Annaly Capital Management Inc (NLY) financial statements: income statement, balance sheet and cash flow

Annaly Capital Management Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Annaly Capital Management Inc reported net income of $2.1B (+102.8% year on year).

Income statement

Annaly Capital Management Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest income$6.0B$4.8B$3.7B$2.8B
Interest expense$4.8B$4.6B$3.8B$1.3B
Net interest income$1.1B$247.8M($111.4M)$1.5B
Servicing and related income$579.6M$485.4M$364.2M$246.9M
Servicing and related expense$60.3M$49.5M$37.7M$25.1M
Net servicing income$519.3M$435.9M$326.5M$221.8M
Net gains (losses) on investments and other$1.7B($1.8B)($2.1B)($4.6B)
Net gains (losses) on derivatives($1.2B)$2.3B$400.1M$4.9B
Loan loss (provision) reversal$0$0($219.0K)$20.7M
Other, net$51.1M$94.9M$73.7M$6.7M
Total other income (loss)$589.6M$514.7M($1.7B)$243.8M
Compensation expense$151.6M$130.4M$119.6M$112.7M
Other general and administrative expenses$48.1M$41.0M$43.0M$50.0M
Total general and administrative expenses$199.6M$171.4M$162.6M$162.7M
Income (loss) before income taxes$2.0B$1.0B($1.6B)$1.8B
Income taxes($6.9M)$15.3M$39.4M$45.6M
Net income (loss) attributable to noncontrolling interests$24.4M$9.9M$4.7M$1.1M
Net income (loss) attributable to Annaly$2.0B$1.0B($1.6B)$1.7B
Dividends on preferred stock$157.9M$154.6M$141.7M$110.6M
Net income (loss) available (related) to common stockholders$1.9B$847.4M($1.8B)$1.6B
Basic (in dollars per share)$2.92$1.62-$3.61$3.93
Diluted (in dollars per share)$2.92$1.62-$3.61$3.92
Basic (in shares)639.5M521.7M494.5M411.3M
Diluted (in shares)641.0M522.7M494.5M411.6M
Net income (loss)$2.1B$1.0B($1.6B)$1.7B
Unrealized gains (losses) on available-for-sale securities$386.7M($244.3M)$580.7M($8.2B)
Reclassification adjustment for net (gains) losses included in net income (loss)$142.4M$562.0M$1.8B$3.5B
Other comprehensive income (loss)$529.1M$317.7M$2.4B($4.7B)
Comprehensive income (loss)$2.6B$1.3B$735.0M($2.9B)
Comprehensive income (loss) attributable to noncontrolling interests$24.4M$9.9M$4.7M$1.1M
Comprehensive income (loss) attributable to Annaly$2.6B$1.3B$730.3M($2.9B)
Comprehensive income (loss) attributable to common stockholders$2.4B$1.2B$588.6M($3.1B)
Annaly Capital Management Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest income$1.8B$1.7B$1.5B$1.4B
Interest expense$1.3B$1.3B$1.3B$1.1B
Net interest income$488.2M$452.7M$275.8M$273.2M
Servicing and related income$175.1M$159.1M$141.4M$141.7M
Servicing and related expense$17.8M$16.6M$15.1M$14.6M
Net servicing income$157.2M$142.6M$126.3M$127.1M
Net gains (losses) on investments and other($318.5M)($672.1M)$561.9M$83.5M
Net gains (losses) on derivatives$552.4M$409.1M($92.3M)($388.8M)
Other, net$13.5M$9.3M$14.0M$15.8M
Total other income (loss)$247.4M($253.7M)$483.6M($289.5M)
Compensation expense$44.6M$41.4M$38.4M$36.6M
Other general and administrative expenses$13.5M$11.2M$11.9M$13.4M
Total general and administrative expenses$58.2M$52.6M$50.3M$50.0M
Income (loss) before income taxes$834.7M$289.0M$835.2M$60.8M
Income taxes$6.9M($1.5M)($7.8M)$440.0K
Net income (loss) attributable to noncontrolling interests$5.1M$7.9M$10.6M$3.3M
Net income (loss) attributable to Annaly$822.7M$282.7M$832.4M$57.1M
Dividends on preferred stock$41.0M$40.7M$41.1M$37.3M
Net income (loss) available (related) to common stockholders$781.6M$242.0M$791.3M$19.8M
Basic (in dollars per share)$1.06$0.33$1.21$0.03
Diluted (in dollars per share)$1.06$0.33$1.20$0.03
Basic (in shares)738.9M722.7M656.3M620.2M
Diluted (in shares)740.3M724.4M657.9M621.1M
Net income (loss)$827.8M$290.5M$843.1M$60.4M
Unrealized gains (losses) on available-for-sale securities($23.4M)($45.0M)$113.3M$33.6M
Reclassification adjustment for net (gains) losses included in net income (loss)$0$0$2.4M$13.8M
Other comprehensive income (loss)($23.4M)($45.0M)$115.7M$47.4M
Comprehensive income (loss)$804.4M$245.5M$958.7M$107.7M
Comprehensive income (loss) attributable to noncontrolling interests$5.1M$7.9M$10.6M$3.3M
Comprehensive income (loss) attributable to Annaly$799.3M$237.6M$948.1M$104.5M
Comprehensive income (loss) attributable to common stockholders$758.2M$197.0M$907.0M$67.2M

Balance sheet

Annaly Capital Management Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents (includes pledged assets of $1,776,349 and $1,202,880 respectively)$2.0B$1.5B——
Securities (includes pledged assets of $76,380,480 and $67,692,062, respectively)$91.3B$69.8B$69.6B—
Loans, net (includes pledged assets of $3,954,154 and $2,754,028, respectively)$5.0B$3.5B$2.4B$1.8B
Mortgage servicing rights (includes pledged assets of $3,541,414 and $2,460,252, respectively)$3.6B$2.9B$2.1B$1.7B
Interests in MSR$28.6M——$0
Assets transferred or pledged to securitization vehicles$32.1B$22.0B$13.3B$9.1B
Derivative assets$115.5M$225.4M$162.6M$342.1M
Reverse repurchase agreements$34.4M———
Receivable for unsettled trades$1.0M$2.2B$2.7B$575.1M
Principal and interest receivable$926.7M$1.1B$1.2B$637.3M
Intangible assets, net$6.7M$9.4M$12.1M—
Other assets$437.3M$377.4M$311.0M$233.0M
Total assets$135.6B$103.6B$93.2B$81.9B
Repurchase agreements$81.9B$65.7B$62.2B$59.5B
Other secured financing$1.1B$750.0M$500.0M$250.0M
Debt issued by securitization vehicles$28.9B$19.5B$11.6B$7.7B
Participations issued$1.9B$1.2B$1.1B$800.8M
U.S. Treasury securities sold, not yet purchased$2.4B$2.5B$2.1B—
Derivative liabilities$53.8M$59.6M$302.3M$204.2M
Payable for unsettled trades$2.1B$308.3M$3.2B$1.2B
Interest payable$380.7M$268.3M$287.9M$325.3M
Dividends payable$494.9M$375.9M$325.1M$412.1M
Other liabilities$272.4M$242.3M$179.0M$74.3M
Total liabilities$119.4B$90.9B$81.9B$70.5B
Preferred stock, par value $0.01 per share, 75,000,000 and 63,500,000 authorized, 74,500,000 and 63,500,000 issued and outstanding, respectively$1802480000.00$1536569000.00$1536569000.00$1536569000.00
Common stock, par value $0.01 per share, 1,456,750,000 and 1,468,250,000 authorized, 706,972,452 and 578,357,118 issued and outstanding, respectively$7070000.00$5784000.00$5001000.00$4683000.00
Additional paid-in capital$27.9B$25.3B$23.7B$23.0B
Accumulated other comprehensive income (loss)($488.6M)($1.0B)($1.3B)($3.7B)
Accumulated deficit($13.2B)($13.2B)($12.6B)($9.5B)
Total stockholders’ equity$16.1B$12.6B$11.3B$11.3B
Noncontrolling interests$69.1M$87.7M$89.3M$99.0M
Total equity$16.2B$12.7B$11.3B$11.4B
Total liabilities and equity$135.6B$103.6B$93.2B$81.9B
Annaly Capital Management Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents (includes pledged assets of $2,546,553 and $1,683,059, respectively)$2.9B$1.9B$2.1B$2.1B
Securities (includes pledged assets of $83,286,913 and $82,809,634, respectively)$89.5B$88.5B$85.1B$73.5B
Loans, net (includes pledged assets of $6,885,511 and $4,590,517, respectively)$7.3B$7.2B$4.0B$3.7B
Mortgage servicing rights (includes pledged assets of $3,472,452 and $3,541,414, respectively)$4.1B$4.1B$3.5B$3.3B
Interests in MSR$106.8M$27.2M$35.8M—
Assets transferred or pledged to securitization vehicles$38.3B$34.2B$29.5B$27.0B
Derivative assets$81.8M$395.1M$47.9M$149.7M
Reverse repurchase agreements$33.0M$33.5M$35.0M—
Receivable for unsettled trades$104.7M$891.3M$185.9M$1.1B
Principal and interest receivable$846.5M$806.5M$959.4M$830.5M
Intangible assets, net$5.4M$6.1M$7.4M$8.1M
Other assets$508.2M$437.2M$433.9M$434.0M
Total assets$143.7B$138.5B$125.9B$112.1B
Repurchase agreements$86.9B$85.1B$75.1B$66.5B
Other secured financing$1.1B$1.1B$1.0B$1.0B
Debt issued by securitization vehicles$34.4B$30.7B$26.6B$24.1B
Participations issued$2.6B$2.5B$1.8B$1.6B
U.S. Treasury securities sold, not yet purchased$0$0$2.4B$2.5B
Derivative liabilities$248.0M$207.4M$199.1M$426.0M
Payable for unsettled trades$331.6M$1.5B$2.6B$1.5B
Interest payable$420.8M$347.6M$285.1M$256.2M
Dividends payable$562.9M$511.2M$476.7M$449.5M
Other liabilities$258.9M$226.3M$279.8M$238.6M
Total liabilities$126.8B$122.2B$110.9B$98.7B
Preferred stock, par value $0.01 per share, 75,000,000 authorized, 74,500,000 issued and outstanding$1802480000.00$1802480000.00$1802480000.00$1536569000.00
Common stock, par value $0.01 per share, 1,456,750,000 authorized, 750,574,308 and 706,972,452 issued and outstanding, respectively$7506000.00$7303000.00$6811000.00$6421000.00
Additional paid-in capital$28.9B$28.4B$27.4B$26.5B
Accumulated other comprehensive income (loss)($557.0M)($533.6M)($624.4M)($740.0M)
Accumulated deficit($13.2B)($13.4B)($13.6B)($13.9B)
Total stockholders’ equity$16.9B$16.3B$14.9B$13.4B
Noncontrolling interests$53.0M$51.7M$85.7M$93.1M
Total equity$17.0B$16.3B$15.0B$13.5B
Total liabilities and equity$143.7B$138.5B$125.9B$112.1B

Cash flow statement

Annaly Capital Management Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$2.1B$1.0B($1.6B)$1.7B
Amortization of premiums and discounts of investments, net$246.6M$113.0M$185.7M$87.2M
Amortization of securitized debt premiums and discounts and deferred financing costs($35.2M)$3.6M$13.8M($4.7M)
Depreciation, amortization and other noncash expenses$34.0M$30.4M$24.8M$20.5M
Net (gains) losses on investments and derivatives$178.0M$783.2M$3.3B$109.4M
Income (loss) from unconsolidated joint ventures$13.0M($5.8M)$10.3M($11.5M)
Loan loss provision (reversal)$0$0($219.0K)($20.7M)
Payments on purchases of loans held for sale($262.3M)($58.3M)$0$0
Proceeds from sales and repayments of loans held for sale$235.1M$49.0M$1.6M$4.6M
Proceeds from U.S. Treasury securities$7.3B$8.6B$2.0B—
Payments on U.S. Treasury securities($7.4B)($8.2B)——
Net receipts (payments) on derivatives($1.8B)$779.3M($862.0M)$3.6B
Other assets($31.6M)($61.9M)($136.8M)($11.4M)
Interest receivable$138.3M$154.7M($585.8M)($403.6M)
Interest payable$112.4M($19.6M)($37.3M)$233.8M
Other liabilities$5.7M$75.3M$65.5M($41.8M)
Net cash provided by (used in) operating activities$692.9M$3.3B$2.4B$5.4B
Payments on purchases of securities($40.7B)($32.2B)($41.0B)($45.5B)
Proceeds from sales of securities$17.2B$21.1B$31.3B$25.1B
Principal payments on securities$8.3B$6.8B$6.2B$9.5B
Payments on purchases and origination of loans($18.6B)($13.2B)($5.5B)($6.1B)
Proceeds from sales of loans$1.3B$686.1M$21.2M$1.9B
Principal payments on loans$6.1B$2.6B$1.1B$1.6B
Payments on purchases of MSR($882.8M)($863.1M)($396.8M)($1.0B)
Proceeds from sales of MSR$1.9M$66.3M$0$9.1M
Payments on purchases of interests in MSR($32.2M)$0$0($4.9M)
Proceeds from reverse repurchase agreements$636.2B$609.3B$128.6B$24.5B
Payments on reverse repurchase agreements($636.2B)($609.3B)($128.6B)($24.5B)
Distributions in excess of cumulative earnings from unconsolidated joint ventures$6.7M$25.4M$0$0
Net cash provided by (used in) investing activities($27.4B)($15.0B)($8.4B)($14.5B)
Proceeds from repurchase agreements and other secured financing$7.2T$6.0T$5.4T$3.6T
Payments on repurchase agreements and other secured financing($7.2T)($6.0T)($5.3T)($3.6T)
Proceeds from issuances of securitized debt$14.6B$10.3B$4.5B$5.5B
Principal payments on securitized debt($5.1B)($2.4B)($944.2M)($1.2B)
Payments on purchases of securitized debt($485.6M)$0($2.5M)($8.5M)
Payment of deferred financing cost($13.9M)($4.3M)($4.0M)$0
Proceeds from participations issued$7.8B$4.1B$2.0B$1.9B
Payments on repurchases of participations issued($7.0B)($4.1B)($1.7B)($2.0B)
Principal payments on participations issued($88.9M)($45.7M)($52.6M)($50.7M)
Net contributions (distributions) from (to) noncontrolling interests($43.0M)($11.4M)($14.4M)$72.4M
Net proceeds from stock offerings, direct purchases and dividend reinvestments$2.9B$1.6B$673.7M$2.6B
Settlement of stock-based awards in satisfaction of withholding tax requirements($14.2M)($6.2M)($6.7M)($4.1M)
Dividends paid($1.9B)($1.5B)($1.5B)($1.5B)
Net cash provided by (used in) financing activities$27.2B$11.8B$5.9B$9.4B
Net (decrease) increase in cash and cash equivalents$549.8M$75.9M($164.6M)$234.6M
Annaly Capital Management Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$1.1B$290.5M$1.0B$190.7M
Amortization of premiums and discounts of investments, net$187.3M$102.6M$176.7M$118.0M
Amortization of securitized debt premiums and discounts and deferred financing costs($41.9M)($21.2M)($18.6M)($9.7M)
Depreciation, amortization and other noncash expenses$19.8M$9.6M$26.1M$18.3M
Net (gains) losses on investments and derivatives$213.4M$359.9M$571.8M$849.5M
Income (loss) from unconsolidated joint ventures$12.3M$5.3M($573.0K)$3.5M
Payments on purchases of loans held for sale($136.1M)($83.7M)($154.1M)($104.6M)
Proceeds from sales and repayments of loans held for sale$166.3M$90.5M$153.2M$114.2M
Proceeds from U.S. Treasury securities$702.1M$702.1M$4.9B$2.5B
Payments on U.S. Treasury securities($3.1B)($3.1B)($5.0B)($2.5B)
Net receipts (payments) on derivatives$1.0B$182.2M($1.7B)($1.3B)
Other assets($38.4M)$22.4M($23.3M)($37.3M)
Interest receivable$74.0M$118.8M$107.3M$237.0M
Interest payable$40.1M($33.1M)$16.8M($12.1M)
Other liabilities($7.1M)($48.2M)$17.3M($3.9M)
Net cash provided by (used in) operating activities$218.0M($1.4B)$48.6M$24.5M
Payments on purchases of securities($15.1B)($6.2B)($26.7B)($13.6B)
Proceeds from sales of securities$8.3B$4.1B$11.7B$9.5B
Principal payments on securities$5.5B$2.6B$5.9B$3.8B
Payments on purchases and origination of loans($14.9B)($7.2B)($12.7B)($8.0B)
Proceeds from sales of loans$468.3M$0$1.2B$816.9M
Principal payments on loans$5.6B$2.8B$3.8B$2.2B
Payments on purchases of MSR($631.0M)($500.9M)($710.0M)($426.0M)
Proceeds from sales of MSR$73.9M$0$1.9M$1.9M
Payments on purchases of interests in MSR($80.8M)—($32.2M)—
Proceeds from reverse repurchase agreements$62.7B$54.3B$510.5B$336.8B
Payments on reverse repurchase agreements($62.7B)($54.3B)($510.5B)($336.8B)
Distributions in excess of cumulative earnings from unconsolidated joint ventures$0$0$6.7M$4.9M
Net cash provided by (used in) investing activities($10.6B)($4.4B)($17.5B)($5.6B)
Proceeds from repurchase agreements and other secured financing$4.2T$2.0T$5.1T$3.2T
Payments on repurchase agreements and other secured financing($4.2T)($2.0T)($5.1T)($3.2T)
Proceeds from issuances of securitized debt$10.8B$4.5B$10.2B$6.3B
Principal payments on securitized debt($4.7B)($2.5B)($3.2B)($2.0B)
Payments on purchases of securitized debt($364.4M)$0($260.6M)($4.3M)
Payment of deferred financing cost($1.5M)($451.0K)($10.9M)($10.3M)
Proceeds from participations issued$4.6B$2.4B$5.5B$3.5B
Payments on repurchases of participations issued($4.0B)($1.9B)($4.8B)($3.1B)
Principal payments on participations issued($61.8M)($22.2M)($67.5M)($42.8M)
Net contributions (distributions) from (to) noncontrolling interests($29.1M)($25.3M)($22.0M)($4.0M)
Net proceeds from stock offerings, direct purchases and dividend reinvestments$955.4M$508.3M$2.3B$1.3B
Settlement of stock-based awards in satisfaction of withholding tax requirements($19.2M)($19.2M)($13.9M)($13.9M)
Dividends paid($1.1B)($535.7M)($1.4B)($872.2M)
Net cash provided by (used in) financing activities$11.3B$5.7B$18.0B$6.2B
Net (decrease) increase in cash and cash equivalents$874.2M($125.4M)$608.7M$570.8M
Cash and cash equivalents including cash pledged as collateral, beginning of period$2.0B$2.0B$1.5B$1.5B

Annaly Capital Management Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.