Northern Trust Corp (NTRS) financial statements: income statement, balance sheet and cash flow

Northern Trust Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Northern Trust Corp reported net income of $1.7B (-14.5% year on year).

Income statement

Northern Trust Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Trust, Investment and Other Servicing Fees$5.0B$4.7B$4.4B$4.4B
Foreign Exchange Trading Income$240.8M$231.2M$203.9M$288.6M
Treasury Management Fees$38.7M$35.7M$31.6M$39.3M
Security Commissions and Trading Income$170.4M$150.5M$135.0M$136.2M
Other Operating Income$207.7M$1.2B$228.7M$191.3M
Investment Security Gains (Losses), net$0($189.3M)($169.5M)($214.0M)
Total Noninterest Income$5.7B$6.1B$4.8B$4.9B
Interest Income$8.6B$9.8B$7.3B$2.9B
Interest Expense$6.2B$7.6B$5.3B$990.5M
Net Interest Income$2.4B$2.2B$2.0B$1.9B
Provision for Credit Losses($7.5M)($3.0M)$24.5M$12.0M
Net Interest Income after Provision for Credit Losses$2.4B$2.2B$2.0B$1.9B
Compensation$2.6B$2.5B$2.3B$2.2B
Employee Benefits$462.1M$417.8M$405.2M$437.4M
Outside Services$988.5M$998.0M$906.5M$880.3M
Equipment and Software$1.2B$1.1B$945.5M$838.8M
Occupancy$217.3M$216.8M$232.3M$219.1M
Other Operating Expense$345.3M$455.2M$472.9M$359.3M
Total Noninterest Expense$5.8B$5.6B$5.3B$5.0B
Income before Income Taxes$2.3B$2.7B$1.5B$1.8B
Provision for Income Taxes$602.6M$628.4M$357.5M$430.3M
NET INCOME$1.7B$2.0B$1.1B$1.3B
Preferred Stock Dividends$41.8M$41.8M$41.8M$41.8M
Net Income Applicable to Common Stock$1.7B$2.0B$1.1B$1.3B
Net Income - Basic (in dollars per share)$8.78$9.80$5.09$6.16
Net Income - Diluted (in dollars per share)$8.74$9.77$5.08$6.14
Average Number of Common Shares Outstanding - Basic (in shares)191.4M201.3M207.2M208.3M
Average Number of Common Shares Outstanding - Diluted (in shares)192.2M201.9M207.6M208.9M
Northern Trust Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Trust, Investment and Other Servicing Fees$1.3B$1.3B$1.3B$1.2B
Foreign Exchange Trading Income$97.1M$87.7M$57.2M$50.6M
Security Commissions and Trading Income$55.6M$52.1M$41.8M$39.6M
Other Operating Income(1)$594.2M$70.4M$60.6M$56.4M
Investment Security Gains (Losses), net($73.9M)$0$0$0
Total Noninterest Income$2.0B$1.6B$1.4B$1.4B
Interest Income$2.2B$2.2B$2.1B$2.2B
Interest Expense$1.5B$1.6B$1.6B$1.6B
Net Interest Income$675.5M$654.0M$590.8M$610.5M
Provision for Credit Losses($5.3M)($3.0M)($17.0M)$16.5M
Net Interest Income after Provision for Credit Losses$680.8M$657.0M$607.8M$594.0M
Compensation and Benefits$868.0M$822.2M——
Outside Services$246.3M$236.7M$248.2M$247.0M
Equipment and Software$378.5M$308.1M$294.2M$293.7M
Occupancy$53.5M$51.3M$55.0M$52.5M
Other Operating Expense$92.3M$89.7M$85.0M$90.9M
Total Noninterest Expense$1.6B$1.5B$1.4B$1.4B
Income before Income Taxes$1.1B$700.6M$619.5M$564.8M
Provision for Income Taxes$272.5M$175.1M$161.9M$143.5M
Net Income$792.2M$525.5M$457.6M$421.3M
Preferred Stock Dividends$4.7M$16.2M$16.2M$4.7M
Net Income Applicable to Common Stock$787.5M$509.3M$441.4M$416.6M
Net Income — Basic (in dollars per share)$4.25$2.72$2.30$2.14
Net Income — Diluted (in dollars per share)$4.23$2.71$2.29$2.13
Basic (in shares)184.0M185.5M190.1M192.8M
Diluted (in shares)184.9M186.5M191.0M193.4M

Balance sheet

Northern Trust Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Due from Banks$5.9B$4.7B$4.8B$4.7B
Federal Reserve and Other Central Bank Deposits$53.5B$38.8B$34.3B$40.0B
Interest-Bearing Deposits with Banks$1.7B$1.9B$1.9B$1.9B
Federal funds sold and securities purchased under agreements to resell$2.7B———
Available for Sale (Amortized cost of $34,102.4 and $29,229.1)$34.0B$29.0B$23.1B$26.7B
Held to Maturity (Fair value of $22,381.2 and $20,654.5)$23.4B$22.3B——
Total Debt Securities$57.5B$51.3B$49.3B$51.8B
Total Loans$41.9B$43.4B$47.6B$42.9B
Allowance for Credit Losses($175.0M)($175.5M)($192.3M)($161.1M)
Buildings and Equipment$464.6M$490.3M$502.2M$500.5M
Goodwill$712.9M$694.9M$702.3M$691.3M
Other Assets$12.9B$13.9B$10.8B$9.9B
Total Assets$177.1B$155.5B$150.8B$155.0B
Demand and Other Noninterest-Bearing$14.8B$14.3B$14.2B$16.6B
Savings, Money Market and Other Interest-Bearing$29.0B$26.1B$25.3B$31.1B
Savings Certificates and Other Time$6.4B$5.7B$4.1B$2.0B
Non U.S. Offices — Noninterest-Bearing$12.5B$10.0B$8.6B$8.8B
Non U.S. Offices — Interest Bearing$80.0B$66.3B$64.0B$65.5B
Total Deposits$142.8B$122.5B$116.2B$123.9B
Federal Funds Purchased$2.1B$2.2B$3.0B$1.9B
Securities Sold Under Agreements to Repurchase$292.2M$462.0M$784.7M$567.2M
Other Borrowings$7.2B$6.5B$6.6B$7.6B
Senior Notes$3.4B$2.8B$2.8B$2.7B
Long-Term Debt$3.5B$4.1B$4.1B$2.1B
Other Liabilities$4.9B$4.2B$5.5B$5.0B
Total Liabilities$164.2B$142.7B$138.9B$143.8B
Preferred Stock$884.9M$884.9M$884.9M$884.9M
Common Stock, $1.66 2/3 Par Value; Authorized 560,000,000 shares; Outstanding shares of 186,337,588 and 195,969,746408.6M408.6M408.6M408.6M
Additional Paid-In Capital$1.0B$1.0B$1.0B$983.5M
Retained Earnings$16.7B$15.6B$14.2B$13.8B
Accumulated Other Comprehensive Loss($590.5M)($814.0M)($1.1B)($1.6B)
Treasury Stock($5.5B)($4.3B)($3.5B)($3.2B)
Total Stockholders’ Equity$13.0B$12.8B$11.9B$11.3B
Total Liabilities and Stockholders’ Equity$177.1B$155.5B$150.8B$155.0B
Northern Trust Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and Due from Banks$5.7B$5.8B$5.3B$6.4B
Federal Reserve and Other Central Bank Deposits$50.6B$41.8B$49.4B$52.3B
Interest-Bearing Deposits with Banks$1.5B$1.9B$2.0B$2.4B
Federal Funds Sold and Securities Purchased under Agreements to Resell$426.5M$1.7B$1.9B$921.9M
Available for Sale (Amortized cost of $38,198.3 and $34,102.4)$38.1B$36.9B$32.9B$32.3B
Held to Maturity (Fair value of $22,353.5 and $22,381.2)$23.5B$24.3B$23.0B$21.4B
Total Debt Securities$61.6B$61.2B$55.9B$53.7B
Total Loans (Net of unearned income of $4.9 and $5.3)$43.8B$42.5B$42.9B$43.3B
Allowance for Credit Losses($168.4M)($169.7M)($174.6M)($188.5M)
Buildings and Equipment$447.6M$447.5M$457.1M$467.7M
Goodwill$709.6M$709.5M$712.9M$714.6M
Other Assets$14.5B$18.7B$11.9B$11.9B
Total Assets$179.3B$174.6B$170.3B$171.9B
Demand and Other Noninterest-Bearing$15.3B$15.6B$12.5B$14.5B
Savings, Money Market and Other Interest-Bearing$34.4B$29.3B$29.0B$28.0B
Savings Certificates and Other Time$4.7B$5.2B$7.4B$6.7B
Non U.S. Offices — Noninterest-Bearing$12.9B$13.7B$13.4B$10.6B
Non U.S. Offices — Interest-Bearing$78.3B$75.9B$73.5B$77.2B
Total Deposits$145.6B$139.7B$135.8B$137.1B
Federal Funds Purchased$1.6B$2.0B$1.8B$2.4B
Securities Sold Under Agreements to Repurchase$175.6M$330.5M$371.5M$841.4M
Other Borrowings$8.6B$7.8B$6.6B$6.5B
Senior Notes$3.3B$3.3B$2.8B$2.8B
Long-Term Debt$2.1B$2.9B$4.1B$4.1B
Other Liabilities$4.5B$5.5B$5.9B$5.3B
Total Liabilities$165.9B$161.6B$157.3B$159.0B
Preferred Stock$884.9M$884.9M$884.9M$884.9M
Common Stock$408.6M$408.6M$408.6M$408.6M
Additional Paid-In Capital$1.0B$1.0B$1.0B$1.0B
Retained Earnings$17.7B$17.1B$16.4B$16.1B
Accumulated Other Comprehensive Loss($551.7M)($636.6M)($635.1M)($699.2M)
Treasury Stock($6.1B)($5.7B)($5.1B)($4.9B)
Total Stockholders’ Equity$13.4B$13.0B$13.0B$12.9B
Total Liabilities and Stockholders’ Equity$179.3B$174.6B$170.3B$171.9B

Cash flow statement

Northern Trust Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$1.7B$2.0B$1.1B$1.3B
Investment Security Losses, net$0$189.3M$169.5M$1.1M
Amortization and Accretion of Securities and Unearned Income, net($67.8M)($35.1M)$3.0M$59.2M
Provision for Credit Losses($7.5M)($3.0M)$24.5M$12.0M
Depreciation and Amortization$779.1M$716.8M$634.6M$553.6M
Change in Accrued Income Taxes($104.4M)$183.5M($44.4M)$61.3M
Pension Plan Contributions($142.1M)($212.0M)($20.4M)($24.3M)
Deferred Income Tax Provision$194.5M$20.7M($48.2M)($142.7M)
Change in Receivables($42.6M)($6.1M)$12.0M$57.9M
Change in Interest Payable($24.8M)($41.9M)$85.8M$172.6M
Change in Collateral With Derivative Counterparties, net$2.9B($3.3B)($72.6M)$639.4M
Other Operating Activities, net$326.5M($41.6M)$774.5M($333.7M)
Net Cash Provided by (Used in) Operating Activities$5.5B($486.0M)$2.6B$2.4B
Change in Federal Funds Sold and Securities Purchased under Agreements to Resell($2.2B)$301.6M$285.4M($419.0M)
Change in Interest-Bearing Deposits with Banks$277.2M($121.0M)$28.5M($158.9M)
Net Change in Federal Reserve and Other Central Bank Deposits($13.3B)($5.3B)$6.2B$23.5B
Purchases of Held to Maturity Debt Securities($33.1B)($26.5B)($32.8B)($32.8B)
Proceeds from the Maturity and Redemption of Held to Maturity Debt Securities$32.8B$30.1B$32.1B$37.7B
Purchases of Available for Sale Debt Securities($9.4B)($13.0B)($7.3B)($4.6B)
Proceeds from the Maturity and Sales of Available for Sale Debt Securities$5.0B$7.0B$11.6B$6.5B
Change in Loans$1.5B$4.2B($4.7B)—
Purchases of Buildings and Equipment($74.0M)($101.5M)($116.5M)($128.6M)
Purchases and Development of Computer Software($700.2M)($644.0M)($559.3M)($594.9M)
Proceeds from the sale of Visa Shares12.1M800.6M——
Other Investing Activities, net($986.3M)$633.2M($1.5B)($319.3M)
Net Cash (Used in) Provided by Investing Activities($20.2B)($2.6B)$4.8B$25.9B
Change in Deposits$16.8B$6.3B($8.5B)($33.0B)
Change in Federal Funds Purchased($18.4M)($885.9M)$1.1B$1.9B
Change in Securities Sold under Agreements to Repurchase($169.8M)($322.7M)$217.5M$35.3M
Change in Short-Term Other Borrowings$566.8M($103.8M)($1.1B)$4.0B
Proceeds from Long-Term Debt$750.0M$0$2.0B—
Repayments of Long-Term Debt($1.4B)—$0$0
Proceeds from Senior Notes$499.8M$0$0$2.0B
Treasury Stock Purchased($1.3B)($937.8M)($347.5M)($35.4M)
Net Proceeds from Stock Options$6.4M$9.4M$2.3M$3.9M
Cash Dividends Paid on Common Stock($591.6M)($602.3M)($621.5M)($750.2M)
Cash Dividends Paid on Preferred Stock($41.8M)($41.8M)($41.8M)($46.5M)
Other Financing Activities, net($11.1M)($6.4M)($2.7M)$0
Net Cash Provided by (Used in) Financing Activities$15.2B$3.4B($7.2B)($26.4B)
Effect of Foreign Currency Exchange Rates on Cash$656.4M($504.3M)($89.8M)($287.4M)
Change in Cash and Due from Banks$1.2B($114.3M)$137.3M$1.6B
Cash and Due from Banks at Beginning of Period$4.7B$4.8B$4.7B$3.1B
Cash and Due from Banks at End of Period$5.9B$4.7B$4.8B$4.7B
Interest Paid$6.2B$7.6B$5.3B$822.4M
Income Taxes Paid$426.8M$268.6M$362.5M$459.9M
Northern Trust Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$1.3B$525.5M$1.3B$813.3M
Investment Security Losses (Gains), net$73.9M$0$0$0
Amortization and Accretion of Securities and Unearned Income, net($41.2M)($19.7M)($51.1M)($33.9M)
Provision for Credit Losses($8.3M)($3.0M)$500.0K$17.5M
Depreciation and Amortization$395.5M$197.1M$582.2M$386.4M
Pension Plan Contributions($7.2M)($7.2M)($137.9M)($137.9M)
Change in Receivables($126.5M)($164.8M)($33.2M)($10.4M)
Change in Interest Payable($27.1M)$28.6M$43.3M$21.8M
Change in Collateral With Derivative Counterparties, net($1.5B)($1.2B)$2.0B$3.1B
Other Operating Activities, net($443.5M)$296.0M$1.5B$476.2M
Net Cash (Used in) Provided by Operating Activities($384.9M)($320.0M)$5.1B$4.6B
Change in Federal Funds Sold and Securities Purchased under Agreements to Resell$2.3B$999.7M($1.4B)($459.2M)
Change in Interest-Bearing Deposits with Banks$145.1M($149.6M)($12.9M)($395.9M)
Net Change in Federal Reserve and Other Central Bank Deposits$2.5B$11.3B($9.2B)($11.8B)
Purchases of Held to Maturity Debt Securities($18.1B)($9.6B)($24.7B)($14.5B)
Proceeds from the Maturity and Redemption of Held to Maturity Debt Securities$17.8B$8.5B$24.9B$16.3B
Purchases of Available for Sale Debt Securities($9.2B)($4.6B)($6.9B)($5.2B)
Proceeds from the Maturity and Sales of Available for Sale Debt Securities$5.0B$1.7B$3.5B$2.4B
Change in Loans($1.9B)($580.5M)$497.6M$147.4M
Purchases of Buildings and Equipment($34.8M)($9.4M)($41.2M)($24.8M)
Purchases and Development of Computer Software($339.2M)($210.1M)($528.1M)($376.2M)
Proceeds from the Sale of Visa Shares169.3M—11.7M12.9M
Other Investing Activities, net$338.0M($3.9B)$1.0B$334.9M
Net Cash Used in Investing Activities($1.4B)$3.5B($13.1B)($13.9B)
Change in Deposits$3.3B($2.5B)$9.9B$10.7B
Change in Federal Funds Purchased($572.2M)($166.7M)($407.6M)$229.0M
Change in Securities Sold under Agreements to Repurchase($116.6M)$38.3M($90.5M)$379.4M
Change in Short-Term Other Borrowings$1.5B$662.6M($6.2M)($56.7M)
Repayments of Long-Term Debt($1.4B)($600.0M)——
Treasury Stock Purchased($709.5M)($358.9M)($903.6M)($626.6M)
Net Proceeds from Stock Options$2.8M$2.7M$4.5M$4.5M
Cash Dividends Paid on Common Stock($295.4M)($148.5M)($442.0M)($290.1M)
Cash Dividends Paid on Preferred Stock($20.9M)($16.2M)($37.1M)($20.9M)
Other Financing Activities, net($4.8M)($1.7M)($8.0M)($5.2M)
Net Cash Provided by Financing Activities$1.6B($3.1B)$8.0B$10.3B
Effect of Foreign Currency Exchange Rates on Cash($38.9M)($100.3M)$584.1M$692.9M
Change in Cash and Due from Banks($136.2M)($57.1M)$669.0M$1.7B
Cash and Due from Banks at Beginning of Period$5.9B$5.9B$4.7B$4.7B
Cash and Due from Banks at End of Period$5.7B$5.8B$5.3B$6.4B
Interest Paid$3.1B$1.6B$4.7B$3.1B
Income Taxes Paid$312.3M$97.9M$312.3M$245.7M

Northern Trust Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.