National Grid Plc ADR (NGG) financial statements: income statement, balance sheet and cash flow

National Grid Plc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Mar 31, 2026 · FY), National Grid Plc ADR reported revenue of $17.7B (-3.8% year on year).

Income statement

National Grid Plc ADR income statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Revenue$17.7B$18.4B$19.9B$21.7B
Impairment losses on financial assets($243.0M)($200.0M)($179.0M)($220.0M)
Other operating costs($12.5B)($13.2B)($15.2B)($17.5B)
Other operating income$489.0M—$12.0M$989.0M
Operating profit$5.4B$4.9B$4.5B$4.9B
Finance income$380.0M$450.0M$248.0M$138.0M
Finance costs($1.7B)($1.8B)($1.7B)($1.6B)
Share of post-tax results of joint ventures and associates$76.0M$73.0M$37.0M$171.0M
Profit before tax$4.2B$3.6B$3.0B$3.6B
Tax($939.0M)($821.0M)($831.0M)($876.0M)
Profit after tax from continuing operations$3.2B$2.8B$2.2B$2.7B
Profit after tax from discontinued operations$0$76.0M$74.0M$5.1B
Total profit for the year$3.2B$2.9B$2.3B$7.8B
Equity shareholders of the parent$3.2B$2.9B$2.3B$7.8B
Non-controlling interests$2.0M$3.0M——
Basic earnings per share (continuing) (in GBP pence per share)$0.66$0.60$0.60$0.74
Diluted earnings per share (continuing) (in GBP pence per share)$0.65$0.60$0.60$0.74
Basic earnings per share (continuing and discontinued) (in GBP pence per share)$0.66$0.62$0.62$2.13
Diluted earnings per share (continuing and discontinued) (in GBP pence per share)$0.65$0.61$0.62$2.12
National Grid Plc ADR income statement, quarters
Line itemSep 30, 2025 · YTDSep 30, 2024 · YTDSep 30, 2023 · YTDSep 30, 2022 · YTD
Revenue$7.1B$8.0B$8.5B$9.4B
Provision for bad and doubtful debts($58.0M)($81.0M)($91.0M)($52.0M)
Other operating costs($5.5B)($6.6B)($6.4B)($7.7B)
Operating profit$1.5B$1.3B$2.0B$2.2B
Finance income$208.0M$234.0M$115.0M$37.0M
Finance costs($947.0M)($916.0M)($800.0M)($755.0M)
Share of post-tax results of joint ventures and associates$39.0M$57.0M$71.0M$51.0M
Profit before tax$826.0M$684.0M$1.4B$1.6B
Tax($208.0M)($112.0M)($307.0M)($447.0M)
Profit after tax from continuing operations$618.0M$572.0M$1.1B$1.1B
Profit after tax from discontinued operations$0$76.0M$65.0M$131.0M
Total profit for the period (continuing and discontinued)$618.0M$648.0M$1.1B$1.3B
Equity shareholders of the parent$617.0M$647.0M$1.1B$1.3B
Non-controlling interests$1.0M$1.0M$1.0M$0
Basic earnings per share (continuing) (in GBP per share)$0.13$0.13$0.29$0.31
Diluted earnings per share (continuing) (in GBP per share)$0.13$0.13$0.29$0.31
Basic earnings per share (continuing and discontinued) (in GBP per share)$0.13$0.14$0.31$0.34
Diluted earnings per share (continuing and discontinued) (in GBP per share)$0.13$0.14$0.30$0.34

Balance sheet

National Grid Plc ADR balance sheet, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Goodwill$9.4B$9.5B$9.7B$9.8B
Other intangible assets$3.9B$3.6B$3.4B$3.6B
Property, plant and equipment$81.5B$74.1B$68.9B$64.4B
Other non-current assets$1.4B$959.0M$848.0M$567.0M
Pensions and other post-retirement benefit assets$2.5B$2.5B$2.4B$2.6B
Financial and other investments$842.0M$798.0M$880.0M$859.0M
Investments in joint ventures and associates$624.0M$608.0M$1.4B$1.3B
Derivative financial assets$623.0M$369.0M$324.0M$276.0M
Total non-current assets$100.8B$92.4B$87.9B$83.5B
Inventories$559.0M$557.0M$828.0M$876.0M
Trade and other receivables$3.9B$4.1B$3.4B$3.9B
Current tax assets$16.0M$11.0M$11.0M$43.0M
Financial and other investments$2.5B$5.8B$3.7B$2.6B
Derivative financial assets$215.0M$113.0M$44.0M$153.0M
Cash and cash equivalents$375.0M$1.2B$559.0M$163.0M
Assets held for sale$0$2.6B$1.8B$1.4B
Total current assets$7.5B$14.3B$10.4B$9.2B
Total assets$108.3B$106.7B$98.3B$92.7B
Borrowings($3.9B)($4.7B)($4.9B)($3.0B)
Derivative financial liabilities($268.0M)($381.0M)($335.0M)($222.0M)
Trade and other payables($5.0B)($4.5B)($4.1B)($5.1B)
Contract liabilities($110.0M)($96.0M)($127.0M)($252.0M)
Current tax liabilities($45.0M)($219.0M)($220.0M)($236.0M)
Provisions($425.0M)($357.0M)($298.0M)($288.0M)
Liabilities held for sale$0($434.0M)($1.5B)($109.0M)
Total current liabilities($9.8B)($10.6B)($11.4B)($9.1B)
Borrowings($42.9B)($42.9B)($42.2B)($40.0B)
Derivative financial liabilities($750.0M)($821.0M)($909.0M)($1.1B)
Other non-current liabilities($1.1B)($876.0M)($880.0M)($921.0M)
Contract liabilities($2.7B)($2.4B)($2.1B)($1.8B)
Deferred tax liabilities($9.0B)($8.0B)($7.5B)($7.2B)
Pensions and other post-retirement benefit obligations($360.0M)($573.0M)($593.0M)($694.0M)
Provisions($2.3B)($2.7B)($2.8B)($2.4B)
Total non-current liabilities($59.2B)($58.3B)($57.0B)($54.0B)
Total liabilities($69.0B)($68.9B)($68.4B)($63.1B)
Net assets$39.3B$37.8B$29.9B$29.6B
Share capital$647.0M$638.0M$493.0M$488.0M
Share premium account$1.3B$1.3B$1.3B$1.3B
Retained earnings$41.9B$40.1B$32.1B$31.6B
Other equity reserves($4.5B)($4.2B)($4.0B)($3.9B)
Total shareholders’ equity$39.3B$37.8B$29.9B$29.5B
Non-controlling interests$31.0M$23.0M$25.0M$24.0M
Total equity$39.3B$37.8B$29.9B$29.6B
National Grid Plc ADR balance sheet, quarters
Line itemSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022
Goodwill$9.3B$9.4B$9.9B$10.4B
Other intangible assets$3.7B$3.4B$3.7B$3.5B
Property, plant and equipment$76.3B$69.2B$67.4B$65.4B
Other non-current assets$897.0M$850.0M$570.0M$539.0M
Pensions and other post-retirement benefit assets$2.4B$2.5B$2.4B$3.4B
Financial and other investments$795.0M$795.0M$871.0M$911.0M
Investments in joint ventures and associates$624.0M$901.0M$1.4B$1.3B
Derivative financial assets$736.0M$413.0M$325.0M$644.0M
Total non-current assets$94.8B$87.4B$86.5B$86.2B
Inventories$641.0M$639.0M$931.0M$971.0M
Trade and other receivables$2.8B$2.7B$3.3B$3.7B
Current tax assets$11.0M$19.0M$18.0M$129.0M
Financial and other investments$3.2B$6.1B$1.7B$2.7B
Derivative financial assets$240.0M$145.0M$60.0M$408.0M
Cash and cash equivalents$887.0M$1.1B$227.0M$259.0M
Assets held for sale$1.1B$3.7B$1.4B$6.3B
Total current assets$8.9B$14.5B$7.7B$14.4B
Total assets on disposal$103.8B$101.9B$94.2B$100.6B
Borrowings($3.6B)($2.7B)($2.7B)($9.2B)
Derivative financial liabilities($358.0M)($419.0M)($321.0M)($551.0M)
Trade and other payables($4.3B)($4.0B)($4.5B)($4.4B)
Contract liabilities($86.0M)($91.0M)($159.0M)($153.0M)
Current tax liabilities($187.0M)($181.0M)($231.0M)($86.0M)
Provisions($338.0M)($314.0M)($361.0M)($326.0M)
Liabilities held for sale($328.0M)($1.3B)($51.0M)($5.4B)
Total current liabilities($9.2B)($9.0B)($8.3B)($20.2B)
Borrowings($42.3B)($42.5B)($42.1B)($39.4B)
Derivative financial liabilities($555.0M)($854.0M)($1.1B)($1.2B)
Other non-current liabilities($894.0M)($848.0M)($1.0B)($922.0M)
Contract liabilities($2.5B)($2.2B)($1.9B)($1.7B)
Deferred tax liabilities($8.1B)($7.4B)($7.3B)($7.7B)
Pensions and other post-retirement benefit obligations($349.0M)($603.0M)($615.0M)($808.0M)
Provisions($2.6B)($2.7B)($2.4B)($2.7B)
Total non-current liabilities($57.4B)($57.0B)($56.5B)($54.4B)
Total liabilities($66.5B)($66.0B)($64.8B)($74.6B)
Net assets$37.2B$35.9B$29.5B$26.0B
Share capital$645.0M$637.0M$489.0M$486.0M
Share premium account$1.3B$1.3B$1.3B$1.3B
Retained earnings$40.0B$38.7B$31.3B$26.2B
Other equity reserves($4.7B)($4.8B)($3.6B)($2.1B)
Total shareholders’ equity$37.2B$35.8B$29.5B$25.9B
Non-controlling interests$28.0M$25.0M$25.0M$26.0M
Total equity$37.2B$35.9B$29.5B$26.0B

Cash flow statement

National Grid Plc ADR cash flow statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Total operating profit from continuing operations$5.4B$4.9B$4.5B$4.9B
Gain on sale of investments($393.0M)($188.0M)$0($846.0M)
Other fair value movements($31.0M)$66.0M($16.0M)$21.0M
Depreciation, amortisation and impairment$2.2B$2.5B$2.1B$2.0B
Share-based payments$45.0M$37.0M$37.0M$48.0M
Changes in working capital$720.0M$40.0M($147.0M)$547.0M
Changes in provisions($127.0M)($287.0M)$840.0M($155.0M)
Changes in pensions and other post-retirement benefit obligations($31.0M)($90.0M)$31.0M($46.0M)
Cash generated from operations – continuing operations$7.9B$7.0B$7.3B$6.4B
Tax paid($32.0M)($183.0M)($342.0M)($89.0M)
Net cash inflow from operating activities – continuing operations$7.8B$6.8B$6.9B$6.3B
Purchases of intangible assets($586.0M)($526.0M)($549.0M)($567.0M)
Purchases of property, plant and equipment($10.0B)($8.8B)($6.9B)($6.3B)
Disposals of property, plant and equipment$68.0M$26.0M$52.0M$87.0M
Investments in joint ventures and associates($94.0M)($396.0M)($332.0M)($443.0M)
Dividends received from joint ventures, associates and other investments$105.0M$126.0M$176.0M$190.0M
Disposal of interests in the UK Electricity System Operator, UK Gas Transmission business, The Narragansett Electric Company and Millennium Pipeline Company LLC$2.8B$1.3B$681.0M$7.5B
Disposal of financial and other investments$67.0M$85.0M$102.0M$116.0M
Acquisition of financial investments($67.0M)($122.0M)($81.0M)($95.0M)
Contributions to National Grid Renewables and Emerald Energy Venture LLC$0$0($19.0M)($19.0M)
Net movements in short-term financial investments$3.3B($2.6B)($1.1B)$586.0M
Interest received$231.0M$332.0M$148.0M$65.0M
Cash inflows on derivatives$20.0M$11.0M$123.0M$0
Cash outflows on derivatives($6.0M)($6.0M)$0($362.0M)
Insurance claim from loss of property, plant and equipment$0$0$143.0M$79.0M
Net cash flow used in investing activities – continuing operations($4.2B)($10.6B)($7.6B)$804.0M
Net cash inflow from investing activities – discontinued operations$0$22.0M$102.0M($564.0M)
Proceeds of Rights Issue07.0B——
Transaction fees related to Rights Issue$0($162.0M)——
Proceeds from issue of treasury shares40.0M18.0M20.0M16.0M
Transactions in own shares-1.0M-7.0M-4.0M1.0M
Proceeds received from loans$4.2B$3.2B$5.6B$11.9B
Repayment of loans($3.0B)($2.9B)($1.7B)($15.3B)
Payments of lease liabilities($145.0M)($130.0M)($118.0M)($155.0M)
Net movements in short-term borrowings($2.2B)$925.0M$544.0M($511.0M)
Cash inflows on derivatives$93.0M$62.0M$86.0M$190.0M
Cash outflows on derivatives($38.0M)($106.0M)($58.0M)($118.0M)
Interest paid($1.9B)($1.9B)($1.6B)($1.4B)
Dividends paid to shareholders($1.6B)($1.5B)($1.7B)($1.6B)
Net cash flow (used in)/from financing activities – continuing operations($4.6B)$4.5B$987.0M($7.0B)
Net cash flow used in financing activities – discontinued operations$0$0$0($207.0M)
Net (decrease)/increase in cash and cash equivalents($948.0M)$765.0M$427.0M($35.0M)
Reclassification to held for sale$153.0M($123.0M)($30.0M)$9.0M
Exchange movements($8.0M)($23.0M)($1.0M)$7.0M
Cash and cash equivalents at start of year$1.2B$559.0M$163.0M$182.0M
National Grid Plc ADR cash flow statement, quarters
Line itemSep 30, 2025 · YTDSep 30, 2024 · YTDSep 30, 2023 · YTDSep 30, 2022 · YTD
Operating profit from continuing operations$1.5B$1.3B$2.0B$2.2B
Loss on sale of investments$96.0M———
Other fair value movements($7.0M)$21.0M($19.0M)$31.0M
Depreciation, amortisation and impairment$1.1B$1.1B$1.0B$932.0M
Share-based payments$17.0M$16.0M$19.0M$20.0M
Changes in working capital$913.0M$442.0M($10.0M)($378.0M)
Changes in provisions($35.0M)($180.0M)$39.0M$81.0M
Changes in pensions and other post-retirement benefit obligations$26.0M$24.0M$27.0M($54.0M)
Cash generated from operations – continuing operations$3.6B$2.7B$3.1B$2.4B
Tax paid($12.0M)($78.0M)($201.0M)($88.0M)
Net cash flow from operating activities – continuing operations$3.6B$2.6B$2.9B$2.3B
Purchases of intangible assets($260.0M)($243.0M)($269.0M)($224.0M)
Purchases of property, plant and equipment($4.4B)($4.0B)($3.2B)($3.3B)
Disposals of property, plant and equipment$10.0M$10.0M$18.0M$63.0M
Investments in joint ventures and associates($77.0M)($102.0M)($151.0M)($376.0M)
Dividends received from joint ventures, associates and other investments$49.0M$71.0M$121.0M$107.0M
Disposal of interest in National Grid Renewables and UK Gas Transmission Business$1.5B$686.0M$0$3.0B
Disposal of financial and other investments$31.0M$33.0M$65.0M$70.0M
Acquisition of financial investments($44.0M)($49.0M)($32.0M)($62.0M)
Net movements in short-term financial investments$2.6B($3.0B)$885.0M$599.0M
Interest received$143.0M$162.0M$69.0M$20.0M
Cash inflows on derivatives$20.0M$0$103.0M—
Cash outflows on derivatives$0($6.0M)($4.0M)($377.0M)
Net cash flow used in investing activities – continuing operations($536.0M)($6.4B)($2.4B)($445.0M)
Net cash flow from investing activities – discontinued operations$0$22.0M$0($181.0M)
Proceeds of Rights Issue07.0B——
Transaction fees related to Rights Issue$0($162.0M)——
Proceeds from issue of treasury shares38.0M15.0M20.0M14.0M
Transactions in own shares-1.0M-5.0M-1.0M2.0M
Proceeds received from loans$2.2B$1.8B$3.0B$9.0B
Repayments of loans($1.6B)($916.0M)($839.0M)($9.0B)
Payments of lease liabilities($76.0M)($75.0M)($61.0M)($78.0M)
Net movements in short-term borrowings($2.1B)($1.3B)($444.0M)$380.0M
Cash inflows on derivatives$71.0M$73.0M$68.0M$201.0M
Cash outflows on derivatives($40.0M)($33.0M)($60.0M)($230.0M)
Interest paid($996.0M)($1.0B)($779.0M)($669.0M)
Dividends paid to shareholders($894.0M)($811.0M)($1.3B)($1.1B)
Net cash flow (used in)/from financing activities – continuing operations($3.4B)$4.6B($388.0M)($1.5B)
Net (decrease)/increase in cash and cash equivalents($315.0M)$797.0M$63.0M$67.0M
Reclassification to held for sale$31.0M($166.0M)$0($5.0M)
Exchange movements($7.0M)($65.0M)$1.0M$15.0M
Net cash and cash equivalents at start of period$1.2B$559.0M$163.0M$182.0M
Net cash and cash equivalents at end of period$887.0M$1.1B$227.0M$259.0M

National Grid Plc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.