Northwest Bancshares, Inc. (NWBI) financial statements: income statement, balance sheet and cash flow

Northwest Bancshares, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Northwest Bancshares, Inc. reported net income of $126.0M (+25.7% year on year).

Income statement

Northwest Bancshares, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans receivable$681.3M$615.8M$543.7M$407.8M
Mortgage-backed securities$50.6M$39.8M$32.9M$30.8M
Taxable investment securities$4.4M$3.3M$3.3M$3.1M
Tax-free investment securities$2.6M$2.0M$2.4M$2.8M
FHLB stock dividends$2.0M$1.9M$2.9M$730.0K
Interest-earning deposits$8.7M$6.5M$2.9M$3.6M
Total interest income$749.7M$669.2M$587.9M$448.8M
Deposits$199.0M$205.5M$105.3M$14.1M
Borrowed funds$25.3M$28.1M$46.9M$14.0M
Total interest expense$224.3M$233.6M$152.2M$28.1M
Net interest income$525.4M$435.6M$435.7M$420.7M
Provision for credit losses - loans$56.8M$27.7M$18.7M$17.9M
Provision for credit losses - unfunded commitments($1.3M)($3.2M)$4.2M—
Net interest income after provision for credit losses$469.8M$411.1M$412.8M$402.8M
Gain/(loss) on sale of investments$178.0K($39.4M)($8.3M)($8.0K)
Gain on sale of mortgage servicing rights$0$0$8.3M—
Gain on sale of SBA loans$2.8M$3.8M$1.8M—
Gain on sale of loans$0$0$726.0K$0
Service charges and fees$65.1M$63.0M$59.2M$55.2M
Trust and other financial services income$32.3M$30.1M$27.3M$27.8M
Gain on real estate owned, net$622.0K$887.0K$2.0M$603.0K
Income from bank-owned life insurance$12.8M$6.3M$8.6M$7.1M
Mortgage banking income$3.2M$2.3M$2.4M$4.9M
Other operating income$12.3M$20.0M$11.8M$15.3M
Total noninterest income$129.3M$87.0M$113.8M$110.8M
Compensation and employee benefits$237.9M$214.5M$195.7M$188.4M
Premises and occupancy costs$31.4M$29.5M$29.2M$29.6M
Office operations$13.6M$12.4M$13.0M$13.3M
Collections expense$2.8M$2.1M$1.7M$1.8M
Processing expenses$58.5M$59.4M$58.7M$52.5M
Marketing expenses$8.7M$8.9M$9.4M$9.1M
Federal deposit insurance premiums$11.5M$11.6M$9.3M$4.8M
Professional services$13.1M$14.9M$17.8M$14.7M
Amortization of intangible assets$5.2M$2.5M$3.3M$4.3M
Merger, asset disposition and restructuring expense$42.8M$5.8M$6.7M$5.6M
Other expenses$10.8M$6.9M$6.4M$15.7M
Total noninterest expense$436.3M$368.5M$351.6M$340.0M
Income before income taxes$162.8M$129.5M$175.1M$173.7M
Federal$27.8M$22.3M$31.3M$30.9M
State$8.9M$6.9M$8.8M$9.1M
Total provision for income taxes$36.8M$29.3M$40.1M$40.0M
Net income$126.0M$100.3M$135.0M$133.7M
Basic earnings per share (in dollars per share)$0.93$0.79$1.06$1.05
Diluted earnings per share (in dollars per share)$0.92$0.79$1.06$1.05
Northwest Bancshares, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans receivable$182.5M$180.5M$177.7M$154.9M
Mortgage-backed securities$18.0M$17.0M$12.7M$12.2M
Taxable investment securities$1.8M$1.6M$1.2M$999.0K
Tax-free investment securities$674.0K$762.0K$752.0K$512.0K
FHLB stock dividends$738.0K$768.0K$652.0K$318.0K
Interest-earning deposits$1.4M$871.0K$1.7M$2.7M
Total interest income$205.1M$201.6M$194.7M$171.6M
Deposits$50.4M$51.1M$51.9M$46.8M
Borrowed funds$7.8M$8.0M$6.8M$5.3M
Total interest expense$58.2M$59.1M$58.7M$52.1M
Net interest income$146.9M$142.5M$136.0M$119.4M
Provision for credit losses - loans$4.3M$5.0M$31.4M$11.5M
Provision/(benefit) for credit losses - unfunded commitments$2.4M($585.0K)($189.0K)($2.7M)
Net interest income after provision for credit losses$140.3M$138.1M$104.8M$110.7M
Gain on sale of investments$336.0K$11.0K$36.0K$0
Gain on sale of SBA loans$1.2M$1.2M$341.0K$819.0K
Service charges and fees$16.9M$17.1M$16.9M$15.8M
Trust and other financial services income$9.4M$8.6M$8.0M$7.9M
Gain on real estate owned, net$20.0K$70.0K$132.0K$258.0K
Income from bank-owned life insurance$2.0M$2.0M$1.8M$1.4M
Mortgage banking income$738.0K$329.0K$1.0M$1.1M
Other operating income$3.5M$3.2M$4.0M$3.6M
Total noninterest income$34.2M$32.6M$32.2M$30.9M
Compensation and employee benefits$63.5M$58.3M$63.0M$55.2M
Premises and occupancy costs$8.5M$9.9M$7.7M$7.1M
Office operations$3.7M$3.9M$3.5M$2.9M
Collections expense$665.0K$878.0K$776.0K$838.0K
Processing expenses$16.9M$16.8M$15.1M$13.0M
Marketing expenses$2.4M$1.7M$1.9M$3.0M
Federal deposit insurance premiums($291.0K)$2.9M$3.4M$2.3M
Professional services$3.5M$3.5M$3.0M$4.0M
Amortization of intangible assets$2.2M$2.2M$2.0M$436.0K
Merger, asset disposition and restructuring expense$426.0K$631.0K$31.3M$6.2M
Other expenses$2.9M$3.4M$1.9M$2.5M
Total noninterest expense$104.3M$104.0M$133.5M$97.5M
Income before income taxes$70.2M$66.7M$3.5M$44.1M
Federal and state income taxes expense$16.7M$16.1M$302.0K$10.4M
Net income$53.5M$50.5M$3.2M$33.7M
Basic earnings per share (in dollars per share)$0.37$0.35$0.02$0.26
Diluted earnings per share (in dollars per share)$0.36$0.34$0.02$0.26

Balance sheet

Northwest Bancshares, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$233.6M$288.4M$122.3M$139.4M
Marketable securities available-for-sale (amortized cost of $1,710,978 and $1,278,665, respectively)$1.6B$1.1B$1.0B$1.2B
Marketable securities held-to-maturity (fair value of $605,929 and $637,948, respectively)$683.4M$750.6M$814.8M$881.2M
Total cash and cash equivalents and marketable securities$2.5B$2.1B$2.0B$2.2B
Loans held-for-sale$22.4M$76.3M$8.8M$9.9M
Loans held for investment$13.0B$11.2B$11.4B$10.9B
Allowance for credit losses($150.2M)($116.8M)($125.2M)($118.0M)
Loans receivable, net$12.9B$11.1B$11.3B$10.8B
FHLB stock, at cost$36.6M$21.0M$30.1M$40.1M
Accrued interest receivable$56.3M$46.4M$47.4M$35.5M
Real estate owned, net$76.0K$35.0K$104.0K$413.0K
Premises and equipment, net$140.4M$124.2M$138.8M$145.9M
Bank-owned life insurance$294.4M$253.1M$251.9M$255.1M
Goodwill$444.3M$381.0M$381.0M$381.0M
Other intangible assets, net$39.7M$2.8M$5.3M$8.6M
Other assets$371.9M$292.2M$294.5M$205.6M
Total assets$16.8B$14.4B$14.4B$14.1B
Deposits$13.9B$12.1B$12.0B$11.5B
Total borrowed funds$446.3M———
Subordinated debt$114.8M$114.5M$114.2M$113.8M
Junior subordinated debentures$130.1M$129.8M$129.6M$129.3M
Advances by borrowers for taxes and insurance$37.3M$42.0M$45.3M$47.6M
Accrued interest payable$6.8M$6.9M$13.7M$3.2M
Other liabilities$197.8M$173.1M$186.3M$182.1M
Total liabilities$14.9B$12.8B$12.9B$12.6B
Preferred stock, $0.01 par value: 50,000,000 authorized, no shares issued0000
Common stock, $0.01 par value: 500,000,000 shares authorized, 146,107,964 and 127,508,003 shares issued and outstanding, respectively1.5M1.3M1.3M1.3M
Additional paid-in capital$1.3B$1.0B$1.0B$1.0B
Retained earnings$689.2M$673.1M$674.7M$641.7M
Accumulated other comprehensive loss($70.7M)($110.9M)($149.5M)($171.2M)
Total shareholders’ equity$1.9B$1.6B$1.6B$1.5B
Total liabilities and shareholders’ equity$16.8B$14.4B$14.4B$14.1B
Northwest Bancshares, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$248.5M$286.7M$278.8M$267.1M
Marketable securities available-for-sale (amortized cost of $1,972,165 and $1,710,978, respectively)$1.8B$1.7B$1.3B$1.2B
Marketable securities held-to-maturity (fair value of $550,416 and $605,929, respectively)$630.8M$646.7M$702.4M$719.6M
Total cash and cash equivalents and marketable securities$2.7B$2.7B$2.3B$2.2B
Loans held-for-sale$15.4M$16.8M$22.3M$13.1M
Loans held for investment$13.2B$13.1B$12.9B$11.3B
Allowance for credit losses($149.3M)($150.0M)($157.4M)($129.2M)
Loans receivable, net$13.1B$12.9B$12.8B$11.2B
FHLB stock, at cost$43.3M$32.8M$33.3M$17.8M
Accrued interest receivable$57.5M$57.2M$55.5M$47.0M
Real estate owned, net$63.0K$65.0K$174.0K$48.0K
Premises and equipment, net$144.4M$141.5M$139.5M$123.4M
Bank-owned life insurance$293.4M$292.1M$303.1M$255.7M
Goodwill$445.0M$444.3M$438.4M$381.0M
Other intangible assets, net$35.3M$37.5M$47.9M$1.9M
Other assets$384.4M$298.6M$305.1M$251.0M
Total assets$17.2B$16.9B$16.4B$14.5B
Noninterest-bearing demand deposits$3.2B$3.1B$3.1B$2.6B
Interest-bearing demand deposits$2.9B$2.9B$2.9B$2.6B
Money market deposit accounts$2.8B$2.7B$2.5B$2.2B
Savings deposits$2.5B$2.4B$2.4B$2.2B
Time deposits$2.8B$3.0B$2.9B$2.6B
Total deposits$14.2B$14.2B$13.7B$12.2B
Borrowed funds$612.1M$350.9M$368.2M$198.0M
Subordinated debt$114.8M$114.8M$114.8M$114.7M
Junior subordinated debentures$130.2M$130.2M$130.0M$130.0M
Advances by borrowers for taxes and insurance$47.4M$40.1M$21.8M$47.9M
Accrued interest payable$8.4M$8.6M$10.6M$7.7M
Other liabilities$205.0M$144.9M$183.6M$143.7M
Total liabilities$15.3B$15.0B$14.5B$12.8B
Preferred stock, $0.01 par value: 50,000,000 authorized, no shares issued0000
Common stock, $0.01 par value: 500,000,000 shares authorized, 146,396,520 and 146,107,964 shares issued and outstanding, respectively1.5M1.5M1.5M1.3M
Additional paid-in capital$1.3B$1.3B$1.3B$1.0B
Retained earnings$734.4M$710.4M$672.8M$699.0M
Accumulated other comprehensive loss($82.6M)($78.9M)($87.3M)($95.9M)
Total shareholders’ equity$1.9B$1.9B$1.9B$1.6B
Total liabilities and shareholders’ equity$17.2B$16.9B$16.4B$14.5B

Cash flow statement

Northwest Bancshares, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$126.0M$100.3M$135.0M$133.7M
Provision for credit losses$55.6M$24.5M$22.9M$17.9M
(Gain)/loss on sale of investments($178.0K)———
Net (gain)/loss on sale of assets($132.0K)($11.9M)$2.1M$42.0K
Mortgage banking activity($3.6M)($3.2M)($895.0K)($3.5M)
Gain on sale of SBA loans($2.8M)($3.6M)($1.8M)—
Gain on sale of mortgage servicing rights$0$0($8.3M)—
Gain on sale of loans$0$0($726.0K)—
Net depreciation, amortization and accretion$136.0K$21.3M$24.5M$6.4M
Increase in other assets($29.8M)($2.2M)($117.8M)($33.8M)
Increase in other liabilities$11.2M$8.2M$21.8M$30.2M
Net amortization on marketable securities($511.0K)$676.0K$3.1M$4.8M
Noncash compensation expense related to stock benefit plans$6.1M$6.1M$4.6M$4.1M
Noncash write-down of real estate owned$325.0K$6.7M$100.0K$54.0K
Deferred income tax (benefit)/expense($6.4M)—($4.9M)($5.5M)
Origination of loans held-for-sale($195.8M)($268.2M)($198.6M)($362.9M)
Proceeds from sale of loans held-for-sale$193.4M$206.7M$203.7M$383.9M
Net cash provided by operating activities$153.4M$127.7M$92.9M$175.4M
Purchase of marketable securities available-for-sale($495.7M)($437.5M)($23.5M)($102.2M)
Proceeds from maturities and principal reductions of marketable securities held-to-maturity$66.5M$63.5M$65.6M$98.7M
Proceeds from maturities and principal reductions of marketable securities available-for-sale$146.1M$84.0M$103.4M$231.7M
Proceeds from sale of marketable securities available-for-sale$79.5M$275.6M$101.2M$0
Proceeds from bank-owned life insurance$776.0K$874.0K$13.3M$5.1M
Proceeds from sale of mortgage servicing rights$0$0$13.1M—
Loan originations($4.4B)($3.0B)($4.0B)($4.6B)
Proceeds from loan maturities and principal reductions$4.4B$3.2B$3.4B$4.0B
Net redemptions of FHLB stock$13.8M$9.1M$10.0M($26.0M)
Proceeds from sale of real estate owned$896.0K$1.0M$2.7M$1.6M
Purchases of premises and equipment, net($11.6M)($2.3M)($8.6M)($4.3M)
Acquisitions, net of cash received$30.9M——$0
Net cash (used in)/provided by investing activities($127.4M)$175.0M($239.7M)($917.4M)
Net increase in deposits$180.9M$164.7M$515.4M($836.6M)
Repayments of long-term borrowings($35.4M)$0$0($10.1M)
Net decrease in short-term borrowings($112.5M)($198.6M)($282.3M)$542.1M
Decrease in advances by borrowers for taxes and insurance($4.7M)($3.2M)($2.4M)$3.0M
Cash dividends paid on common stock($109.9M)($101.9M)($101.7M)($101.5M)
Proceeds from stock options exercised$930.0K$2.5M$630.0K$5.2M
Net cash (used in)/provided by financing activities($80.8M)($136.5M)$129.7M($397.9M)
Net (decrease)/increase in cash and cash equivalents($54.7M)$166.1M($17.1M)($1.1B)
Cash and cash equivalents at beginning of period$288.4M$122.3M$139.4M$1.3B
Cash and cash equivalents at end of period$233.6M$288.4M$122.3M$139.4M
Interest on deposits and borrowings (including interest credited to deposit accounts of $200,661, $170,754, and $86,316, respectively)$224.4M$240.4M$141.8M$26.7M
Income taxes$40.6M$27.8M$48.0M$39.4M
Fair value of assets acquired$2.3B——$0
Northwest Bancshares, Inc. common stock issued-230.2M——0
Northwest Bancshares, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$104.1M$50.5M$80.3M$77.1M
Provision for credit losses$11.0M$4.4M$47.9M$16.7M
(Gain)/loss on sale of investments($347.0K)($11.0K)($36.0K)—
Net (gain)/loss on sale of assets($715.0K)($25.0K)$68.0K$206.0K
Mortgage banking activity($242.0K)($64.0K)($2.8M)($1.8M)
Gain on sale of SBA loans($2.4M)($1.2M)($2.4M)($2.1M)
Net depreciation, amortization and accretion($3.9M)($1.3M)$1.7M$1.7M
(Increase)/decrease in other assets($23.3M)$63.3M$36.6M$34.5M
(Increase)/decrease in other liabilities$8.8M($49.4M)($9.3M)($28.6M)
Net amortization on marketable securities($30.0K)($54.0K)($211.0K)($66.0K)
Noncash compensation expense related to stock benefit plans$2.6M$687.0K$4.5M$3.6M
Noncash write-down of other assets$31.0K$21.0K$2.6M$315.0K
Deferred income tax expense($38.0K)—($8.2M)($860.0K)
Origination of loans held-for-sale($96.3M)($41.6M)($145.4M)($81.8M)
Proceeds from sale of loans held-for-sale$106.4M$48.5M$141.9M$86.3M
Net cash provided by operating activities$105.6M$73.9M$147.2M$105.3M
Purchase of marketable securities available-for-sale($392.2M)($213.2M)($134.2M)($112.2M)
Proceeds from maturities and principal reductions of marketable securities held-to-maturity$52.2M$36.5M$47.6M$30.7M
Proceeds from maturities and principal reductions of marketable securities available-for-sale$91.6M$40.4M$88.2M$49.6M
Proceeds from sale of marketable securities available-for-sale$40.2M—$80.2M$0
Proceeds from bank-owned life insurance$14.3M$14.3M$776.0K$111.0K
Loan originations($3.0B)($1.4B)($3.1B)($2.0B)
Proceeds from loan maturities and principal reductions$2.7B$1.3B$3.2B$1.9B
Net proceeds of FHLB stock($6.7M)$3.8M$17.1M$3.2M
Proceeds from sale of real estate owned$43.0K$21.0K$584.0K$410.0K
Purchases of premises and equipment, net($9.9M)($4.3M)($9.1M)($5.5M)
Net cash used in investing activities($427.8M)($169.4M)$235.2M($136.0M)
Net increase in deposits$218.8M$270.3M($65.9M)$56.5M
Repayments of long-term borrowings($27.6M)($24.2M)——
Net increase/(decrease) in short-term borrowings$193.5M($71.1M)($226.1M)($2.3M)
Increase in advances by borrowers for taxes and insurance$10.1M$2.8M($20.2M)$5.8M
Cash dividends paid on common stock($58.9M)($29.4M)($80.6M)($51.2M)
Proceeds from stock options exercised$1.1M$243.0K$763.0K$586.0K
Net cash provided by financing activities$337.1M$148.6M($392.0M)$9.4M
Net increase in cash and cash equivalents$14.9M$53.1M($9.6M)($21.3M)
Cash and cash equivalents at beginning of period$233.6M$233.6M$288.4M$288.4M
Cash and cash equivalents at end of period$248.5M$286.7M$278.8M$267.1M
Interest on deposits and borrowings (including interest credited to deposit accounts of $85,455 and $80,748, respectively)$115.7M$57.3M$160.0M$105.9M
Income taxes$27.4M$542.0K$35.6M$27.8M
Loan foreclosures and repossessions$2.6M$1.2M$3.0M$2.0M

Northwest Bancshares, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.