Nu Holdings Ltd. (NU) financial statements: income statement, balance sheet and cash flow

Nu Holdings Ltd.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Nu Holdings Ltd. reported revenue of $15.8B (+37.0% year on year) and net income of $2.9B (+45.6% year on year).

Income statement

Nu Holdings Ltd. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest income and gains net of losses on financial instruments$13.4B$9.6B——
Fee and commission income$2.3B$1.9B——
Total revenue$15.8B$11.5B——
Interest and other financial expenses($4.6B)($2.8B)——
Transactional expenses($366.2M)($260.3M)——
Expected credit loss($4.2B)———
Total cost of financial and transactional services provided($9.1B)($6.3B)——
Gross profit$6.6B$5.3B——
Customer support and operations($651.8M)($604.6M)——
General and administrative expenses($1.4B)($1.3B)——
Marketing expenses($302.8M)($246.4M)——
Other expenses($507.9M)($350.6M)——
Non-Operating Income (Expense)$130.1M———
Total operating (expenses) income($2.8B)($2.5B)——
Share of loss in associates($3.7M)———
Income before income taxes$3.9B$2.8B——
Income taxes($996.7M)($823.1M)——
Net Income$2.9B$2.0B——
Net Income Attributable to Noncontrolling Interest$2.8M———
Net income for the year$2.9B$2.0B$1.0B($364.6M)
Earnings Per Share (Basic)$0.59$0.41——
Earnings Per Share (Diluted)$0.58$0.40——
Weighted Average Shares Outstanding4.8B4.8B——
Weighted Average Shares Outstanding, Diluted4.9B4.9B——

Balance sheet

Nu Holdings Ltd. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Cash Equivalents$15.0B$9.2B$5.9B$4.2B
Financial assets at fair value through profit or loss$1.1B$741.0M$389.9M$133.6M
Securities$1.1B$665.2M$368.6M$91.9M
Derivatives$80.7M———
Financial assets at fair value through other comprehensive income$12.2B$9.9B$8.8B$9.9B
Securities$12.2B$9.9B$8.8B$9.9B
Financial assets at amortized cost$41.5B$26.7B$25.0B$13.7B
Credit card receivables$18.3B$12.3B$12.4B$8.2B
Loans to customers$9.4B$5.3B$3.2B$1.7B
Compulsory and other deposits at central banks$9.5B$6.7B$7.4B$2.8B
Securities$3.1B$885.4M$104.4M—
Other receivables$1.0B$1.4B$1.7B$521.7M
Other financial assets$148.8M$78.1M$131.5M$478.3M
Other assets$1.4B$663.6M$936.2M$541.9M
Deferred Tax Assets, Non-Current$2.5B$1.8B$1.5B$811.0M
Investments in associates$98.7M$99.4M——
Operating Lease Right-of-Use Asset$22.2M$20.3M$30.5M$19.0M
Property, Plant and Equipment$27.6M$25.9M$39.3M$27.5M
Intangible Assets$601.7M$347.6M$295.9M$182.2M
Goodwill$409.4M$414.3M$397.5M$397.4M
Total assets$74.9B$49.9B$43.5B$29.9B
Financial liabilities at fair value through profit or loss$66.0M$340.9M$242.6M$218.2M
Derivatives$66.0M$32.3M$28.2M$9.4M
Financial liabilities at amortized cost$60.7B$39.9B$34.6B$23.4B
Deposits$41.9B$28.9B$23.7B$15.8B
Payables to network$13.6B$9.3B$9.8B$7.1B
Borrowings and financing (i)$4.4B$1.7B$1.1B$585.6M
Repurchase agreements$783.8M$308.6M$210.5M$197.2M
Salaries, allowances and social security contributions$236.6M$180.2M$166.9M$90.6M
Tax liabilities$1.4B$1.1B$1.3B$511.0M
Lease liabilities$29.2M$26.2M$36.9M$20.4M
Provisions and contingent liabilities$30.9M$22.6M$8.1M$17.9M
Deferred income$77.5M$71.6M$68.4M$41.7M
Other liabilities$966.9M$621.6M$532.3M$636.0M
Total liabilities$63.6B$42.3B$37.1B$25.0B
Total Stockholders' Equity$84.0K$84.0K$84.0K$83.0K
Additional Paid-In Capital$5.1B$5.1B$5.0B$5.0B
Retained Earnings$6.4B———
Accumulated Other Comprehensive Income($184.3M)($828.2M)$156.4M($137.7M)
Equity attributable to shareholders of the parent company$11.3B$7.6B—$4.9B
Noncontrolling Interest$30.6M$787.0K——
Total equity$11.3B$7.6B$6.4B$4.9B
Total liabilities and equity$74.9B$49.9B$43.5B$29.9B

Cash flow statement

Nu Holdings Ltd. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income for the year$2.9B$2.0B$1.0B($364.6M)
Depreciation & Amortization (CF)$98.0M$77.1M$62.9M$35.6M
Expected credit loss$4.7B$3.5B$2.5B$1.4B
Deferred income taxes($427.3M)($713.4M)($675.7M)($417.6M)
Provisions and contingent liabilities$29.2M———
Unrealized (gains) losses on financial instruments($50.4M)$47.9M$15.9M—
Interest accrued$288.7M$179.2M$103.6M$32.5M
Stock-Based Compensation (CF)$271.8M$272.4M$212.6M$253.2M
Share of loss in associates$3.7M———
Others$86.7M($2.7M)$23.1M$8.2M
Total$7.9B$5.3B$3.3B$1.4B
Securities($4.8B)($2.6B)$699.1M($1.1B)
Credit card receivables($12.4B)($5.9B)($7.9B)($5.2B)
Loans to customers($10.3B)($7.0B)($3.6B)($1.9B)
Other receivables$406.3M$385.2M($1.1B)($481.8M)
Compulsory and other deposits at central banks($2.7B)$806.0M($4.5B)($1.9B)
Other assets($828.6M)$369.2M($61.0M)($772.4M)
Deposits$12.9B$5.9B$7.7B$6.3B
Payables to network$4.1B($528.5M)$2.8B$2.2B
Deferred income$5.8M$3.8M$25.9M$11.3M
Other liabilities$2.7B$1.1B$1.3B$979.3M
Interest paid($92.3M)($88.1M)($82.9M)($30.9M)
Income tax paid($1.6B)($1.3B)($612.4M)($297.1M)
Interest received$8.4B$5.8B$3.4B$1.6B
Cash flows generated from (used in) operating activities$3.5B$2.4B$1.3B$755.6M
Acquisition of property, plant and equipment($7.2M)($5.4M)($20.2M)($20.0M)
Acquisition and development of intangible assets($333.6M)($169.6M)——
Acquisition of subsidiary, net of cash acquired($1.5M)($5.6M)—($10.3M)
Cash flow generated from (used in) investing activities($342.3M)($330.6M)($177.0M)($127.2M)
Proceeds from borrowings and financing$2.8B$1.3B$469.5M$581.1M
Payments of borrowings and financing($532.8M)($580.6M)($46.5M)($160.0M)
Lease payments($6.7M)($7.1M)($6.9M)($5.0M)
Exercise of stock options$6.2M$5.5M$9.1M$4.5M
Cash flows generated from (used in) financing activities$2.3B$727.7M$425.2M$654.0M
Net Change in Cash$5.4B$2.8B$1.5B$1.3B
Cash and cash equivalents - beginning of the year$9.2B$5.9B$4.2B$2.7B
Foreign exchange rate changes on cash and cash equivalents$369.5M$466.1M$236.7M$184.2M
Cash and cash equivalents - end of the year$15.0B$9.2B$5.9B$4.2B
Increase (decrease) in cash and cash equivalents$5.4B$2.8B$1.5B$1.3B
Shares issued to service providers1.0M1.3M21.5M—
Shares issued on business acquisition2.5M———

Nu Holdings Ltd. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.