Novagold Resources Inc (NG) financial statements: income statement, balance sheet and cash flow

Novagold Resources Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Nov 30, 2025 · FY), Novagold Resources Inc reported net income of ($94.7M) (-107.5% year on year).

Income statement

Novagold Resources Inc income statement, fiscal years
Line itemNov 30, 2025 · FYNov 30, 2024 · FYNov 30, 2023 · FYNov 30, 2022 · FY
General and administrative (Note 13)$25.4M$24.9M$21.8M$20.1M
Equity loss – Donlin Gold (Note 5)$21.9M$12.9M$18.5M$28.2M
Operating Expenses$47.3M$37.9M$40.3M$48.3M
Loss from operations($47.3M)($37.9M)($40.3M)($48.3M)
Warrant expense (Note 11)$39.6M———
Interest expense - promissory note($14.8M)($14.8M)($13.1M)($8.0M)
Interest and dividend income$5.1M$5.4M$5.8M—
Accretion of notes receivable (Note 4)$0$0$579.0K$849.0K
Remediation expense$0($339.0K)$541.0K—
Other income, net (Note 12)$1.9M$2.7M$782.0K—
Loss before income taxes($94.7M)($44.9M)($46.8M)($53.4M)
Income tax expense$0($724.0K)($39.0K)$33.0K
Net loss($94.7M)($45.6M)($46.8M)($53.3M)
Foreign currency translation adjustments$60.0K($635.0K)($54.0K)($1.1M)
Comprehensive loss($94.6M)($46.3M)($46.9M)($54.5M)
Net loss per common share – basic and diluted (in dollars per share)-$0.25-$0.14-$0.14-$0.16
Basic and diluted (thousands) (in shares)374.7M334.5K334.1K333.2K
Novagold Resources Inc income statement, quarters
Line itemAug 31, 2026 · Q3May 31, 2026 · Q2Feb 28, 2026 · Q1Aug 31, 2025 · Q3
General & administrative (Note 11)$12.0M$8.9M$8.7M$6.3M
Equity loss – Donlin Gold (Note 5)$24.0M$16.9M$6.2M$7.5M
Operating Expenses$36.0M$25.8M$14.9M$13.7M
Loss from operations($36.0M)($25.8M)($14.9M)($13.7M)
Other (expense) income:$0$0—$0
Interest expense - promissory note (Note 7)($3.9M)($3.7M)($3.6M)($3.8M)
Interest income$3.8M$4.0M$1.6M$1.2M
Other (expense) income, net (Note 12)$21.0K($9.0K)$1.4M$670.0K
Net loss($36.0M)($25.5M)($15.4M)($15.6M)
Foreign currency translation adjustments$0$0$0$0
Comprehensive loss($36.0M)($25.5M)($15.4M)($15.6M)
Net loss per common share – basic and diluted (in dollars per share)-$80.00-$0.06-$0.04-$0.04
Basic and diluted (thousands) (in shares)438.8M438.8M415.1M406.5M

Balance sheet

Novagold Resources Inc balance sheet, fiscal years
Line itemNov 30, 2025 · FYNov 30, 2024 · FYNov 30, 2023 · FYNov 30, 2022 · FY
Cash and cash equivalents$110.1M$42.2M$45.7M$63.9M
Term deposits$5.0M$59.0M$80.0M$62.0M
Other assets (Note 6)$2.3M$1.5M$1.5M$2.2M
Current assets$117.5M$102.8M$127.2M$152.5M
Investment in Donlin Gold (Note 5)$213.2M$2.6M$3.1M$3.8M
Other assets (Note 6)$5.2M$4.4M$3.0M$2.8M
Assets$335.9M$109.8M$133.3M$159.2M
Accounts payable and accrued liabilities$2.0M$1.4M$703.0K$769.0K
Accrued payroll and related benefits$2.7M$2.5M$2.8M$2.5M
Income taxes payable$0$220.0K——
Other liabilities (Note 9)$301.0K$413.0K$404.0K$1.3M
Current liabilities$4.9M$4.5M$3.9M$4.6M
Promissory note (Note 7)$166.3M$151.5M$136.7M$123.7M
Other liabilities (Note 9)$885.0K$1.2M$859.0K$1.0M
Liabilities$172.1M$157.2M$141.5M$129.3M
Common Shares Authorized – 1,000 million shares, no par value Issued and outstanding – 406.9 and 334.6 million shares, respectively2.3B2.0B2.0B2.0B
Contributed surplus$136.7M$93.4M$88.6M$82.9M
Accumulated deficit($2.2B)($2.1B)($2.1B)($2.0B)
Accumulated other comprehensive loss($25.0M)($25.1M)($24.5M)($24.4M)
Equity, Attributable to Parent$163.8M($47.4M)($8.2M)$29.9M
Liabilities and Equity$335.9M$109.8M$133.3M$159.2M
Novagold Resources Inc balance sheet, quarters
Line itemAug 31, 2026May 31, 2026Feb 28, 2026Aug 31, 2025
Cash and cash equivalents$146.4M$78.2M$117.5M$58.2M
Term deposits$197.0M$292.0M$275.0M$67.0M
Other assets (Note 6)$6.4M$5.8M$3.6M$997.0K
Current assets$349.8M$376.0M$396.1M$126.2M
Investment in Donlin Gold (Note 5)$222.9M$222.0M$222.5M$214.9M
Other assets (Note 6)$663.0K$715.0K$767.0K$4.3M
Assets$573.3M$598.7M$619.4M$345.4M
Accounts payable and accrued liabilities$5.3M$1.4M$3.4M$2.2M
Accrued payroll and related benefits$2.3M$1.6M$775.0K$2.1M
Other liabilities (Note 8)$279.0K$340.0K$324.0K$335.0K
Current liabilities$7.9M$3.3M$4.5M$4.7M
Promissory note (Note 7)$177.5M$173.6M$169.9M$162.6M
Other liabilities (Note 8)$666.0K$745.0K$823.0K$962.0K
Liabilities$186.0M$177.7M$175.2M$168.3M
Common shares2.5B2.5B2.5B2.3B
Contributed surplus$140.1M$138.1M$135.9M$134.9M
Accumulated deficit($2.3B)($2.2B)($2.2B)($2.2B)
Accumulated other comprehensive loss($25.0M)($25.0M)($25.0M)($25.0M)
Equity, Attributable to Parent$387.3M$421.0M$444.2M$177.1M
Liabilities and Equity$573.3M$598.7M$619.4M$345.4M

Cash flow statement

Novagold Resources Inc cash flow statement, fiscal years
Line itemNov 30, 2025 · FYNov 30, 2024 · FYNov 30, 2023 · FYNov 30, 2022 · FY
Net loss($94.7M)($45.6M)($46.8M)($53.3M)
Equity loss – Donlin Gold$21.9M$12.9M$18.5M$28.2M
Share-based compensation$6.7M$7.2M$8.7M$8.2M
Warrant expense (Note 11)$39.6M———
Remediation expense$0$339.0K$541.0K$366.0K
Accretion of notes receivable$0$0($579.0K)($849.0K)
Interest expense on promissory note$14.8M$14.8M$13.1M$8.0M
Gain on sale of mineral property$0($743.0K)($556.0K)$0
Change in fair value of marketable securities($2.0M)($1.4M)($269.0K)($189.0K)
Foreign exchange (gain) loss$132.0K($516.0K)$43.0K($595.0K)
Other operating adjustments$20.0K$35.0K$49.0K($44.0K)
Other assets$842.0K———
Accounts payable and accrued liabilities$610.0K———
Accrued payroll and related benefits$173.0K———
Income taxes payable($220.0K)———
Remediation liability($220.0K)———
Net cash used in operating activities($14.0M)($12.6M)($7.8M)($12.4M)
Proceeds from term deposits$59.0M$140.0M$148.0M$148.0M
Purchases of term deposits($5.0M)($119.0M)($166.0M)($132.0M)
Funding of Donlin Gold($22.5M)($12.4M)($17.8M)($28.4M)
Investment in Donlin Gold (Note 5)($210.1M)———
Proceeds from note receivable$0$0$25.0M$0
Proceeds from disposal of equity securities (Note 15)$952.0K———
Proceeds from sale of mineral property$0$743.0K$556.0K$0
Other$0$59.0K($132.0K)$73.0K
Net cash provided from investing activities($177.6M)$9.4M($10.3M)($12.4M)
Equity issuances (Note 11)$270.8M———
Equity issuance costs (Note 11)$11.2M———
Withholding tax on share-based compensation$81.0K$174.0K$0($2.1M)
Net cash used in financing activities$259.5M($174.0K)$0($2.1M)
Effect of exchange rate changes on cash and cash equivalents$7.0K($64.0K)($19.0K)($387.0K)
Net change in cash and cash equivalents$67.9M($3.5M)($18.1M)($27.2M)
Cash and cash equivalents at beginning of year$42.2M$45.7M$63.9M$91.1M
Cash and cash equivalents at end of year$110.1M$42.2M$45.7M$63.9M
Novagold Resources Inc cash flow statement, quarters
Line itemAug 31, 2026 · YTDMay 31, 2026 · YTDFeb 28, 2026 · Q1Aug 31, 2025 · YTD
Net loss($77.0M)($40.9M)($15.4M)($79.0M)
Equity loss – Donlin Gold (Note 5)($47.0M)$23.1M$6.2M$16.2M
Share-based compensation (Note 13)$6.4M$4.2M$1.9M$4.4M
Other (expense) income:$0$0—$39.6M
Interest expense on promissory note$11.2M$7.4M$3.6M$11.1M
Change in fair value of marketable securities (Note 12)$1.4M($1.3M)($1.3M)($945.0K)
Foreign exchange (gain) loss$80.0K($86.0K)($148.0K)$41.0K
Other operating adjustments$10.0K$11.0K$6.0K$18.0K
Other assets$4.0M$2.2M($410.0K)$502.0K
Accounts payable and accrued liabilities$3.3M($598.0K)$1.4M$854.0K
Accrued payroll and related benefits($340.0K)($1.0M)($1.9M)($357.0K)
Income taxes payable$0$0$0($220.0K)
Remediation liability($112.0K)($19.0K)($6.0K)($160.0K)
Net cash used in operating activities($14.9M)($11.7M)($5.3M)($8.0M)
Proceeds from term deposits$130.0M$5.0M$5.0M$185.0M
Purchases of term deposits($322.0M)($292.0M)($275.0M)($193.0M)
Funding of Donlin Gold($56.7M)($31.9M)($15.5M)($18.5M)
Investment in Donlin Gold (Note 5)$0——($210.1M)
Proceeds from sale of marketable securities$5.9M$4.6M$4.1M$952.0K
Net cash used in investing activities($242.8M)($314.3M)($281.4M)($235.6M)
Proceeds from issuance of equity (Note 9)$310.2M$310.2M$310.2M$270.8M
Payments for costs related to equity issuance (Note 9)$16.2M$16.2M$16.2M($11.2M)
Payments of withholding tax on share-based compensation$0$0$0($82.0K)
Net cash provided by (used in) financing activities$294.0M$294.0M$294.0M$259.5M
Effect of exchange rate changes on cash and cash equivalents$2.0K($9.0K)$29.0K$44.0K
Net change in cash and cash equivalents$36.2M($31.9M)$7.3M$15.9M
Cash and cash equivalents at beginning of period$110.1M$110.1M$110.1M$42.2M
Cash and cash equivalents at end of period$146.4M$78.2M$117.5M$58.2M
Interest and dividends received$4.7M$2.2M$1.1M—
Income taxes paid$0$0$0—

Novagold Resources Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.