Oneok Inc (OKE) financial statements: income statement, balance sheet and cash flow

Oneok Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Oneok Inc reported revenue of $33.6B (+55.0% year on year) and net income of $3.5B (+11.2% year on year).

Income statement

Oneok Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues (Note Q)$33.6B$21.7B$17.7B—
Cost of sales and fuel (exclusive of items shown separately below)$23.4B$13.3B$11.9B$17.9B
Operations and maintenance$2.6B$2.2B$1.3B$958.2M
Depreciation and amortization$1.5B$1.1B$769.0M$626.1M
General taxes$378.0M$334.0M$216.0M$191.5M
Transaction costs (Note B)$81.0M$73.0M$158.0M—
Other operating income, net (Notes A and B)($43.0M)($305.0M)($786.0M)$106.2M
Operating income$5.7B$5.0B$4.1B$2.8B
Equity in net earnings from investments (Note N)$386.0M$439.0M$202.0M$147.7M
Other income, net$146.0M$53.0M$89.0M($32.1M)
Interest expense($1.8B)($1.4B)——
Income before income taxes$4.5B$4.1B$3.5B$2.2B
Income taxes (Note M)($1.0B)($998.0M)($838.0M)($527.4M)
Net income$3.5B$3.1B$2.7B$1.7B
Less: Net income attributable to noncontrolling interests$69.0M($77.0M)——
Net income attributable to ONEOK$3.4B$3.0B——
Less: Preferred stock dividends$0$1.0M$1.0M$1.1M
Net income available to common shareholders$3.4B$3.0B$2.7B$1.7B
Basic EPS (in dollars per share)$5.43$5.19$5.49$3.85
Diluted EPS (in dollars per share)$5.42$5.17$5.48$3.84
Basic (in shares)624.8M584.6M484.3M447.5M
Diluted (in shares)625.9M586.5M485.4M448.4M
Oneok Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues (Note J)$12.0B$9.6B$8.6B$7.9B
Cost of sales and fuel (exclusive of items shown separately below)$9.2B$7.1B$6.0B$5.4B
Operations and maintenance$715.0M$634.0M$639.0M$618.0M
Depreciation and amortization$387.0M$378.0M$378.0M$368.0M
General taxes$108.0M$112.0M$99.0M$88.0M
Transaction costs$4.0M$7.0M$10.0M$22.0M
Other operating expense (income), net$0$6.0M($12.0M)$0
Operating income$1.6B$1.4B$1.6B$1.4B
Equity in net earnings from investments (Note H)$103.0M$89.0M$92.0M$81.0M
Impairment of equity investments (Note H)$0($60.0M)——
Other income, net$4.0M$3.0M$37.0M$39.0M
Interest expense($434.0M)($439.0M)($450.0M)($438.0M)
Income before income taxes$1.3B$1.0B$1.2B$1.1B
Income taxes($299.0M)($245.0M)($297.0M)($260.0M)
Net income$967.0M$776.0M$940.0M$853.0M
Less: Net income attributable to noncontrolling interests$1.0M$2.0M$1.0M($12.0M)
Net income attributable to ONEOK$966.0M$774.0M$939.0M$841.0M
Basic EPS (Note G) (in dollars per share)$1.53$1.23$1.49$1.34
Diluted EPS (Note G) (in dollars per share)$1.53$1.23$1.49$1.34
Basic (in shares)630.9M630.7M630.6M627.2M
Diluted (in shares)632.0M631.6M631.5M628.1M

Balance sheet

Oneok Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$78.0M$733.0M$338.0M$220.2M
Accounts receivable, net$3.0B$2.3B$1.7B$1.5B
Inventories$948.0M$748.0M$639.0M$431.7M
Other current assets$452.0M$431.0M$252.0M$171.5M
Total current assets$4.5B$4.2B$3.1B$2.5B
Property, plant and equipment$55.5B$52.3B$38.5B$25.0B
Accumulated depreciation and amortization$7.6B$6.3B$5.8B$5.1B
Net property, plant and equipment (Note E)$47.9B$45.9B$32.7B$20.0B
Investments in unconsolidated affiliates (Note N)$2.9B$2.3B$1.9B$801.8M
Goodwill (Note F)$8.1B$8.1B$5.0B—
Intangible assets, net (Note F)$2.9B$3.0B$1.3B—
Other assets$444.0M$450.0M$319.0M$324.1M
Total other assets$14.3B$13.9B$8.5B$1.9B
Total assets$66.6B$64.1B$44.3B$24.4B
Current maturities of long-term debt (Note G)$1.2B$1.1B$484.0M$925.0M
Short-term borrowings (Note G)$820.0M———
Accounts payable$2.8B$2.2B$1.6B$1.4B
Commodity imbalances$217.0M$260.0M$26.0M$43.0M
Accrued interest$499.0M$511.0M$381.0M$233.1M
Other current liabilities$750.0M$481.0M$541.0M$267.7M
Total current liabilities$6.4B$4.7B$3.5B$3.1B
Long-term debt, excluding current maturities (Note G)$30.8B$31.0B$21.2B$12.7B
Deferred income taxes (Note M)$6.3B$5.5B$2.6B$1.7B
Other deferred credits$603.0M$748.0M$479.0M$331.1M
Total deferred credits and other liabilities$7.0B$6.2B$3.1B$2.1B
Preferred stock value$0$0$0$0
Common stock value$7.0M$6.0M$6.0M$4.7M
Paid-in capital$21.0B$16.4B$16.3B$7.3B
Accumulated other comprehensive loss($27.0M)($96.0M)($33.0M)($108.3M)
Retained earnings$2.4B$1.6B$868.0M$50.4M
Treasury stock, at cost($829.0M)($807.0M)($677.0M)($706.2M)
Total ONEOK shareholders' equity$22.5B$17.0B$16.5B$6.5B
Noncontrolling interests in consolidated subsidiaries$84.0M$5.1B——
Total equity$22.6B$22.1B——
Total liabilities and equity$66.6B$64.1B$44.3B$24.4B
Oneok Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$161.0M$172.0M$1.2B$97.0M
Accounts receivable, net$3.5B$3.7B$2.6B$2.5B
Inventories$1.1B$1.1B$871.0M$858.0M
Other current assets$543.0M$565.0M$535.0M$457.0M
Total current assets$5.3B$5.5B$5.2B$3.9B
Property, plant and equipment$57.1B$56.3B$54.5B$53.7B
Accumulated depreciation and amortization$8.3B$8.0B$7.3B$7.0B
Net property, plant and equipment$48.8B$48.3B$47.2B$46.7B
Investments in unconsolidated affiliates$3.1B$3.0B$2.8B$2.4B
Goodwill$8.1B$8.1B$8.1B$8.1B
Intangible assets, net$2.8B$2.9B$2.9B$3.0B
Other assets$433.0M$445.0M$457.0M$401.0M
Total other assets$14.5B$14.4B$14.3B$13.9B
Total assets$68.5B$68.2B$66.6B$64.5B
Current maturities of long-term debt (Note D)$750.0M$1.2B$1.7B$1.6B
Short-term borrowings (Note D)$1.5B$1.6B—$1.2B
Accounts payable$3.5B$3.6B$2.6B$2.5B
Accrued interest$459.0M$515.0M$450.0M$474.0M
Other current liabilities$963.0M$836.0M$750.0M$639.0M
Total current liabilities$7.2B$7.8B$5.7B$6.6B
Long-term debt, excluding current maturities$30.8B$30.8B$32.0B$29.6B
Deferred income taxes$6.9B$6.5B$6.1B$5.8B
Other deferred credits$599.0M$609.0M$626.0M$574.0M
Total deferred credits and other liabilities$7.5B$7.1B$6.7B$6.3B
Redeemable noncontrolling interests in consolidated subsidiaries (Note F)$44.0M$41.0M——
Common stock$7.0M$7.0M$7.0M$7.0M
Paid-in capital$21.0B$21.0B$20.9B$20.9B
Accumulated other comprehensive loss($28.0M)($266.0M)($65.0M)($63.0M)
Retained earnings$2.8B$2.5B$2.0B$1.8B
Treasury stock, at cost($808.0M)($818.0M)($843.0M)($802.0M)
Total ONEOK shareholders' equity$22.9B$22.4B$22.1B$21.8B
Noncontrolling interests in consolidated subsidiaries$100.0M$90.0M$76.0M$74.0M
Total equity$23.0B$22.4B$22.2B$21.9B
Total liabilities, redeemable noncontrolling interests and equity$68.5B$68.2B$66.6B$64.5B

Cash flow statement

Oneok Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$3.5B$3.1B$2.7B$1.7B
Depreciation and amortization$1.5B$1.1B$769.0M$626.1M
Equity in net earnings from investments (Note N)($386.0M)($439.0M)($202.0M)($147.7M)
Distributions received from unconsolidated affiliates$397.0M$390.0M$202.0M$146.7M
Deferred income taxes (Note M)$957.0M$889.0M$829.0M$463.4M
Gain on sale of business (Note B)$0($227.0M)——
Medford settlement gain (Note A)$0$0($779.0M)—
Other, net$35.0M$72.0M$83.0M$91.8M
Accounts receivable($683.0M)$49.0M$107.0M($87.3M)
Inventories, net of commodity imbalances($263.0M)$17.0M$118.0M($62.1M)
Accounts payable$671.0M$114.0M($62.0M)($26.1M)
Other assets and liabilities, net($105.0M)($165.0M)$99.0M($18.5M)
Cash provided by operating activities$5.6B$4.9B$4.4B$2.9B
Capital expenditures (less allowance for equity funds used during construction)($3.2B)($2.0B)($1.6B)($1.2B)
Cash paid for acquisitions, net of cash acquired($25.0M)($5.8B)($5.0B)—
Proceeds from the sale of business (Note B)$0$1.2B——
Purchases of and contributions to unconsolidated affiliates (Note N)($622.0M)($111.0M)($207.0M)—
Medford settlement proceeds (Note A)$0$0$502.0M—
Other, net$48.0M$97.0M$35.0M$42.6M
Cash used in investing activities($3.8B)($6.6B)($6.4B)($1.1B)
Dividends paid($2.6B)($2.3B)($1.8B)($1.7B)
Short-term borrowings, net$820.0M——$0
Issuance of long-term debt, net of discounts (Note G)$3.0B$7.1B$5.3B$869.4M
Debt financing costs($32.0M)($67.0M)($71.0M)—
Repurchase of common stock (Note H)($75.0M)($159.0M)——
Delaware Basin JV Acquisition (Note B)($550.0M)———
Extinguishment of long-term debt (Note G)($3.0B)($2.0B)($1.3B)($895.8M)
Repurchase of EnLink's Series C Preferred Units$0($365.0M)——
Other, net($93.0M)($68.0M)$13.0M($27.3M)
Cash provided by (used in) financing activities($2.5B)$2.1B$2.1B($1.7B)
Change in cash and cash equivalents($655.0M)$395.0M$118.0M$73.8M
Cash and cash equivalents at beginning of period$733.0M$338.0M$220.0M$146.4M
Cash and cash equivalents at end of period$78.0M$733.0M$338.0M$220.2M
Cash paid for interest, net of amounts capitalized$1.7B$1.3B$653.0M$581.7M
Oneok Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$1.7B$776.0M$2.5B$1.5B
Depreciation and amortization$765.0M$378.0M$1.1B$748.0M
Equity in net earnings from investments (Note H)($192.0M)($89.0M)($281.0M)($189.0M)
Impairment of equity investments (Note H)$60.0M$60.0M——
Distributions received from unconsolidated affiliates$228.0M$110.0M$293.0M$198.0M
Deferred income taxes$545.0M$256.0M$731.0M$394.0M
Other, net$87.0M$48.0M$47.0M$23.0M
Accounts receivable($537.0M)($656.0M)($253.0M)($153.0M)
Inventories, net of commodity imbalances($140.0M)($173.0M)($170.0M)($140.0M)
Accounts payable$585.0M$810.0M$357.0M$301.0M
Other assets and liabilities, net($157.0M)($126.0M)($281.0M)($311.0M)
Cash provided by operating activities$3.0B$934.0M$4.1B$2.4B
Capital expenditures (less allowance for equity funds used during construction)($1.5B)($864.0M)($2.2B)($1.4B)
Contributions to unconsolidated affiliates($353.0M)($183.0M)($499.0M)($155.0M)
Other, net$41.0M$40.0M$39.0M$25.0M
Cash used in investing activities($1.8B)($1.0B)($2.6B)($1.5B)
Dividends paid($1.3B)($674.0M)($1.9B)($1.3B)
Short-term borrowings, net$79.0M$827.0M—$1.2B
1.2 Billion Term Loan Agreement borrowings$600.0M———
Delaware Basin JV Acquisition($10.0M)—($550.0M)($536.0M)
Extinguishment of long-term debt (Note D)($491.0M)$0($1.3B)($803.0M)
Other, net$55.0M$14.0M($103.0M)($106.0M)
Cash used in financing activities($1.1B)$167.0M($945.0M)($1.6B)
Change in cash and cash equivalents$83.0M$94.0M$466.0M($636.0M)
Cash and cash equivalents at beginning of period$78.0M$78.0M$733.0M$733.0M
Cash and cash equivalents at end of period$161.0M$172.0M$1.2B$97.0M

Oneok Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.