Oge Energy Corp (OGE) financial statements: income statement, balance sheet and cash flow

Oge Energy Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Oge Energy Corp reported revenue of $3.3B (+9.2% year on year) and net income of $470.7M (+6.6% year on year).

Income statement

Oge Energy Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues from contracts with customers$3.2B$2.9B$2.6B$3.3B
Other revenues$69.2M$68.7M$67.0M$71.5M
Operating revenues$3.3B$3.0B$2.7B$3.4B
FUEL, PURCHASED POWER AND DIRECT TRANSMISSION EXPENSE$1.3B$1.1B$911.7M$1.7B
Other operation and maintenance$531.6M$514.4M$502.6M$501.4M
Depreciation and amortization$559.8M$539.5M$506.6M$460.9M
Taxes other than income$109.4M$109.7M$103.2M$101.5M
Operating expenses$1.2B$1.2B$1.1B$1.1B
OPERATING INCOME$799.4M$745.3M$650.2M$649.5M
Allowance for equity funds used during construction$26.0M$25.5M$19.4M$6.9M
Other net periodic benefit (expense) income($11.0M)($2.2M)$5.6M($12.9M)
Other income$39.4M$30.6M$48.2M$74.6M
Other expense($23.0M)($24.1M)($29.0M)($44.6M)
Net other income$31.4M$29.8M$44.2M$306.1M
Interest on long-term debt$261.0M$228.3M$205.0M$162.1M
Allowance for borrowed funds used during construction($15.8M)($14.6M)($7.1M)($4.0M)
Interest on short-term debt and other interest charges$25.1M$40.8M$23.5M$8.2M
Interest expense$270.3M$254.5M$221.4M$166.3M
INCOME BEFORE TAXES$560.5M$520.6M$473.0M$789.3M
INCOME TAX EXPENSE$89.8M$79.1M$56.2M$123.6M
NET INCOME$470.7M$441.5M$416.8M$439.5M
BASIC AVERAGE COMMON SHARES OUTSTANDING201.9M200.8M200.3M200.2M
DILUTED AVERAGE COMMON SHARES OUTSTANDING202.5M201.3M200.9M200.8M
BASIC EARNINGS PER AVERAGE COMMON SHARE$2.33$2.20$2.08$3.33
DILUTED EARNINGS PER AVERAGE COMMON SHARE$2.32$2.19$2.07$3.32
Other comprehensive income, net of tax$100.0K$4.5M$4.7M$12.9M
Comprehensive income$470.8M$446.0M$421.5M$678.6M
Oge Energy Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues from contracts with customers$688.0M$736.7M$1.0B$719.7M
Other revenues$23.9M$15.9M$16.6M$21.9M
Operating revenues$711.9M$752.6M$1.0B$741.6M
FUEL, PURCHASED POWER AND DIRECT TRANSMISSION EXPENSE$217.7M$336.7M$388.5M$261.1M
Other operation and maintenance$138.7M$136.5M$143.3M$127.1M
Depreciation and amortization$138.1M$136.4M$146.7M$140.6M
Taxes other than income$25.8M$29.9M$25.2M$26.2M
Operating expenses$302.6M$302.8M$315.2M$293.9M
OPERATING INCOME$191.6M$113.1M$341.3M$186.6M
Allowance for equity funds used during construction$7.3M$7.5M$6.3M$6.0M
Other net periodic benefit expense($2.6M)($2.6M)($2.7M)($2.9M)
Other income$15.3M$13.6M$6.1M$17.2M
Other expense($7.1M)($12.3M)($4.6M)($5.2M)
Net other income$12.9M$6.2M$5.1M$15.1M
Interest on long-term debt$71.6M$66.3M$66.4M$66.6M
Allowance for borrowed funds used during construction($3.4M)($3.6M)($3.7M)($3.7M)
Interest on short-term debt and other interest charges($1.5M)($2.8M)$6.9M$9.3M
Interest expense$66.7M$59.9M$69.6M$72.2M
INCOME BEFORE TAXES$137.8M$59.4M$276.8M$129.5M
INCOME TAX EXPENSE$21.5M$9.2M$45.5M$22.0M
NET INCOME$116.3M$50.2M$231.3M$107.5M
BASIC AVERAGE COMMON SHARES OUTSTANDING206.5M206.3M201.5M201.3M
DILUTED AVERAGE COMMON SHARES OUTSTANDING207.8M207.2M202.1M202.1M
BASIC EARNINGS PER AVERAGE COMMON SHARE$0.56$0.24$1.15$0.53
DILUTED EARNINGS PER AVERAGE COMMON SHARE$0.56$0.24$1.14$0.53
Other comprehensive income, net of tax$100.0K$0$100.0K$100.0K
Comprehensive income$116.4M$50.2M$231.4M$107.6M

Balance sheet

Oge Energy Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$200.0K$600.0K$200.0K$88.1M
Accounts receivable$347.8M$240.6M$208.8M$250.1M
Accrued unbilled revenues$76.2M$74.6M$72.7M$74.2M
Advances to parent$78.3M—$0$91.0M
Income taxes receivable$37.3M$0$18.2M$20.7M
Fuel inventories$112.0M$148.3M$158.5M$108.8M
Materials and supplies, at average cost$212.7M$229.4M$254.3M$180.5M
Fuel clause under recoveries$0$112.7M$0$514.9M
Other$71.7M$88.9M$58.8M$103.5M
Total current assets$857.9M$895.1M$771.5M$1.3B
Other$129.4M$124.2M$114.0M$105.8M
Total other property and investments$129.4M$124.2M$114.0M$105.8M
In service$17.2B$16.3B$15.6B$14.7B
Construction work in progress$744.9M$814.2M$522.2M$436.1M
Total property, plant and equipment$17.9B$17.1B$16.1B$15.1B
Less: accumulated depreciation$5.2B$5.0B$4.8B$4.6B
Net property, plant and equipment$12.7B$12.1B$11.3B$10.5B
Regulatory assets$557.2M$568.1M$577.6M$524.3M
Other$95.6M$42.0M$26.6M$27.0M
Total deferred charges and other assets$652.8M$610.1M$604.2M$551.3M
TOTAL ASSETS$14.4B$13.7B$12.8B$12.5B
Short-term debt$292.0M$469.3M$499.2M$0
Accounts payable$350.6M$305.7M$276.4M$448.9M
Advances from parent$0$247.6M$147.7M$0
Dividends payable$87.6M$84.7M$83.8M$82.9M
Customer deposits$127.2M$111.1M$103.5M$88.8M
Accrued taxes$53.0M$58.8M$47.6M$54.0M
Accrued interest$68.8M$63.8M$57.4M$41.1M
Accrued compensation$54.3M$53.0M$46.8M$37.0M
Long-term debt due within one year$0$32.4M$0$999.9M
Fuel clause over recoveries$27.1M$9.3M$20.5M—
Other$33.5M$41.7M$44.0M$49.6M
Total current liabilities$1.1B$1.2B$1.2B$1.8B
LONG-TERM DEBT$5.4B$5.0B$4.3B$3.5B
Accrued benefit obligations$164.4M$170.9M$172.7M$176.9M
Deferred income taxes$1.5B$1.4B$1.3B$1.2B
Deferred investment tax credits$9.8M$10.6M$11.3M$12.0M
Regulatory liabilities$957.1M$1.0B$1.1B$1.1B
Other$309.3M$255.4M$213.0M$210.9M
Total deferred credits and other liabilities$2.9B$2.8B$2.8B$2.8B
Total liabilities$9.4B$9.1B$8.3B$8.1B
Common stockholder's equity$1.4B$1.2B$1.1B$1.1B
Retained earnings$3.6B$3.5B$3.4B$3.3B
Accumulated other comprehensive loss, net of tax($2.6M)($2.7M)($7.2M)($11.9M)
Total stockholder's equity$5.0B$4.6B$4.5B$4.4B
Oge Energy Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$900.0K$200.0K$300.0K$500.0K
Accounts receivable$323.7M$304.8M$438.8M$326.5M
Accrued unbilled revenues$105.0M$67.9M$93.7M$105.6M
Income taxes receivable$25.5M$35.7M$100.0K$200.0K
Advances to parent$550.5M$0—$42.3M
Fuel inventories$110.6M$108.8M$123.2M$144.9M
Materials and supplies, at average cost$214.2M$212.9M$219.1M$228.7M
Other$63.7M$78.2M$74.0M$65.0M
Total current assets$843.6M$808.5M$987.7M$969.3M
Other$118.8M$128.8M$137.4M$134.4M
Total other property and investments$118.8M$128.8M$137.4M$134.4M
In service$17.6B$17.4B$17.0B$16.8B
Construction work in progress$769.0M$744.3M$708.8M$690.7M
Total property, plant and equipment$18.3B$18.2B$17.7B$17.5B
Less: accumulated depreciation$5.3B$5.2B$5.2B$5.1B
Net property, plant and equipment$13.0B$12.9B$12.5B$12.4B
Regulatory assets$562.4M$555.9M$546.7M$561.8M
Other$80.2M$68.1M$67.2M$48.3M
Total deferred charges and other assets$642.6M$624.0M$613.9M$610.1M
TOTAL ASSETS$14.6B$14.5B$14.3B$14.1B
Short-term debt$129.1M$492.4M$466.3M$534.5M
Accounts payable$282.2M$282.9M$275.7M$287.9M
Customer deposits$121.0M$125.3M$122.8M$120.3M
Accrued taxes$50.3M$32.8M$97.7M$69.9M
Accrued interest$74.1M$82.6M$82.5M$68.7M
Dividends payable$87.8M$87.7M$85.6M$84.8M
Accrued compensation$38.5M$33.4M$51.5M$37.3M
Long-term debt due within one year$115.9M—$0$0
Fuel clause over recoveries$152.0M$55.3M$10.0M$6.3M
Other$48.6M$39.5M$45.0M$41.0M
Total current liabilities$1.1B$1.2B$1.2B$1.3B
LONG-TERM DEBT$5.6B$5.4B$5.4B$5.4B
Accrued benefit obligations$157.4M$153.1M$160.8M$165.6M
Deferred income taxes$1.5B$1.5B$1.4B$1.4B
Deferred investment tax credits$9.4M$9.6M$10.0M$10.2M
Regulatory liabilities$935.6M$941.9M$971.2M$985.2M
Other$310.0M$315.6M$283.2M$262.4M
Total deferred credits and other liabilities$2.9B$2.9B$2.9B$2.8B
Total liabilities$9.6B$9.5B$9.5B$9.4B
Common stockholders' equity$1.4B$1.4B$1.2B$1.2B
Retained earnings$3.6B$3.6B$3.6B$3.5B
Accumulated other comprehensive loss, net of tax($2.5M)($2.6M)($2.4M)($2.5M)
Total stockholders' equity$5.0B$4.9B$4.8B$4.6B
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$14.6B$14.5B$14.3B$14.1B

Cash flow statement

Oge Energy Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$470.7M$441.5M$416.8M$665.7M
Depreciation and amortization$559.8M$539.5M$506.6M$460.9M
Deferred income taxes and other tax credits, net$59.5M$15.6M$11.6M($154.0M)
Allowance for equity funds used during construction($26.0M)($25.5M)($19.4M)($6.9M)
Stock-based compensation expense$14.0M$11.7M$13.1M$9.7M
Regulatory assets($66.9M)($52.4M)($92.1M)$702.2M
Regulatory liabilities$500.0K($2.8M)($12.2M)($118.4M)
Other assets($32.5M)($16.8M)$0$18.9M
Other liabilities$39.4M$30.6M$5.0M($6.6M)
Other($8.7M)——($3.4M)
Accounts receivable and accrued unbilled revenues, net($108.8M)($33.6M)$42.8M($97.0M)
Income taxes receivable($37.3M)$18.2M$2.5M($18.1M)
Fuel, materials and supplies inventories$81.9M$25.7M($122.8M)($130.1M)
Fuel recoveries$130.5M($123.9M)$535.4M($363.0M)
Other current assets$17.1M($30.1M)$44.6M($30.2M)
Accounts payable$34.9M($14.7M)($136.3M)$155.4M
Income taxes payable - parent($47.6M)$23.8M$9.4M$8.0M
Other current liabilities$9.0M$29.8M$36.7M$36.7M
Net cash provided from operating activities$1.1B$812.8M$1.2B$843.1M
Capital expenditures (less allowance for equity funds used during construction)($1.1B)($1.1B)($1.2B)($1.1B)
Cost of removal($70.3M)($67.5M)($91.0M)—
Cost of removal and other($72.2M)($70.3M)($93.9M)—
Net cash used in investing activities($1.1B)($1.2B)($1.3B)$12.9M
Proceeds from long-term debt$344.4M$706.3M$788.3M$49.3M
Payment of long-term debt($32.6M)($100.0K)($1.0B)($100.0K)
Changes In advances with parent($148.3M)($53.8M)$229.2M($187.4M)
(Decrease) increase in short-term debt($177.3M)($29.9M)$499.2M($486.9M)
Capital contribution from OGE Energy$150.0M—$0$0
Dividends paid on common stock($341.9M)($338.5M)($333.2M)($329.3M)
Proceeds (costs) from issuance of common stock$203.8M$17.1M——
Cash paid for employee equity-based compensation-7.3M-6.1M-2.3M-900.0K
Net cash (used in) provided from financing activities($10.9M)$348.8M($48.1M)($767.9M)
NET CHANGE IN CASH AND CASH EQUIVALENTS($400.0K)$400.0K($87.9M)$88.1M
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR$600.0K$200.0K$88.1M$0
CASH AND CASH EQUIVALENTS AT END OF YEAR$200.0K$600.0K$200.0K$88.1M
Interest (net of interest capitalized)$268.7M$251.1M$202.4M$164.0M
Federal income taxes (net of income tax refunds)$73.9M———
State income taxes (net of income tax refunds)$1.2M———
Power plant long-term service agreement$3.4M$6.4M$700.0K$800.0K
Tinker Air Force Base distribution assets purchase$0$2.6M——
Oge Energy Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$166.5M$50.2M$401.5M$170.2M
Depreciation and amortization$274.5M$136.4M$424.7M$278.0M
Deferred income taxes and other tax credits, net$19.0M$7.6M$14.0M$1.2M
Allowance for equity funds used during construction($14.8M)($7.5M)($19.3M)($13.0M)
Stock-based compensation expense$7.7M$3.8M$10.1M$6.6M
Regulatory assets($20.4M)($6.1M)($39.6M)($30.1M)
Regulatory liabilities$2.1M$200.0K$800.0K$400.0K
Other assets$11.6M$1.0M($22.8M)($5.2M)
Other liabilities($20.4M)($18.0M)$24.3M$9.7M
Other$0—($8.7M)($8.7M)
Accounts receivable and accrued unbilled revenues, net($4.7M)$51.3M($217.3M)($116.9M)
Income taxes receivable$11.8M$1.6M($100.0K)($200.0K)
Fuel, materials and supplies inventories($700.0K)$2.4M$48.3M$4.1M
Fuel recoveries$124.9M$28.2M$74.9M$11.8M
Other current assets$8.0M($6.5M)$14.9M$23.9M
Accounts payable($49.6M)($45.9M)($24.8M)$13.8M
Income taxes payable - parent$17.9M$4.2M$13.7M$9.7M
Other current liabilities($4.1M)($23.2M)$71.4M$8.9M
Net cash provided from operating activities$511.4M$175.5M$752.3M$354.5M
Capital expenditures (less allowance for equity funds used during construction)($488.6M)($266.8M)($752.7M)($523.2M)
Cost of removal($29.9M)($17.3M)($52.5M)($34.9M)
Cost of removal and other($30.2M)($16.5M)($54.1M)($35.8M)
Net cash used in investing activities($518.8M)($283.3M)($806.8M)($559.0M)
Changes in advances with parent($490.1M)$97.1M($77.4M)($169.6M)
Proceeds from long-term debt$341.3M($600.0K)$344.4M$344.4M
Payment of long-term debt($100.0K)$0($32.5M)($32.5M)
Capital contribution from OGE Energy$150.0M—$150.0M$150.0M
(Decrease) increase in short-term debt($162.9M)$200.4M($3.0M)$65.2M
Dividends paid on common stock($176.8M)($89.1M)($256.3M)($171.5M)
Proceeds (costs) from issuance of common stock$12.2M$2.7M$8.9M$6.1M
Cash paid for employee equity-based compensation-5.6M-5.6M-7.3M-7.3M
Net cash provided from financing activities$8.1M$107.8M$54.2M$204.4M
NET CHANGE IN CASH AND CASH EQUIVALENTS$700.0K$0($300.0K)($100.0K)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD$200.0K$200.0K$600.0K$600.0K
CASH AND CASH EQUIVALENTS AT END OF PERIOD$900.0K$200.0K$300.0K$500.0K

Oge Energy Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.