Nomad Foods Limited (NOMD) financial statements: income statement, balance sheet and cash flow

Nomad Foods Limited's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Nomad Foods Limited reported revenue of $3.0B (-2.2% year on year).

Income statement

Nomad Foods Limited income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$3.0B$3.1B$3.0B$2.9B
Cost of sales($2.2B)($2.2B)($2.2B)($2.1B)
Gross profit$823.0M$917.8M$858.7M$815.3M
Other operating expenses($419.2M)($461.3M)($445.8M)($391.2M)
Exceptional items($78.4M)($69.5M)($72.5M)($48.7M)
Operating profit$325.4M$387.0M$340.4M$375.4M
Finance income$16.2M$30.1M$22.8M$12.1M
Finance costs($196.3M)($139.2M)($109.6M)($66.5M)
Net finance costs($180.1M)($109.1M)($86.8M)($54.4M)
Profit before tax$145.3M$277.9M$253.6M$321.0M
Taxation($8.6M)($50.8M)($60.9M)($71.2M)
Profit for the year$136.7M$227.1M$192.7M$249.8M
Profit (loss)$136.7M$227.1M$192.7M$249.8M
Basic earnings per share (in euros per share)$0.91$1.41$1.13$1.43
Diluted earnings per share (in euros per share)$0.91$1.40$1.13$1.43
Nomad Foods Limited income statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Revenue$1.4B$715.2M$2.3B$1.5B
Cost of sales($1.0B)($531.6M)($1.6B)($1.1B)
Gross profit$392.8M$183.6M$625.3M$417.9M
Other operating expenses($224.6M)($117.0M)($321.5M)($224.6M)
Exceptional items($22.9M)($9.9M)($48.9M)($32.0M)
Operating profit$145.3M$56.7M$254.9M$161.3M
Finance income$9.1M$7.5M$17.1M$10.5M
Finance costs($59.0M)($28.9M)($91.3M)($61.5M)
Net financing costs($49.9M)($21.4M)($74.2M)($51.0M)
Profit before tax$95.4M$35.3M$180.7M$110.3M
Taxation($18.0M)($6.4M)($33.3M)($20.5M)
Profit for the period$77.4M$28.9M$147.4M$89.8M
Basic earnings per share$0.55$0.20$0.97$0.59
Equity owners of the parent$77.4M$28.9M$147.4M$89.8M
Diluted earnings per share$0.55$0.20$0.97$0.58

Balance sheet

Nomad Foods Limited balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Goodwill$2.1B$2.1B$2.1B$2.1B
Intangible assets$2.5B$2.5B$2.5B$2.5B
Property, plant and equipment$595.2M$591.1M$563.7M$542.9M
Other non-current assets$7.0M$8.6M$7.1M$8.1M
Derivative financial instruments$400.0K$4.3M$700.0K$200.0K
Deferred tax assets$17.1M$14.7M$106.9M$100.4M
Total non-current assets$5.2B$5.2B$5.3B$5.2B
Cash and cash equivalents$324.8M$403.3M$412.9M$369.7M
Inventories$440.6M$441.5M$446.4M$457.1M
Trade and other receivables$350.8M$334.1M$263.4M$266.8M
Current tax receivable$26.1M$37.6M$40.7M—
Derivative financial instruments$4.5M$16.9M$1.2M$19.9M
Total current assets$1.1B$1.2B$1.2B$1.1B
Assets$6.3B$6.4B$6.4B$6.3B
Trade and other payables$794.9M$829.1M$769.8M$695.4M
Current tax payable$193.4M$226.7M$189.5M$183.0M
Provisions$27.6M$27.1M$35.1M$36.1M
Loans and borrowings$32.6M$26.0M$21.4M$22.6M
Derivative financial instruments$19.4M$14.4M$12.2M$3.7M
Total current liabilities$1.1B$1.1B$1.0B$940.8M
Loans and borrowings$2.3B$2.2B$2.1B$2.1B
Employee benefits$138.4M$152.1M$158.3M$132.1M
Other non-current liabilities$400.0K$500.0K$500.0K$1.1M
Provisions$1.4M$2.7M$1.4M$1.3M
Derivative financial instruments$112.2M$46.4M$97.8M$56.6M
Deferred tax liabilities$259.3M$292.7M$425.1M$445.7M
Total non-current liabilities$2.8B$2.6B$2.8B$2.8B
Total liabilities$3.8B$3.8B$3.8B$3.7B
Net assets$2.5B$2.7B$2.6B$2.6B
Share capital and capital reserve$1.1B$1.3B$1.4B$1.6B
Share-based compensation reserve$16.9M$26.2M$31.4M$13.8M
Translation reserve$102.4M$135.3M$101.0M$89.3M
Other reserves($12.9M)($14.9M)($24.6M)$19.8M
Retained earnings$1.3B$1.2B$1.1B$886.6M
Equity$2.5B$2.7B$2.6B$2.6B
Nomad Foods Limited balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Goodwill$2.1B$2.1B$2.1B$2.1B
Intangible assets$2.5B$2.5B$2.5B$2.5B
Property, plant and equipment$602.2M$592.0M$582.5M$585.6M
Other non-current assets$7.6M$7.4M$7.3M$7.3M
Derivative financial instruments$3.0M$3.3M$2.0M$1.9M
Deferred tax assets$11.3M$15.3M$2.8M$11.7M
Total non-current assets$5.2B$5.2B$5.2B$5.2B
Cash and cash equivalents$273.4M$282.5M$193.6M$266.6M
Inventories$470.8M$443.2M$485.3M$461.1M
Trade and other receivables$426.2M$398.1M$419.0M$423.3M
Current tax receivable$12.8M$25.3M$36.4M$35.1M
Derivative financial instruments$4.7M$5.0M$5.4M$4.0M
Total current assets$1.2B$1.2B$1.1B$1.2B
Total assets$6.4B$6.3B$6.3B$6.4B
Trade and other payables$841.8M$817.5M$844.7M$870.5M
Current tax payable$166.5M$190.4M$197.7M$213.3M
Provisions$30.0M$27.9M$25.8M$27.3M
Loans and borrowings$33.7M$35.2M$28.5M$29.9M
Derivative financial instruments$10.1M$13.3M$18.6M$21.7M
Total current liabilities$1.1B$1.1B$1.1B$1.2B
Loans and borrowings$2.3B$2.3B$2.1B$2.1B
Employee benefits$140.2M$137.4M$147.0M$149.2M
Other non-current liabilities$300.0K$400.0K$400.0K$300.0K
Provisions$1.3M$1.3M$2.8M$2.6M
Derivative financial instruments$93.4M$91.5M$130.1M$141.8M
Deferred tax liabilities$265.7M$259.9M$285.7M$283.3M
Total non-current liabilities$2.8B$2.8B$2.6B$2.6B
Total liabilities$3.9B$3.8B$3.8B$3.8B
Net assets$2.5B$2.5B$2.6B$2.6B
Share capital and capital reserve$1.1B$1.1B$1.2B$1.2B
Share based compensation reserve$12.8M$18.3M$15.3M$13.2M
Translation reserve$104.7M$103.2M$102.0M$111.5M
Other reserves($2.3M)($100.0K)($24.5M)($32.6M)
Retained earnings$1.3B$1.3B$1.3B$1.2B
Equity attributable to owners of parent$2.5B$2.5B$2.6B$2.6B

Cash flow statement

Nomad Foods Limited cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash generated from operations before tax and exceptional items$475.1M$552.2M$591.2M$424.8M
Payments relating to exceptional items($70.3M)($72.1M)($67.6M)($65.2M)
Receipts relating to exceptional items$0$4.4M$0$24.4M
Other inflows (outflows) of cash$4.0M———
Tax paid($78.1M)($49.1M)($92.8M)($80.2M)
Net cash flows generated from operating activities$330.7M$435.4M$430.8M$303.8M
Purchase of property, plant and equipment and intangible assets($78.5M)($80.3M)($82.4M)($79.1M)
Interest received$3.9M$10.2M$5.3M$600.0K
Redemption of investments$0$5.7M$300.0K$0
Net cash used in investing activities($74.6M)($64.4M)($76.8M)($78.7M)
Repurchase of ordinary shares-195.6M-118.7M-170.9M-26.8M
Dividends paid$91.3M$89.2M——
Payments related to shares withheld for tax-6.9M-5.8M-7.1M-2.9M
Proceeds from new loans and notes$193.2M$0$6.0M$799.3M
Repayment of loan principal($57.1M)($6.5M)($12.6M)($916.2M)
Payment of lease liabilities($34.2M)($31.3M)($30.1M)($26.5M)
Payment of financing fees($19.0M)($2.7M)($3.3M)($6.5M)
Interest paid($111.9M)($112.2M)($93.9M)($54.2M)
Payment of interest on tax relating to legacy tax audits$0$0($9.2M)—
Payment on settlement of derivatives($9.3M)$0($400.0K)$124.8M
Net cash used in financing activities($332.1M)($366.4M)($321.5M)($108.1M)
Net (decrease)/increase in cash and cash equivalents($76.0M)$4.6M$32.5M$117.0M
Cash and cash equivalents at beginning of period$403.3M$412.9M$369.7M$254.2M
Effect of exchange rate fluctuations($2.5M)($1.0M)$400.0K($4.4M)
Cash and cash equivalents at end of period$324.8M$403.3M$412.9M$369.7M
Cash and cash equivalents if different from statement of financial position$324.8M$403.3M$399.7M$366.8M
Nomad Foods Limited cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Profit for the period$77.4M$28.9M$147.4M$89.8M
Exceptional items$22.9M$9.9M$48.9M$32.0M
Share based payments (credit)/expense($2.9M)$1.6M$6.7M$4.1M
Depreciation and amortization$50.2M$24.3M$79.9M$50.3M
Loss on disposal and impairment of property, plant and equipment$300.0K$1.0M$800.0K$400.0K
Net finance costs$49.8M$21.4M$74.2M$51.0M
Taxation$18.0M$6.4M$33.3M$20.5M
Operating cash flow before changes in working capital, provisions and exceptional items$215.7M$93.5M$391.2M$248.1M
Increase in inventories($25.2M)($4.0M)($59.2M)($27.9M)
Increase in trade and other receivables($75.0M)($47.1M)($86.0M)($91.0M)
Increase in trade and other payables$51.9M$18.7M$33.5M$56.4M
Decrease in employee benefits and other provisions($3.4M)($1.8M)($2.2M)($1.0M)
Cash generated from operations before tax and exceptional items$164.0M$59.3M$277.3M$184.6M
Payments relating to exceptional items($23.9M)($12.1M)($48.4M)($30.8M)
Tax paid($20.4M)($8.9M)($54.7M)($33.6M)
Net cash generated from operating activities$119.7M$38.3M$174.2M$120.2M
Purchase of property, plant and equipment and intangible assets($37.4M)($21.0M)($59.6M)($37.1M)
Interest received$2.0M$1.0M$4.5M$2.4M
Net cash used in investing activities($35.4M)($20.0M)($55.1M)($34.7M)
Repurchase of ordinary shares-23.7M-23.7M-151.4M-100.5M
Dividends paid, classified as financing activities($40.9M)($20.6M)($69.7M)($48.4M)
Payments related to shares withheld for taxes400.0K200.0K6.7M6.6M
Payment of lease liabilities($17.6M)($8.1M)($25.7M)($17.0M)
Payment of financing fees($500.0K)($500.0K)($200.0K)($200.0K)
Interest paid($48.7M)($10.8M)($77.9M)($51.6M)
Net cash used in financing activities($131.8M)($63.9M)($331.6M)($224.3M)
Net decrease in cash and cash equivalents($47.5M)($45.6M)($212.5M)($138.8M)
Cash and cash equivalents at beginning of period$273.4M$282.5M$193.6M$266.6M
Cash and cash equivalents at beginning of period$324.8M$324.8M$403.3M$403.3M
Effect of exchange rate fluctuations($3.9M)$3.3M$2.8M$2.1M
Cash and cash equivalents at end of period$273.4M$282.5M$193.6M$266.6M

Nomad Foods Limited score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.