)($58.0M)($59.0M)($58.0M)
Right-of-use assets obtained in exchange for operating lease obligations$22.0M$47.0M$67.0M$66.0M
OneMain Holdings, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$378.0M$226.0M$579.0M$380.0M
Provision for finance receivable losses$1.1B$465.0M$1.5B$967.0M
Depreciation and amortization$150.0M$74.0M$214.0M$142.0M
Deferred income tax charge (benefit)$7.0M$29.0M$10.0M($5.0M)
Net loss on repurchases and repayments of debt$4.0M$3.0M$65.0M$26.0M
Share-based compensation expense, net of forfeitures$20.0M$11.0M$28.0M$21.0M
Gain on sales of finance receivables($32.0M)($16.0M)($50.0M)($33.0M)
Other($6.0M)($3.0M)($3.0M)($1.0M)
Cash flows due to changes in other assets and other liabilities($56.0M)($50.0M)($30.0M)($58.0M)
Net cash provided by operating activities$1.5B$739.0M$2.3B$1.4B
Net principal originations and purchases of finance receivables($2.1B)($526.0M)($3.1B)($1.8B)
Proceeds from sales of finance receivables$736.0M$362.0M$830.0M$553.0M
Available-for-sale securities purchased($214.0M)($115.0M)($248.0M)($200.0M)
Available-for-sale securities called, sold, and matured$143.0M$74.0M$245.0M$165.0M
Other securities purchased($9.0M)($3.0M)($6.0M)($3.0M)
Other securities called, sold, and matured$11.0M$4.0M$17.0M$12.0M
Other, net($44.0M)($23.0M)($67.0M)($45.0M)
Net cash used for investing activities($1.5B)($227.0M)($2.4B)($1.3B)
Proceeds from issuance and borrowings of long-term debt, net of issuance costs$2.9B$1.1B$6.3B$4.1B
Repayments and repurchases of long-term debt($2.8B)($1.4B)($5.5B)($3.5B)
Cash dividends($250.0M)($128.0M)($376.0M)($251.0M)
Common stock repurchased($139.0M)($107.0M)($70.0M)($37.0M)
Treasury stock issued$2.0M$1.0M$3.0M$2.0M
Withholding tax on share-based compensation($19.0M)($18.0M)($12.0M)($10.0M)
Net cash provided by (used for) financing activities($358.0M)($563.0M)$351.0M$274.0M
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents($308.0M)($51.0M)$264.0M$369.0M
Cash and cash equivalents and restricted cash and restricted cash equivalents at beginning of period$1.6B$1.6B$1.1B$1.1B
Cash and cash equivalents and restricted cash and restricted cash equivalents at end of period$1.3B$1.6B$1.4B$1.5B
Cash and cash equivalents$567.0M$834.0M$658.0M$769.0M
Restricted cash and restricted cash equivalents$738.0M$728.0M$748.0M$742.0M
Total cash and cash equivalents and restricted cash and restricted cash equivalents$1.3B$1.6B$1.4B$1.5B

OneMain Holdings, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.