New Jersey Resources Corp (NJR) financial statements: income statement, balance sheet and cash flow

New Jersey Resources Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 30, 2025 · FY), New Jersey Resources Corp reported revenue of $2.0B (+13.4% year on year) and net income of $335.6M (+15.8% year on year).

Income statement

New Jersey Resources Corp income statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Utility$1.3B$1.0B$1.0B$1.1B
Nonutility$734.9M$778.1M$951.7M$1.8B
Total operating revenues$2.0B$1.8B$2.0B$2.9B
Natural gas purchases$893.3M$709.8M$971.7M$1.9B
Related parties$6.0M$7.1M$7.2M$7.4M
Operation and maintenance$410.5M$394.6M$373.6M$361.9M
Regulatory rider expenses$87.2M$60.3M$50.5M$59.4M
Depreciation and amortization$188.8M$166.6M$152.9M$129.2M
Gain on sale of assets($58.2M)———
Total operating expenses$1.5B$1.3B$1.6B$2.5B
OPERATING INCOME$508.9M$458.1M$407.0M$406.5M
Other income, net$46.2M$41.6M$26.1M$22.3M
Interest expense, net of capitalized interest$128.6M$130.3M$123.0M$85.8M
INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF AFFILIATES$426.5M$369.4M$310.1M$342.9M
Income tax provision$97.0M$84.9M$49.3M$76.2M
Equity in earnings of affiliates$6.1M$5.3M$3.9M$8.2M
NET INCOME$335.6M$289.8M$264.7M$274.9M
Basic (usd per share)$3.35$2.94$2.73$2.86
Diluted (usd per share)$3.33$2.92$2.71$2.85
Basic (in shares)100.2M98.6M97.0M96.1M
Diluted (in shares)100.8M99.3M97.6M96.5M
New Jersey Resources Corp income statement, quarters
Line itemJun 30, 2026 · Q3Mar 31, 2026 · Q2Dec 31, 2025 · Q1Jun 30, 2025 · Q3
Utility$200.9M$640.9M$409.9M$204.8M
Nonutility$148.3M$298.5M$195.0M$94.2M
Total operating revenues$349.2M$939.4M$604.9M$298.9M
Natural gas purchases$146.5M$415.1M$255.0M$141.2M
Related parties$1.3M$1.2M$1.3M$1.3M
Operation and maintenance$105.6M$112.5M$86.7M$100.1M
Regulatory rider expenses$10.4M$59.5M$33.2M$11.0M
Depreciation and amortization$53.5M$50.1M$49.6M$47.0M
Gain on sale of assets$0$0$0($545.0K)
Total operating expenses$317.3M$638.4M$425.6M$300.0M
OPERATING INCOME (LOSS)$31.9M$301.0M$179.2M($1.1M)
Other income, net$14.8M$16.3M$11.4M$11.0M
Interest expense, net of capitalized interest$35.2M$35.0M$35.7M$31.7M
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF AFFILIATES$11.5M$282.3M$154.9M($21.7M)
Income tax provision (benefit)$3.4M$66.2M$34.2M($5.1M)
Equity in earnings of affiliates$1.6M$2.7M$1.8M$1.5M
NET INCOME (LOSS)$9.7M$218.9M$122.5M($15.1M)
Basic (usd per share)$0.10$2.17$1.22-$0.15
Diluted (usd per share)$0.10$2.16$1.21-$0.15
Basic (in shares)101.1M100.8M100.7M100.4M
Diluted (in shares)101.8M101.5M101.2M100.4M

Balance sheet

New Jersey Resources Corp balance sheet, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Utility plant, at cost$4.4B$4.2B$3.8B$3.6B
Construction work in progress$395.9M$233.3M$237.4M$162.1M
Nonutility plant and equipment, at cost$2.0B$1.8B$1.8B$1.6B
Construction work in progress$151.4M$206.9M$142.8M$199.7M
Total property, plant and equipment$7.0B$6.5B$6.0B$5.5B
Accumulated depreciation and amortization, utility plant($850.8M)($786.6M)($714.1M)($659.7M)
Accumulated depreciation and amortization, nonutility plant and equipment($293.5M)($306.7M)($254.4M)($206.1M)
Property, plant and equipment, net$5.8B$5.4B$5.0B$4.6B
Cash and cash equivalents$591.0K$1.0M$954.0K$1.1M
Billed$109.4M$105.5M$97.5M$222.3M
Unbilled$24.2M$20.1M$19.1M$13.8M
Allowance for doubtful accounts($11.4M)($8.5M)($11.0M)($19.4M)
Regulatory assets$48.9M$73.1M$73.6M$40.1M
Natural gas in storage, at average cost$215.8M$199.1M$199.5M$273.6M
Materials and supplies, at average cost$43.4M$38.5M$27.0M$20.3M
Prepaid expenses$10.8M$11.8M$9.7M$8.6M
Prepaid taxes$67.1M$67.1M$43.0M$54.5M
Derivatives, at fair value$12.5M$6.8M$30.8M$24.6M
Restricted broker margin accounts$8.9M$13.2M$20.8M$94.3M
Other current assets$39.5M$26.9M$21.1M$22.3M
Total current assets$569.9M$554.6M$532.1M$756.1M
Investments in equity method investees$101.2M$101.7M$104.1M$106.6M
Regulatory assets$672.5M$609.2M$584.8M$500.7M
Operating lease assets$185.6M$184.5M$175.7M$168.5M
Derivatives, at fair value$2.3M$806.0K$1.6M$6.4M
Software costs$11.2M$10.5M$8.4M$6.1M
Deferred income taxes$20.8M$20.8M$28.4M—
Postemployment employee benefit assets$40.8M$24.7M$18.7M—
Notes receivable$42.5M———
Other noncurrent assets$121.8M$71.7M$61.6M$64.8M
Total noncurrent assets$1.2B$1.0B$983.4M$855.4M
Total assets$7.6B$7.0B$6.5B$6.3B
Common stock, $2.50 par value; authorized 150,000,000 shares; outstanding shares September 30, 2025 — 100,478,590; September 30, 2024 — 99,461,448250.7M248.2M243.5M241.6M
Premium on common stock$676.6M$633.8M$558.7M$519.7M
Accumulated other comprehensive loss, net of tax($11.5M)($6.5M)($10.0M)($4.8M)
Treasury stock at cost and other; shares September 30, 2025 — 17,273; September 30, 2024 — 16,30224.4M26.2M20.7M-6.8M
Retained earnings$1.5B$1.3B$1.2B$1.1B
Common stock equity$2.4B$2.2B$2.0B$1.8B
Long-term debt$3.3B$2.9B$2.8B$2.5B
Total capitalization$5.6B$5.1B$4.8B$4.3B
Current maturities of long-term debt$158.2M$189.0M$116.2M$75.1M
Short-term debt$195.6M$291.8M$252.1M$423.9M
Natural gas purchases payable$62.6M$57.5M$51.3M$235.0M
Natural gas purchases payable to related parties$641.0K$875.0K$859.0K$851.0K
Deferred revenue$22.6M$21.6M$61.4M$35.5M
New Jersey Resources Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Dec 31, 2025Jun 30, 2025
Utility plant, at cost$4.8B$4.6B$4.5B$4.4B
Construction work in progress$378.8M$449.3M$398.4M$354.2M
Nonutility plant and equipment, at cost$2.1B$2.0B$2.0B$1.8B
Construction work in progress$216.6M$278.1M$217.4M$255.7M
Total property, plant and equipment$7.5B$7.3B$7.1B$6.8B
Accumulated depreciation and amortization, utility plant($919.6M)($900.2M)($874.0M)($852.2M)
Accumulated depreciation and amortization, nonutility plant and equipment($331.5M)($318.6M)($306.0M)($280.2M)
Property, plant and equipment, net$6.2B$6.1B$6.0B$5.6B
Cash and cash equivalents$34.0M$125.3M$2.4M$931.0K
Billed$190.8M$291.1M$260.1M$173.3M
Unbilled revenues$27.7M$79.0M$152.0M$21.9M
Allowance for doubtful accounts($16.5M)($12.5M)($10.0M)($12.1M)
Regulatory assets$32.2M$32.0M$29.2M$46.2M
Natural gas in storage, at average cost$152.9M$60.5M$191.1M$168.2M
Materials and supplies, at average cost$47.3M$45.3M$45.2M$43.0M
Prepaid expenses$16.3M$19.5M$20.0M$15.1M
Prepaid taxes$75.3M$26.5M$33.2M$51.5M
Derivatives, at fair value$6.7M$9.5M$13.1M$7.7M
Restricted broker margin accounts$8.9M$8.8M$5.4M$12.7M
Other current assets$43.8M$45.4M$39.6M$34.0M
Total current assets$619.4M$730.3M$781.3M$562.3M
Investments in equity method investees$101.4M$102.8M$101.6M$101.0M
Regulatory assets$650.1M$619.8M$664.7M$615.9M
Operating lease assets$198.4M$188.2M$188.9M$191.9M
Derivatives, at fair value$1.9M$1.7M$1.3M$5.8M
Software costs$11.0M$11.2M$11.2M$10.8M
Deferred income taxes$21.3M$20.9M$20.4M$22.5M
Postemployment employee benefit assets$44.1M$43.0M$41.9M$25.7M
Notes receivable$42.5M$42.5M$42.5M—
Other noncurrent assets$99.1M$98.8M$90.9M$91.7M
Total noncurrent assets$1.2B$1.1B$1.2B$1.1B
Total assets$8.0B$7.9B$7.9B$7.3B
Common stock, $2.50 par value; authorized 150,000,000 shares; outstanding shares June 30, 2026 — 101,410,957; September 30, 2025 — 100,478,590253.0M251.7M251.4M250.5M
Premium on common stock$722.6M$693.5M$688.6M$672.0M
Accumulated other comprehensive loss, net of tax($10.7M)($10.9M)($11.2M)($6.3M)
Treasury stock at cost and other; shares June 30, 2026 — 18,922; September 30, 2025 — 17,27319.9M17.4M17.6M23.4M
Retained earnings$1.7B$1.7B$1.5B$1.5B
Common stock equity$2.6B$2.6B$2.5B$2.4B
Long-term debt$3.2B$3.3B$3.3B$3.0B
Total capitalization$5.8B$5.9B$5.7B$5.4B
Current maturities of long-term debt$282.9M$164.6M$161.6M$56.0M
Short-term debt$220.0M$150.0M$369.0M$306.6M
Natural gas purchases payable$69.3M$75.8M$95.1M$63.3M
Natural gas purchases payable to related parties$640.0K$641.0K$640.0K$646.0K
Deferred revenue$20.1M$21.1M$21.4M$23.5M

Cash flow statement

New Jersey Resources Corp cash flow statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Net income$335.6M$289.8M$264.7M$274.9M
Unrealized (gain) loss on derivative instruments($12.1M)$19.6M($38.1M)($59.9M)
Gain on sale of assets($58.2M)———
Depreciation and amortization$188.8M$166.6M$152.9M$129.2M
Amortization of acquired wholesale energy contracts$0$125.0K$2.3M$2.6M
Allowance for equity used during construction($10.0M)($6.9M)($7.1M)($11.2M)
Allowance for doubtful accounts$10.0M$1.2M$1.6M$2.4M
Non-cash lease expense$4.5M$4.7M$3.7M$4.8M
Deferred income taxes$77.0M$85.7M$30.5M$81.7M
Equivalent value of ITCs recognized on equipment financing($17.0M)($15.3M)($7.0M)($7.5M)
Manufactured gas plant remediation costs($12.9M)($23.5M)($9.6M)($17.5M)
Cost of removal - asset retirement obligations($2.0M)($1.7M)($1.5M)($1.3M)
Contributions to postemployment benefit plans($1.0M)($2.7M)($4.7M)($6.8M)
Taxes related to stock-based compensation-1.9M-1.2M-588.0K-144.0K
Components of working capital($31.9M)($61.1M)$61.5M($77.7M)
Other noncurrent assets and liabilities($2.5M)($28.0M)——
Cash flows from operating activities$466.3M$427.4M$479.0M$323.5M
Payments to acquire PP&E($660.0M)($522.9M)($500.4M)($559.1M)
Cost of removal($46.0M)($48.4M)($40.6M)($39.3M)
Distribution from equity investees in excess of equity in earnings$612.0K$2.2M$2.3M$2.3M
Proceeds from sale of assets$137.2M———
Cash flows used in investing activities($568.3M)($569.1M)($538.6M)($590.6M)
Proceeds from long-term debt$300.0M$250.0M$225.0M$360.0M
Payments of long-term debt($206.9M)($125.1M)($71.9M)($68.3M)
Payments of term loan$0$0($150.0M)$0
(Payments of) proceeds from short-term debt, net($96.2M)$39.7M($21.9M)($103.3M)
Proceeds from sale leaseback transactions - solar$251.2M$64.7M$167.8M$24.1M
Proceeds from sale leaseback transactions - natural gas meters$11.7M$8.8M$8.4M$17.3M
Payments of common stock dividends($180.1M)($165.1M)($151.0M)($127.7M)
Proceeds from waiver discount issuance of common stock$19.9M$59.7M$42.8M—
Proceeds from issuance of common stock - DRP$14.9M$14.7M$15.0M$14.7M
Tax withholding payments related to net settled stock compensation($12.6M)($5.7M)($4.6M)($4.2M)
Cash flows from financing activities$102.0M$141.8M$59.7M$262.5M
Change in cash, cash equivalents and restricted cash$37.0K$95.0K$65.0K($4.6M)
Cash, cash equivalents and restricted cash at beginning of period$1.6M$1.5M$1.5M$6.0M
Cash, cash equivalents and restricted cash at end of period$1.6M$1.6M$1.5M$1.5M
Receivables($15.1M)($12.7M)$112.6M($16.7M)
Inventories($21.6M)($11.1M)$67.4M($80.8M)
Recovery of natural gas costs$6.9M$734.0K($14.4M)$1.0M
Natural gas purchases payable$5.1M$6.2M($183.8M)$66.4M
Natural gas purchases payable - related parties($234.0K)$16.0K$8.0K($10.0K)
Deferred revenue$1.0M($39.8M)$934.0K$33.8M
Accounts payable and other$6.2M$15.6M$7.5M($34.3M)
Prepaid expenses$906.0K($2.0M)($1.2M)($406.0K)
Prepaid and accrued taxes$1.1M($23.5M)$16.4M($1.5M)
New Jersey Resources Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · YTDDec 31, 2025 · Q1Jun 30, 2025 · YTD
Total net income (loss)$351.1M$341.4M$122.5M$320.6M
Unrealized loss (gain) on derivative instruments$4.5M$1.7M$3.0M($10.1M)
Gain on sale of assets$0$0$0($56.1M)
Depreciation and amortization$153.3M$99.7M$49.6M$140.3M
Allowance for equity used during construction($10.8M)($7.0M)($2.8M)($6.8M)
Allowance for doubtful accounts$6.2M$2.2M($659.0K)$8.6M
Non cash lease expense$3.3M$2.2M$1.1M$3.3M
Deferred income taxes$68.0M$64.9M$28.6M$48.5M
Equivalent value of ITCs recognized on equipment financing($22.3M)($14.4M)($5.4M)($14.3M)
Manufactured gas plant remediation costs($3.3M)($1.9M)($972.0K)($7.3M)
Equity in earnings, net of distributions received from equity investees($246.0K)($1.6M)($360.0K)—
Cost of removal - asset retirement obligations($1.5M)($1.0M)($511.0K)($1.3M)
Contributions to postemployment benefit plans($913.0K)($595.0K)($265.0K)($759.0K)
Components of working capital($8.4M)$24.2M($208.8M)($50.2M)
Other noncurrent assets and liabilities$39.1M$79.5M$41.7M$8.9M
Cash flows from operating activities$577.8M$589.3M$26.7M$385.2M
Payments to acquire PP&E($522.2M)($359.2M)($168.7M)($410.6M)
Cost of removal($30.6M)($16.5M)($10.8M)($32.9M)
Distribution from equity investees in excess of equity in earnings$0$0$0$625.0K
Proceeds from sale of assets$0$0$0$136.9M
Cash flows used in investing activities($552.8M)($375.7M)($179.5M)($305.9M)
Proceeds from long-term debt$15.0M$0$0$100.0M
Payments of long-term debt($34.3M)($12.7M)($6.1M)($190.3M)
Proceeds from short-term debt, net$24.4M($45.6M)$173.4M$14.8M
Proceeds from sale leaseback transactions - solar$100.6M$49.3M$23.2M$100.3M
Proceeds from sale leaseback transactions - natural gas meters$15.0M$15.0M$15.0M$11.7M
Payments of common stock dividends($143.5M)($95.6M)($47.7M)($134.9M)
Proceeds from waiver discount issuance of common stock$26.9M$0$0$19.9M
Proceeds from issuance of common stock - DRP$11.3M$7.6M$3.8M$11.2M
Tax withholding payments related to net settled stock compensation($6.9M)($6.9M)($6.9M)($11.6M)
Cash flows from (used in) financing activities$8.5M($88.9M)$154.8M($78.9M)
Change in cash, cash equivalents and restricted cash$33.5M$124.8M$1.9M$377.0K
Cash, cash equivalents and restricted cash at beginning of period$1.6M$1.6M$1.6M$1.6M
Cash, cash equivalents and restricted cash at end of period$35.1M$126.4M$3.6M$2.0M
Receivables($86.0M)($237.6M)($279.2M)($74.6M)
Inventories$59.0M$153.4M$22.9M$26.4M
Recovery of natural gas costs$80.2M$81.9M$33.5M$5.6M
Natural gas purchases payable$6.7M$13.2M$32.5M$5.8M
Natural gas purchases payable - related parties($1.0K)—($1.0K)($229.0K)
Deferred revenue, current($2.5M)($1.5M)($1.2M)$1.9M
Accounts payable and other($27.4M)($5.5M)($48.9M)($29.6M)
Prepaid expenses($5.4M)($8.6M)($9.2M)($3.3M)
Prepaid and accrued taxes($3.0M)$60.3M$35.4M$24.1M
Restricted broker margin accounts($10.2M)($17.7M)($2.4M)$12.4M
Customers' credit balances and deposits($15.1M)($8.4M)$8.9M($14.7M)

New Jersey Resources Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.