NatWest Group plc (NWG) financial statements: income statement, balance sheet and cash flow

NatWest Group plc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

NatWest Group plc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest receivable$25.7B$25.2B$21.0B$12.6B
Interest payable($12.9B)($13.9B)($10.0B)($2.8B)
Net interest income$12.8B$11.3B$11.0B$9.8B
Fees and commissions receivable$3.2B$3.2B$3.0B$2.9B
Fees and commissions payable($733.0M)($708.0M)($653.0M)($623.0M)
Trading income$1.1B$825.0M$794.0M$1.1B
Other operating income$186.0M$136.0M$579.0M($111.0M)
Non-interest income$3.8B$3.4B$3.7B$3.3B
Total income$16.6B$14.7B$14.8B$13.2B
Staff costs($4.2B)($4.1B)($3.9B)($3.7B)
Premises and equipment($1.3B)($1.2B)($1.2B)($1.1B)
Other administrative expenses($1.6B)($1.8B)($2.0B)($2.0B)
Depreciation and amortisation($1.2B)($1.1B)($934.0M)($833.0M)
Operating expenses($8.3B)($8.1B)($8.0B)($7.7B)
Profit before impairment losses$8.4B$6.6B$6.8B$5.5B
Impairment losses($671.0M)($359.0M)——
Operating profit before tax$7.7B$6.2B$6.2B$5.1B
Tax charge($1.9B)($1.5B)($1.4B)($1.3B)
Profit from continuing operations$5.8B$4.7B$4.7B$3.9B
Ordinary shareholders$5.5B$4.5B$4.4B$3.3B
Paid-in equity holders$352.0M$283.0M$242.0M$249.0M
Non-controlling interests$3.0M$9.0M($4.0M)$6.0M
Profit for the year$5.8B$4.8B$4.6B$3.6B
Earnings per ordinary share - continuing operations$0.68$0.53$0.49$0.36
Total earnings per share attributable to ordinary shareholders - basic$0.68$0.54$0.48$0.34
Earnings per ordinary share - diluted continuing operations$0.67$0.52$0.49$0.36
Total earnings per share attributable to ordinary shareholders - diluted$0.67$0.53$0.48$0.34
NatWest Group plc income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Interest receivable$13.0B$12.7B$12.3B$9.5B
Interest payable($6.2B)($6.6B)($6.9B)($3.8B)
Net interest income$6.9B$6.1B$5.4B$5.7B
Fees and commissions receivable$1.7B$1.6B$1.6B$1.5B
Fees and commissions payable($393.0M)($368.0M)($348.0M)($315.0M)
Trading income$386.0M$575.0M$350.0M$418.0M
Other operating income$269.0M$50.0M$157.0M$439.0M
Non-interest income$2.0B$1.9B$1.7B$2.0B
Total income$8.9B$8.0B$7.1B$7.7B
Staff costs($2.1B)($2.1B)($2.1B)($2.0B)
Premises and equipment($628.0M)($587.0M)($579.0M)($570.0M)
Other administrative expenses($794.0M)($745.0M)($823.0M)($871.0M)
Depreciation and amortisation($565.0M)($557.0M)($508.0M)($469.0M)
Operating expenses($4.1B)($4.0B)($4.1B)($3.9B)
Profit before impairment losses$4.7B$4.0B$3.1B$3.8B
Impairment losses($423.0M)($382.0M)($48.0M)—
Operating profit before tax$4.3B$3.6B$3.0B$3.6B
Tax charge($1.1B)($910.0M)($801.0M)($1.1B)
Ordinary shareholders$3.0B$2.5B$2.1B$2.3B
Paid-in equity holders$149.0M$186.0M$129.0M$121.0M
Non-controlling interests($4.0M)$1.0M$11.0M—
Profit for the period$3.2B$2.7B$2.2B$2.4B
Earnings per share attributable to ordinary shareholders - basic$0.38$0.31$0.24$0.24
Earnings per share attributable to ordinary shareholders - diluted$0.38$0.30$0.24$0.24

Balance sheet

NatWest Group plc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and balances at central banks$85.2B$93.0B$104.3B$144.8B
Trading assets$46.5B$48.9B$45.6B$45.6B
Derivatives$60.8B$78.4B$78.9B$99.5B
Settlement balances$645.0M$2.1B$7.2B$2.6B
Loans to banks - amortised cost$7.0B$6.0B$6.9B$7.1B
Loans to customers - amortised cost$418.9B$400.3B$381.4B$366.3B
Securities subject to repurchase agreements$19.9B$13.6B$8.8B$2.9B
Other financial assets excluding securities subject to repurchase agreements$59.9B$49.7B$42.3B$28.0B
Other financial assets$79.8B$63.2B$51.1B$30.9B
Intangible assets$7.3B$7.6B$7.6B$7.1B
Other assets$8.5B$8.4B$8.8B$9.2B
Total assets$714.6B$708.0B$692.7B$720.1B
Bank deposits$44.1B$31.5B$22.2B$20.4B
Customer deposits$443.0B$433.5B$431.4B$450.3B
Settlement balances$942.0M$1.7B$6.6B$2.0B
Trading liabilities$49.0B$54.7B$53.6B$52.8B
Derivatives$54.0B$72.1B$72.4B$94.0B
Other financial liabilities$67.6B$61.1B$55.1B$49.1B
Subordinated liabilities$6.1B$6.1B$5.7B$6.3B
Notes in circulation$3.2B$3.3B$3.2B$3.2B
Other liabilities$4.0B$4.6B$5.2B$5.3B
Total liabilities$671.9B$668.6B$655.5B$683.6B
Ordinary shareholders' interests$38.0B$34.1B$33.3B$32.6B
Other owners' interests$4.6B$5.3B$3.9B$3.9B
Owners' equity$42.6B$39.4B$37.2B$36.5B
Non-controlling interests$14.0M$28.0M$31.0M$8.0M
Total equity$42.6B$39.4B$37.2B$36.5B
Total liabilities and equity$714.6B$708.0B$692.7B$720.1B
NatWest Group plc balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023
Cash and balances at central banks$76.7B$90.7B$115.8B$123.0B
Trading assets$47.4B$56.7B$46.0B$48.9B
Derivatives$63.2B$73.0B$67.5B$81.9B
Settlement balances$10.0B$8.2B$6.3B$11.3B
Loans to banks - amortised cost$7.3B$7.4B$6.0B$7.3B
Loans to customers - amortised cost$435.9B$407.1B$379.3B$373.9B
Other financial assets$86.6B$71.8B$52.6B$35.5B
Other assets (including intangible assets)$18.3B$8.3B$8.3B$8.7B
Total assets$745.4B$730.8B$690.3B$702.6B
Bank deposits$50.0B$38.1B$25.6B$21.7B
Customer deposits$448.6B$436.8B$433.0B$432.5B
Settlement balances$10.0B$9.5B$7.1B$10.3B
Trading liabilities$50.6B$58.8B$54.2B$56.2B
Derivatives$56.3B$66.0B$60.8B$77.2B
Other financial liabilities$72.0B$65.9B$58.3B$55.7B
Subordinated liabilities$6.6B$6.0B$6.0B$6.0B
Notes in circulation$3.1B$3.3B$3.3B$3.2B
Other liabilities$4.3B$4.3B$4.5B$4.9B
Total liabilities$701.5B$688.8B$652.8B$667.8B
Ordinary shareholders' interests$38.7B$35.9B$32.8B$30.9B
Other owners' interests$5.1B$6.0B$4.7B$3.9B
Owners' equity$43.8B$42.0B$37.5B$34.8B
Non-controlling interests$10.0M$18.0M$42.0M$40.0M
Total equity$43.8B$42.0B$37.6B$34.8B
Total liabilities and equity$745.4B$730.8B$690.3B$702.6B

Cash flow statement

NatWest Group plc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Operating profit before tax from continuing operations$7.7B$6.2B$6.2B$5.1B
Non-cash and other items$184.0M$4.4B$3.2B—
Change in operating assets and liabilities$972.0M($7.3B)($25.7B)—
Income taxes paid($1.8B)($1.6B)($1.0B)($1.2B)
Net cash flows from operating activities$7.1B$1.8B($17.4B)($43.6B)
Sale and maturity of other financial assets$46.8B$41.6B$25.2B$37.0B
Purchase of other financial assets($62.0B)($54.0B)($44.9B)($23.5B)
Income received on other financial assets$2.5B$1.8B$1.1B$659.0M
Net movement in business interests and intangible assets($368.0M)($1.9B)$4.6B$5.4B
Sale of property, plant and equipment$60.0M$198.0M$128.0M$154.0M
Purchase of property, plant and equipment($665.0M)($464.0M)($811.0M)($639.0M)
Net cash flows from investing activities($13.8B)($12.7B)($14.7B)$19.1B
Issue of paid-in equity$1.2B$1.4B——
Redemption of paid-in equity($2.0B)———
Issue of subordinated liabilities$828.0M$1.4B$611.0M—
Redemption of subordinated liabilities($1.0B)($999.0M)($1.3B)—
Interest paid on subordinated liabilities($267.0M)($459.0M)($439.0M)—
Issue of MRELs$4.9B$5.1B$4.0B—
Maturity and redemption of MRELs($3.2B)($2.9B)($4.2B)—
Interest paid on MRELs($1.0B)($885.0M)($844.0M)—
Purchase of non - controlling interest($21.0M)———
Shares repurchased-579.0M-2.7B-2.4B-2.1B
Dividends paid($2.4B)($1.8B)($1.7B)($3.2B)
Net cash flows from financing activities($3.5B)($1.9B)($6.3B)($10.7B)
Effects of exchange rate changes on cash and cash equivalents$775.0M($1.2B)($1.2B)$2.9B
Net decrease in cash and cash equivalents($9.4B)($14.0B)($39.6B)($32.3B)
Cash and cash equivalents at 1 January$104.8B$118.8B$158.4B$190.7B
Cash and cash equivalents at 31 December$95.4B$104.8B$118.8B—
NatWest Group plc cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Operating profit before tax$4.3B$3.6B$3.0B—
Adjustments for non-cash and other items$774.0M$350.0M$2.3B$2.1B
Net cash flows from trading activities$5.1B$3.9B$5.3B$5.6B
Changes in operating assets and liabilities$1.2B$2.1B$9.6B($17.4B)
Net cash flows from operating activities before tax$6.3B$6.0B$14.9B($11.8B)
Income taxes paid($1.1B)($906.0M)($877.0M)($631.0M)
Net cash flows from operating activities$5.2B$5.1B$14.1B($12.4B)
Net cash flows from investing activities($7.4B)($7.9B)($1.5B)($2.8B)
Net cash flows from financing activities($4.0B)$418.0M($2.4B)($3.3B)
Effects of exchange rate changes on cash and cash equivalents($244.0M)$391.0M($778.0M)($1.8B)
Net decrease in cash and cash equivalents($6.4B)($2.0B)$9.4B($20.3B)
Cash and cash equivalents at beginning of period$95.4B$104.8B$118.8B$158.4B
Cash and cash equivalents at end of period$89.0B$102.9B$128.2B$138.2B

NatWest Group plc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.