NGL Energy Partners LP (NGL) financial statements: income statement, balance sheet and cash flow

NGL Energy Partners LP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Mar 31, 2026 · FY), NGL Energy Partners LP reported revenue of $3.2B (-9.0% year on year) and net income of ($444.9M) (-679.1% year on year).

Income statement

NGL Energy Partners LP income statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Total revenues$3.2B$3.5B$7.0B$8.7B
Total cost of sales$2.2B$2.5B$6.0B$7.7B
Loss from continuing operations, basic($3.5)($0.43)——
Loss from continuing operations, diluted($3.5)($0.43)——
Income (loss) from discontinued operations, net of tax, basic$0.31($0.16)——
Income (loss) from discontinued operations, net of tax, diluted$0.31($0.16)——
Basic loss per common unit($3.19)($0.6)($2.14)—
Diluted loss per common unit($3.19)($0.6)($2.14)—
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units)127.0M132.2M132.1M131.0M
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units)127.0M132.2M132.1M131.0M
Operating$293.6M$297.7M$305.2M$313.7M
General and administrative$70.1M$55.6M$121.9M$71.8M
Depreciation and amortization$254.8M$254.7M$266.5M$273.6M
Loss on disposal or impairment of assets, net$256.3M$31.4M$115.9M$86.9M
Revaluation of liabilities$4.4M($6.7M)$2.7M$9.7M
Operating Income$94.7M$329.4M$177.6M$289.2M
Equity in earnings of unconsolidated entities$201.0K$6.6M$4.1M$4.1M
Interest expense($257.5M)($280.1M)($269.9M)($275.4M)
Loss on early extinguishment of liabilities, net($16.7M)———
Other income, net$526.0K$4.3M$2.8M$28.7M
(Loss) Income From Continuing Operations Before Income Taxes($178.8M)$60.1M—$52.8M
Income Tax Expense (Benefit)$276.0K$4.9M($2.4M)($271.0K)
(Loss) Income From Continuing Operations($178.5M)$65.0M—$52.5M
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent$39.3M($21.8M)—$0
Net (Loss) Income($139.2M)$43.2M($143.1M)$52.5M
LESS: NET INCOME FROM CONTINUING OPERATIONS ATTRIBUTABLE TO NONREDEEMABLE NONCONTROLLING INTERESTS($3.4M)($3.7M)——
LESS: NET LOSS (INCOME) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS$244.0K($46.0K)——
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP($142.3M)$39.4M($143.8M)$51.4M
Net loss from continuing operations allocated to common unitholders, basic($444.9M)($57.1M)—($73.2M)
Net loss from continuing operations allocated to common unitholders, diluted($444.9M)($57.1M)——
Net income (loss) from discontinued operations allocated to common unitholders, basic$39.3M($21.8M)—$0
Net income (loss) from discontinued operations allocated to common unitholders, diluted$39.3M($21.8M)——
NET LOSS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3)($405.6M)($78.9M)($283.1M)($73.2M)
NGL Energy Partners LP income statement, quarters
Line itemJun 30, 2026 · Q1Dec 31, 2025 · Q3Sep 30, 2025 · Q2Jun 30, 2025 · Q1
Total Revenues$990.0M$909.8M$674.7M$622.2M
Total Cost of Sales$684.4M$646.1M$421.0M$382.8M
Income (loss) from continuing operations, basic$0.48$0.1$0.02($0.26)
Income from discontinued operations, net of tax, basic$0$0$0$0.3
Basic income per common unit$0.48$0.1$0.02$0.04
Income (loss) from continuing operations, diluted$0.48$0.1$0.02($0.26)
Income from discontinued operations, net of tax, diluted$0$0$0$0.3
Diluted income per common unit$0.48$0.1$0.02$0.04
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units)124.8M125.2M127.3M131.7M
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units)128.1M125.2M127.3M131.7M
Operating$78.9M$70.1M$74.1M$70.8M
General and administrative$17.6M$15.6M$14.7M$13.7M
Depreciation and amortization$61.9M$62.3M$64.0M$66.6M
Loss (gain) on disposal or impairment of assets, net$1.9M$6.1M$6.6M($9.2M)
Operating Income$145.3M$109.7M$94.3M$97.5M
Equity in earnings of unconsolidated entities$0$0$0$201.0K
Interest expense($67.1M)($63.8M)($64.7M)($65.5M)
Gain on early extinguishment of liabilities, net$0($1.0M)$0$1.5M
Other income (expense), net$1.5M$3.3M$208.0K($3.5M)
Income From Continuing Operations Before Income Taxes$79.7M$48.1M$29.8M$30.1M
INCOME TAX BENEFIT$299.0K$119.0K$61.0K$182.0K
Income From Continuing Operations$80.0M$48.2M$29.8M$30.3M
Income From Discontinued Operations, net of Tax$35.0K($5.0K)$9.0K$39.4M
Net Income$80.1M$48.2M$29.8M$69.6M
Less: Net income from continuing operations attributable to nonredeemable noncontrolling interests($1.4M)($992.0K)($490.0K)($705.0K)
Less: Net loss (income) from continuing operations attributable to redeemable noncontrolling interests$28.0K($18.0K)($47.0K)($17.0K)
NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP$78.7M$47.2M$29.3M$68.9M
Net income (loss) from continuing operations allocated to common unitholders, basic$59.8M$12.0M$3.1M($34.0M)
Net income from discontinued operations allocated to common unitholders, basic$35.0K($5.0K)$9.0K$39.3M
NET INCOME ALLOCATED TO COMMON UNITHOLDERS - BASIC (NOTE 3)$59.9M———
NET INCOME ALLOCATED TO COMMON UNITHOLDERS - DILUTED (NOTE 3)$61.2M———

Balance sheet

NGL Energy Partners LP balance sheet, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Cash and cash equivalents$8.5M$5.6M$38.9M$5.4M
Accounts receivable, net of allowance for expected credit losses$661.2M$579.5M$814.1M$1.0B
Accounts receivable, allowance for expected credit loss$1.7M$3.7M$1.7M$2.0M
Accounts receivable-affiliates$313.0K$730.0K$1.5M$12.4M
Inventories$67.4M$69.9M$130.9M$142.6M
Prepaid expenses and other current assets$36.6M$63.7M$126.9M$98.1M
Assets held for sale$0$175.2M$66.6M—
Total current assets$774.0M$962.1M$1.2B$1.3B
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation($1.3B)($1.1B)($1.0B)($898.2M)
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $1,272,286 and $1,104,582, respectively$2.1B$2.1B$2.1B$2.2B
GOODWILL$351.5M$599.3M$634.3M$712.4M
INTANGIBLE ASSETS, net of accumulated amortization of $389,992 and $340,334, respectively$805.1M$851.3M$940.0M$1.1B
INTANGIBLE ASSETS, accumulated amortization($390.0M)($340.3M)($332.6M)($580.9M)
OPERATING LEASE RIGHT-OF-USE ASSETS$113.3M$109.9M$97.2M$90.2M
OTHER NONCURRENT ASSETS$39.9M$20.0M$52.7M$58.0M
Total assets$4.2B$4.6B$5.0B$5.5B
Accounts payable$495.2M$462.1M$707.6M$927.6M
Accrued expenses and other payables$184.2M$135.2M$213.8M$133.6M
Advance payments received from customers$15.2M$10.3M$17.3M$14.7M
Current maturities of long-term debt$11.5M$8.8M$7.0M$0
Operating lease obligations$33.5M$27.9M$31.1M$34.2M
Liabilities held for sale$0$42.1M$614.0K—
Total current liabilities$739.5M$739.2M$977.3M$1.1B
Debt issuance costs, noncurrent, net($41.3M)($43.1M)($49.2M)($30.1M)
Long-term debt, net$3.2B$3.0B$2.8B—
OPERATING LEASE OBLIGATIONS$82.2M$85.2M$70.6M$58.5M
OTHER NONCURRENT LIABILITIES$137.0M$125.9M$129.2M$111.2M
CLASS D PREFERRED UNITS, 315,489 and 600,000 preferred units issued and outstanding, respectively$289.8M$551.1M$551.1M$551.1M
Temporary equity, issued and outstanding (in units)315.5K600.0K600.0K600.0K
REDEEMABLE NONCONTROLLING INTERESTS$559.0K$424.0K——
General partner, representing a 0.1% interest, 123,938 and 132,145 notional units, respectively($53.3M)($52.9M)($52.8M)($52.6M)
General partner, notional units outstanding (in units)$123.9K$132.1K$132.6K$132.1K
Limited partners, representing a 99.9% interest, 123,814,289 and 132,012,766 common units issued and outstanding, respectively($612.3M)($170.3M)$134.8M$455.6M
Limited partners, common units issued and outstanding (in units)$123.8M$132.0M$132.5M$131.9M
Preferred limited partners$348.4M$348.4M$348.4M$348.4M
Preferred units, issued and outstanding (in units)$14.4M$14.4M$14.4M$14.4M
Accumulated other comprehensive income$0$9.0K($499.0K)($450.0K)
Noncontrolling interests$20.7M$20.7M$18.2M$16.5M
Total (deficit) equity($296.6M)$145.8M$448.1M$767.4M
Total liabilities and (deficit) equity$4.2B$4.6B$5.0B$5.5B
NGL Energy Partners LP balance sheet, quarters
Line itemJun 30, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$5.1M$6.5M$8.7M$5.4M
Accounts receivable, net of allowance for expected credit losses$638.2M$597.6M$558.4M$470.0M
Accounts receivable, allowance for expected credit losses$1.6M$1.3M$1.3M$1.3M
Accounts receivable-affiliates$526.0K$419.0K$237.0K$154.0K
Inventories$67.7M$78.8M$118.0M$81.5M
Prepaid expenses and other current assets$26.1M$38.0M$32.5M$27.9M
Total current assets$737.6M$721.4M$717.9M$585.6M
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation($1.3B)($1.2B)($1.2B)($1.1B)
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $1,312,835 and $1,272,286, respectively$2.2B$2.1B$2.0B$2.0B
GOODWILL$351.5M$599.3M$599.3M$599.3M
INTANGIBLE ASSETS, net of accumulated amortization of $405,622 and $389,992, respectively$794.2M$820.0M$824.5M$838.5M
INTANGIBLE ASSETS, accumulated amortization($405.6M)($383.2M)($367.4M)($354.7M)
OPERATING LEASE RIGHT-OF-USE ASSETS$115.3M$119.5M$110.2M$113.0M
OTHER NONCURRENT ASSETS$30.8M$19.6M$15.5M$15.6M
Total assets$4.2B$4.4B$4.3B$4.2B
Accounts payable$450.5M$451.7M$391.3M$312.8M
Accrued expenses and other payables$128.2M$139.2M$126.6M$105.7M
Advance payments received from customers$18.4M$13.7M$14.2M$11.5M
Current maturities of long-term debt$11.5M$8.9M$8.9M$8.8M
Operating lease obligations$36.2M$33.3M$29.3M$29.2M
Total current liabilities$644.7M$646.8M$570.3M$468.7M
Debt issuance costs, noncurrent, net($39.3M)($37.7M)($39.6M)($41.0M)
Long-term debt, net$3.3B$2.9B$2.9B$2.9B
OPERATING LEASE OBLIGATIONS$81.4M$88.6M$84.9M$88.4M
OTHER NONCURRENT LIABILITIES$135.9M$132.9M$131.5M$130.7M
CLASS D PREFERRED UNITS, 315,489 and 315,489 preferred units issued and outstanding, respectively$289.8M$469.8M$486.8M$486.8M
Temporary equity, issued and outstanding (in units)315.5K511.5K530.0K530.0K
REDEEMABLE NONCONTROLLING INTERESTS$598.0K$506.0K$488.0K$441.0K
General partner, representing a 0.1% interest, 124,939 and 123,938 notional units, respectively($53.3M)($52.9M)($52.9M)($52.9M)
General partner, notional units outstanding (in units)$124.9K$124.2K$125.8K$130.3K
Limited partners, representing a 99.9% interest, 124,814,289 and 123,814,289 common units issued and outstanding, respectively($552.2M)($194.7M)($190.9M)($173.0M)
Limited partners, common units issued and outstanding (in units)$124.8M$124.1M$125.7M$130.1M
Preferred limited partners$348.4M$348.4M$348.4M$348.4M
Preferred units, issued and outstanding (in units)$14.4M$14.4M$14.4M$14.4M
Noncontrolling interests$20.6M$18.7M$19.3M$20.0M
Total deficit($236.5M)$119.5M$123.8M$142.5M
Total liabilities and deficit$4.2B$4.4B$4.3B$4.2B

Cash flow statement

NGL Energy Partners LP cash flow statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Net (loss) income($139.2M)$43.2M($143.1M)$52.5M
(Income) loss from discontinued operations, net of tax($39.3M)$21.8M—$0
Depreciation and amortization, including amortization of debt issuance costs$268.7M$267.2M$282.7M$290.9M
Loss (gain) on early extinguishment or revaluation of liabilities, net$21.2M($6.7M)$58.0M$3.5M
Equity-based compensation expense$11.2M$0$1.1M$2.7M
Loss on disposal or impairment of assets, net$256.3M$31.4M$115.9M$86.9M
Change in provision for expected credit losses$503.0K$2.5M$471.0K($385.0K)
Net adjustments to fair value of derivatives$42.0M$4.9M$1.0M$5.4M
Equity in earnings of unconsolidated entities($201.0K)($6.6M)($4.1M)($4.1M)
Distributions of earnings from unconsolidated entities$108.0K$6.7M$5.2M$4.6M
Lower of cost or net realizable value adjustments$55.0K$2.9M$4.6M$3.2M
Other$188.0K($1.1M)$3.2M$1.8M
Accounts receivable and affiliates($80.0M)$114.4M$230.4M$86.6M
Inventories($6.7M)$9.9M$7.1M$85.0M
Other current and noncurrent assets$10.3M$3.1M$28.2M$20.8M
Accounts payable and affiliates$30.6M($146.0M)($220.0M)($155.9M)
Other current and noncurrent liabilities($25.5M)($91.0M)$5.5M($38.5M)
Net cash provided by operating activities-continuing operations$350.3M$256.9M—$445.2M
Net cash provided by operating activities-discontinued operations$15.6M$40.6M—$0
Net cash provided by operating activities$366.0M$297.5M$376.2M$445.2M
Capital expenditures($221.3M)($245.8M)($152.3M)($147.8M)
Net settlements of derivatives($24.2M)($246.0K)($1.0M)$54.4M
Proceeds from sales of assets$72.7M$42.8M$53.2M$46.0M
Proceeds from divestitures of businesses and investments, net$88.6M$72.2M$16.0M$111.6M
Investments in unconsolidated entities$0($106.0K)($258.0K)($88.0K)
Distributions of capital from unconsolidated entities$0$2.0M$568.0K$0
Net cash used in investing activities-continuing operations($84.2M)($129.1M)——
Net cash provided by investing activities-discontinued operations$67.7M$6.3M——
Net cash used in investing activities($16.5M)($122.8M)($83.8M)$64.2M
Proceeds from borrowings under ABL Facility$1.1B$2.0B$1.7B$2.0B
Payments on ABL Facility($1.1B)($1.9B)($1.8B)($2.0B)
Issuance of secured debt$945.3M$0$2.9B—
Payments on 2024 Term Loan B($693.0M)($7.0M)——
Repayment and repurchase of senior notes($17.3M)$0($2.8B)($479.3M)
Proceeds from borrowings on other long-term debt$0$12.7M—$0
Payments on other long-term debt($1.8M)($1.1M)$0($43.3M)
Debt issuance costs($18.0M)($5.3M)($53.2M)($3.3M)
Contributions from noncontrolling interest owners$3.6M$3.0M——
Distributions to preferred unitholders($113.5M)($305.3M)($178.3M)—
Distributions to noncontrolling interest owners($6.6M)($5.5M)($1.6M)($2.0M)
Warrant repurchases$0($6.9M)——
Class D preferred unit repurchases($422.5M)———
Common unit repurchases and cancellations($47.6M)($2.1M)($84.0K)($99.0K)
Payments to settle contingent consideration liabilities($155.0K)($420.0K)($1.6M)($1.8M)
Net settlements of derivatives$526.0K$977.0K——
NGL Energy Partners LP cash flow statement, quarters
Line itemJun 30, 2026 · Q1Dec 31, 2025 · YTDSep 30, 2025 · YTDJun 30, 2025 · Q1
Net income$80.1M$147.7M$99.5M$69.6M
Income from discontinued operations, net of tax($35.0K)($39.4M)($39.4M)($39.4M)
Depreciation and amortization, including amortization of debt issuance costs$66.7M$202.5M$137.0M$69.8M
Gain on early extinguishment or revaluation of liabilities, net$0($492.0K)($1.5M)($1.5M)
Equity-based compensation expense$2.0M———
Loss (gain) on disposal or impairment of assets, net$1.9M$3.5M($2.6M)($9.2M)
Change in provision for expected credit losses$37.0K$34.0K$34.0K$22.0K
Net adjustments to fair value of derivatives($21.5M)($16.8M)($10.2M)($8.8M)
Equity in earnings of unconsolidated entities$0($201.0K)($201.0K)($201.0K)
Distributions of earnings from unconsolidated entities$0$108.0K$108.0K$108.0K
Lower of cost or net realizable value adjustments$6.3M$0$2.5M$0
Other$3.2M$1.4M$1.7M$1.2M
Accounts receivable and affiliates$15.2M($24.3M)$15.5M$110.2M
Inventories($6.7M)($11.0M)($52.7M)($12.8M)
Other current and noncurrent assets$18.8M$23.2M$20.8M$21.2M
Accounts payable and affiliates($44.8M)($10.7M)($71.1M)($149.7M)
Other current and noncurrent liabilities($44.4M)($35.1M)($41.0M)($33.3M)
Net cash provided by operating activities-continuing operations$77.0M$240.5M$58.2M$17.3M
Net cash provided by operating activities-discontinued operations$35.0K$15.5M$15.5M$15.9M
Net cash provided by operating activities$77.0M$255.9M$73.7M$33.2M
Capital expenditures($108.8M)($189.6M)($53.1M)($22.1M)
Net settlements of derivatives$693.0K$8.4M$3.8M$5.1M
Proceeds from sales of assets$12.5M$72.6M$72.5M$61.1M
Proceeds from divestitures of businesses and investments, net$0$88.6M$88.6M$87.2M
Net cash (used in) provided by investing activities-continuing operations($95.6M)($20.1M)$111.9M$131.3M
Net cash provided by investing activities-discontinued operations$0$67.7M$67.7M$67.8M
Net cash (used in) provided by investing activities($95.6M)$47.7M$179.7M$199.1M
Proceeds from borrowings under ABL Facility$316.0M$667.0M$414.0M$208.0M
Payments on ABL Facility($274.0M)($684.0M)($452.0M)($280.0M)
Payments on 2024 Term Loan B and 2026 Term Loan B($2.4M)($5.3M)($3.5M)($1.8M)
Repayment and repurchase of senior notes$0($17.3M)($17.3M)($17.3M)
Payments on other long-term debt($473.0K)($1.3M)($881.0K)($436.0K)
Debt issuance costs($1.2M)($1.4M)($1.2M)($323.0K)
Contributions from noncontrolling interest owners$220.0K$765.0K$739.0K$621.0K
Distributions to preferred unitholders($18.8M)($83.9M)($57.7M)($31.5M)
Distributions to noncontrolling interest owners($1.7M)($4.9M)($3.4M)($2.0M)
Class D preferred unit repurchases$0($127.2M)($100.0M)($100.0M)
Common unit repurchases and cancellations$0($44.8M)($29.1M)($8.1M)
Payments to settle contingent consideration liabilities($35.0K)($126.0K)($103.0K)($52.0K)
Net settlements of derivatives($102.0K)$601.0K$499.0K$248.0K
Principal payments of finance leases($707.0K)($944.0K)($430.0K)$0
Investment in NGL Energy Holdings LLC($1.8M)———
Net cash provided by (used in) financing activities$15.1M($302.8M)($250.3M)($232.6M)
Net decrease in cash and cash equivalents($3.4M)$827.0K$3.0M($208.0K)
Cash and cash equivalents, beginning of period$8.5M$5.6M$5.6M$5.6M

NGL Energy Partners LP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.