Nano Nuclear Energy Inc (NNE) financial statements: income statement, balance sheet and cash flow

Nano Nuclear Energy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 30, 2025 · FY), Nano Nuclear Energy Inc reported net income of ($40.1M) (-294.7% year on year).

Income statement

Nano Nuclear Energy Inc income statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FY
Selling, General and Administrative Expense$29.6M$6.9M
Research and Development Expense$15.4M$3.7M
Change in fair value of contingent consideration$1.2M($66.0K)
Loss from operations($46.2M)($10.5M)
Other Income$6.1M$359.0K
Net loss($40.1M)($10.2M)
Earnings Per Share (Basic)-$1.06-$0.39
Earnings Per Share (Diluted)-$1.06-$0.39
Basic37.9M26.2M
Diluted37.9M26.2M
Nano Nuclear Energy Inc income statement, quarters
Line itemJun 30, 2026 · Q3Mar 31, 2026 · Q2Dec 31, 2025 · Q1Jun 30, 2025 · Q3
Revenue$214.0K———
Cost of revenue($151.8K)———
Gross margin$62.2K———
Selling, General and Administrative Expense$11.9M$8.6M$6.9M$5.3M
Research and Development Expense$4.0M$5.7M$5.4M$3.7M
Non-Operating Income (Expense)$33.0K($176.5K)$152.5K—
Loss from operations($15.8M)$14.1M$11.6M$9.4M
Other Income$5.4M$4.9M$5.0M$1.8M
Accretion of deferred consideration($27.3K)———
Non-Operating Income (Expense)$375.1K($57.0K)($122.8K)—
Net loss($10.1M)($9.2M)($6.5M)($7.6M)
Cumulative translation adjustment$10.3K$5.9K($10.7K)—
Comprehensive loss($10.1M)($9.2M)($6.5M)—
Earnings Per Share (Basic)-$0.19-$0.18-$0.13-$0.19
Earnings Per Share (Diluted)-$0.19-$0.18-$0.13-$0.19
Basic52.3M51.6M49.8M39.0M
Diluted52.3M51.6M49.8M39.0M

Balance sheet

Nano Nuclear Energy Inc balance sheet, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FY
Cash and Cash Equivalents$203.3M$28.5M
Accounts Receivable$250.0K—
Prepaid Expenses$902.9K$833.9K
Other Current Assets$250.0K—
Total current assets$204.7M$29.3M
Other Non-Current Assets$300.0K—
Other Non-Current Assets$269.2K$235.2K
Property, Plant and Equipment$9.8M$1.7M
Operating Lease Right-of-Use Asset$2.6M$1.8M
Long-Term Investments$2.0M$2.0M
In-process research and development$9.1M—
Total assets$228.7M$35.1M
Accounts Payable$1.3M$761.5K
Operating Lease Liability, Current$534.1K$281.4K
Other Non-Operating Current Liabilities$2.0M$25.0K
Total current liabilities$3.8M$1.8M
Total lease liabilities, less current portion$2.3M$1.7M
Total liabilities$6.1M$3.5M
Total Stockholders' Equity$4.2K$3.1K
Additional Paid-In Capital$280.1M$49.0M
Retained Earnings($57.5M)($17.4M)
Total stockholders’ equity$222.6M$31.6M
Total liabilities and stockholders’ equity$228.7M$35.1M
Nano Nuclear Energy Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Dec 31, 2025Jun 30, 2025
Cash and Cash Equivalents$298.5M$197.7M$577.5M$210.2M
Short-Term Investments$281.5M$371.0M$279.7K—
Accounts Receivable$291.5K—$86.4K$250.0K
Other Non-Operating Current Assets$3.4M———
Other Current Assets$1.1M$1.3M$1.9M$350.0K
Marketable securities, at fair value$597.7K$222.6K——
Total current assets$585.3M$571.7M$580.8M$212.2M
Other Non-Current Assets$274.0K$385.5K$435.5K$269.2K
Property, Plant and Equipment$19.0M$18.1M$11.0M$5.3M
Operating Lease Right-of-Use Asset$2.6M$2.4M$2.5M$2.6M
Long-Term Investments$2.0M$2.0M$2.0M$2.0M
Goodwill$4.2M———
Intangible Assets$5.5M———
In-process research and development$9.1M$9.1M$9.1M$9.1M
Total assets$628.0M$603.9M$606.1M$231.5M
Accounts Payable$4.7M$4.4M$2.5M$597.5K
Operating Lease Liability, Current$636.9K$547.4K$540.8K$493.2K
Other Non-Operating Current Liabilities$933.6K——$41.7K
Other Non-Operating Current Liabilities$1.1M$1.1M$1.3M$1.8M
Total current liabilities$7.4M$6.0M$4.3M$2.9M
Total lease liabilities, less current portion$2.2M$2.1M$2.1M$2.3M
Other Non-Operating Non-Current Liabilities$2.4M———
Total liabilities$12.0M$8.0M$6.5M$5.2M
Total Stockholders' Equity$5.4K$5.2K$5.1K$4.2K
Additional Paid-In Capital$699.3M$669.1M$663.6M$275.8M
Retained Earnings($83.3M)($73.2M)($64.0M)($49.5M)
Accumulated Other Comprehensive Income$5.5K($4.8K)($10.7K)—
Total stockholders’ equity$616.0M$595.9M$599.6M$226.3M
Total liabilities and stockholders’ equity$628.0M$603.9M$606.1M$231.5M

Cash flow statement

Nano Nuclear Energy Inc cash flow statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FY
Net Income($40.1M)($10.2M)
Equity-based compensation$18.8M$320.3K
Net Cash from Operating Activities$295.6K$96.5K
Depreciation Expense$355.2K$10.4K
Changes in fair value of contingent liability$1.2M—
Prepaid expenses($68.9K)($628.1K)
Deposits($284.0K)($235.2K)
Accounts receivable($250.0K)—
Accounts payable and accrued liabilities$553.1K$571.5K
Due to related parties($25.0K)($10.0K)
Net Cash from Operating Activities($162.5K)$5.1K
Net cash used in operating activities($19.6M)($8.5M)
In-process research and development($9.1M)—
Additions to property, plant and equipment($8.4M)($1.7M)
Net cash used in investing activities($17.5M)($3.7M)
Stock Repurchases (Issuances)$206.4M$35.0M
Offering costs($15.1M)($3.6M)
Net Cash from Financing Activities$18.5M$1.3M
Proceeds from stock option exercised$2.4M$1.0M
Payment of deferred offering costs($300.0K)—
Net cash provided by financing activities$211.9M$33.7M
Net increase in cash$174.8M$21.6M
Cash and cash equivalents, beginning of year$28.5M$7.0M
Cash and cash equivalents, end of year$203.3M$28.5M
Inception of Right-of-Use Asset / Lease Liability$1.0M—
Nano Nuclear Energy Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · YTDDec 31, 2025 · Q1Jun 30, 2025 · YTD
Net Income($25.8M)($15.7M)($6.5M)($32.0M)
Equity-based compensation$7.0M$4.8M$2.1M$17.5M
Net Cash from Operating Activities$262.4K$168.1K$83.5K$214.2K
Amortization of Intangibles$53.9K———
Accretion of deferred consideration$27.3K———
Depreciation Expense$721.0K$452.8K$208.4K$147.9K
Changes in fair value of contingent liability($871.0K)($904.0K)—$1.0M
Bank revaluation$16.8K$12.3K$731—
Unrealized gain on marketable securities($195.2K)$179.9K$122.8K—
Non-cash interest income on short-term investments($307.0K)($307.0K)——
Gain on settlement of accounts receivable($152.5K)($152.5K)($152.5K)—
Prepaid and other current assets($2.4M)———
Deposits($4.8K)($4.8K)($1.6M)($384.0K)
Accounts receivable$10.5K—($86.4K)($250.0K)
Accounts payable and accrued liabilities$3.3M$3.0M$1.2M($164.0K)
Net Cash from Operating Activities($287.9K)($193.2K)($109.4K)($150.3K)
Net cash used in operating activities($18.7M)($9.3M)($4.0M)($14.7M)
Purchase of short-term investments, net of maturities($281.2M)($370.7M)——
Additions to property, plant and equipment($9.8M)($8.8M)—($3.8M)
Deposits($800.0K)($1.1M)——
Acquisition of business, net of cash acquired($5.8M)———
Net cash used in investing activities($297.6M)($380.5M)($3.1M)($12.9M)
Stock Repurchases (Issuances)$426.8M$400.0M$400.0M$206.4M
Offering costs($22.7M)($21.5M)($21.5M)($15.1M)
Net Cash from Financing Activities$2.5M$2.5M$2.4M$15.7M
Proceeds from Stock Issuance$4.7M$3.3M$540.0K$2.3M
Deferred Financing Costs$300.0K($85.5K)($135.5K)—
Net cash provided by financing activities$411.5M$384.2M$381.3M$209.3M
Net increase (decrease) in cash and cash equivalents$95.2M($5.6M)$374.3M—
Cash and cash equivalents, beginning of period$203.3M$203.3M$203.3M$28.5M
Effect of Exchange Rate on Cash($11.2K)($17.0K)($11.5K)—
Cash and cash equivalents, end of period$298.5M$197.7M$577.5M$210.2M
Common stock issued as business acquisition consideration$1.0M———
Deferred business acquisition stock consideration payable$3.3M———
Right-of-use assets acquired in business acquisition$330.2K———
Income Tax Expense$1.8M$595.7K——

Nano Nuclear Energy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.