National Fuel Gas Co (NFG) financial statements: income statement, balance sheet and cash flow

National Fuel Gas Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 30, 2025 · FY), National Fuel Gas Co reported revenue of $2.3B (+17.1% year on year) and net income of $518.5M (+568.9% year on year).

Income statement

National Fuel Gas Co income statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Operating Revenues$2.3B$1.9B$2.2B$2.2B
Purchased Gas$213.4M$150.1M$437.6M$392.1M
Operation and Maintenance$230.6M$520.0M$478.8M$521.2M
Property, Franchise and Other Taxes$94.4M$88.9M$92.7M$101.2M
Depreciation, Depletion and Amortization$456.6M$457.0M$409.6M$369.8M
Impairment of Assets$141.8M$519.1M——
Total Operating Expenses$1.5B$1.7B$1.4B$1.4B
Operating Income$813.5M$209.7M$755.1M$814.5M
Other Income (Deductions)$36.4M$16.2M$18.1M($1.5M)
Interest Expense on Long-Term Debt($140.9M)($122.8M)($111.9M)($120.5M)
Other Interest Expense($15.0M)($15.9M)($19.9M)($9.8M)
Income Before Income Taxes$694.1M$87.3M$641.4M$682.6M
Income Tax Expense$175.5M$9.7M$164.5M$116.6M
Net Income Available for Common Stock$518.5M$77.5M$476.9M$566.0M
Balance at Beginning of Year$1.7B$1.9B$1.6B$1.2B
Beginning Retained Earnings Unappropriated and Current Period Net Income$2.2B$2.0B$2.1B$1.8B
Share Repurchases Under Repurchase Plan($43.4M)———
Dividends on Common Stock($189.9M)($185.2M)($178.1M)($170.1M)
Balance at End of Year$2.0B$1.7B$1.9B$1.6B
Net Income Available for Common Stock (in dollars per share)$5.73$0.84$5.20$6.19
Net Income Available for Common Stock (in dollars per share)$5.68$0.84$5.17$6.15
Used in Basic Calculation (in shares)90.5M91.8M91.7M91.4M
Used in Diluted Calculation (in shares)91.2M92.3M92.3M92.1M
National Fuel Gas Co income statement, quarters
Line itemJun 30, 2026 · Q3Mar 31, 2026 · Q2Dec 31, 2025 · Q1Jun 30, 2025 · Q3
Operating Revenues$537.5M$858.4M$651.5M$531.8M
Purchased Gas$29.9M$207.9M$85.6M$28.0M
Operation and Maintenance$155.1M$158.8M$143.0M$56.1M
Property, Franchise and Other Taxes$22.5M$25.3M$24.8M$24.2M
Depreciation, Depletion and Amortization$121.1M$119.3M$122.0M$116.4M
Impairment of Assets$0$0$0$0
Total Operating Expenses$328.6M$511.2M$375.4M$301.6M
Operating Income$208.9M$347.1M$276.1M$230.3M
Other Income (Deductions)$11.9M$17.0M$8.2M$8.5M
Interest Expense on Long-Term Debt($33.2M)($30.1M)($33.5M)($34.3M)
Other Interest Expense($2.8M)($3.7M)($9.9M)($3.6M)
Income Before Income Taxes$184.8M$330.4M$241.0M$200.9M
Income Tax Expense$46.2M$82.7M$59.3M$51.1M
Net Income Available for Common Stock$138.6M$247.7M$181.6M$149.8M
Balance at Beginning of Period$2.3B$2.1B$2.0B$1.9B
Beginning Retained Earnings Unappropriated And Current Period Net Income$2.5B$2.4B$2.2B$2.0B
Share Repurchases$0$0$0($3.3M)
Dividends on Common Stock($52.7M)($50.8M)($50.8M)($48.3M)
Balance at June 30$2.4B——$2.0B
Net Income Available for Common Stock (in dollars per share)$1.46$2.61$1.99$1.66
Net Income Available for Common Stock (in dollars per share)$1.45$2.59$1.98$1.64
Used in Basic Calculation (shares)95.0M95.0M91.2M90.4M
Used in Diluted Calculation (shares)95.7M95.7M92.0M91.1M
Dividends Declared (in dollars per share)$0.56$0.54$0.54$0.54

Balance sheet

National Fuel Gas Co balance sheet, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Property, Plant and Equipment$15.4B$14.5B$13.6B$12.6B
Less — Accumulated Depreciation, Depletion and Amortization$7.7B$7.2B$6.3B$6.0B
Property, Plant and Equipment, Net, Total$7.7B$7.3B$7.3B$6.6B
Cash and Temporary Cash Investments$43.2M$38.2M$55.4M$46.0M
Receivables — Net of Allowance for Uncollectible Accounts of $17,099 and $26,194, Respectively$180.8M$127.2M$160.6M$361.6M
Unbilled Revenue$16.2M$15.5M$16.6M$30.1M
Gas Stored Underground$33.5M$35.1M$32.5M$32.4M
Materials and Supplies - at average cost$50.5M$47.7M$49.0M$40.6M
Unrecovered Purchased Gas Costs$5.8M—$0$99.3M
Other Current Assets$80.8M$92.2M$100.3M$59.4M
Total Current Assets$410.7M$355.9M$414.4M$761.1M
Recoverable Future Taxes$89.2M$80.1M$69.0M$106.2M
Unamortized Debt Expense$6.2M$5.6M$7.2M$8.9M
Other Regulatory Assets$135.5M$108.0M$72.1M$67.1M
Deferred Charges$73.9M$69.7M$82.4M$77.5M
Other Investments$68.3M$81.7M$74.0M$95.0M
Goodwill$5.5M$5.5M$5.5M$5.5M
Prepaid Pension and Post-Retirement Benefit Costs$169.2M$180.2M$200.3M$196.6M
Fair Value of Derivative Financial Instruments$39.4M$87.9M$50.5M$9.2M
Other$8.4M$6.0M$4.9M$2.7M
Total Other Assets$595.7M$624.6M$566.0M$568.7M
Total Assets$8.7B$8.3B$8.3B$7.9B
Common Stock, $1 Par Value; Authorized - 200,000,000 Shares; Issued and Outstanding - 90,379,095 Shares and 91,005,993 Shares, Respectively90.4M91.0M91.8M91.5M
Paid In Capital$1.1B$1.0B$1.0B$1.0B
Earnings Reinvested in the Business$2.0B$1.7B$1.9B$1.6B
Accumulated Other Comprehensive Loss($59.2M)($15.5M)($55.1M)($625.7M)
Total Comprehensive Shareholders’ Equity$3.1B$2.8B$3.0B$2.1B
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs$2.4B$2.2B$2.4B$2.1B
Total Capitalization$5.5B$5.0B$5.3B$4.2B
Notes Payable to Banks and Commercial Paper$150.2M$90.7M$287.5M$60.0M
Current Portion of Long-Term Debt$300.0M$500.0M$0$549.0M
Accounts Payable$184.0M$165.1M$152.2M$178.9M
Amounts Payable to Customers$968.0K$42.7M$59.0M$419.0K
Dividends Payable$48.4M$46.9M$45.5M$43.5M
Interest Payable on Long-Term Debt$14.4M$27.2M$20.4M$17.4M
Customer Advances$17.2M$19.4M$21.0M$26.1M
Customer Security Deposits$29.9M$36.3M$28.8M$24.3M
Other Accruals and Current Liabilities$174.7M$162.9M$161.0M$257.3M
Fair Value of Derivative Financial Instruments$6.1M$4.7M$31.0M$785.7M
Total Current and Accrued Liabilities$925.8M$1.1B$806.3M$1.9B
Deferred Income Taxes$1.2B$1.1B$1.1B$698.2M
Taxes Refundable to Customers$306.3M$305.6M$268.6M$362.1M
Cost of Removal Regulatory Liability$307.7M$292.5M$277.7M$259.9M
Other Regulatory Liabilities$121.9M$151.5M$165.4M$188.8M
Pension and Other Post-Retirement Liabilities$5.3M$3.5M$2.9M$3.1M
National Fuel Gas Co balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Dec 31, 2025Jun 30, 2025
Property, Plant and Equipment$16.1B$15.8B$15.6B$15.0B
Less - Accumulated Depreciation, Depletion and Amortization$8.0B$7.9B$7.8B$7.6B
Property, Plant and Equipment, Net, Total$8.1B$7.9B$7.8B$7.5B
Cash and Temporary Cash Investments$1.2B$26.6M$271.4M$39.3M
Receivables – Net of Allowance for Uncollectible Accounts of $23,611 and $17,099, Respectively$227.9M$292.5M$265.9M$222.5M
Unbilled Revenue$16.9M$53.0M$69.6M$15.3M
Gas Stored Underground$12.8M$4.8M$19.0M$12.8M
Materials and Supplies - at average cost$51.2M$53.8M$49.9M$51.0M
Unrecovered Purchased Gas Costs$2.1M$13.0M$20.7M$2.9M
Other Current Assets$67.7M$63.9M$62.1M$64.2M
Total Current Assets$1.6B$507.6M$758.6M$408.2M
Recoverable Future Taxes$99.0M$96.2M$92.4M$90.5M
Unamortized Debt Expense$5.8M$5.3M$5.8M$6.7M
Other Regulatory Assets$123.5M$127.1M$133.6M$124.3M
Deferred Charges$117.3M$81.3M$75.6M$71.4M
Other Investments$66.9M$65.9M$69.0M$73.8M
Goodwill$5.5M$5.5M$5.5M$5.5M
Prepaid Pension and Post-Retirement Benefit Costs$187.7M$182.7M$171.6M$199.3M
Fair Value of Derivative Financial Instruments$127.6M$116.0M$69.4M$2.4M
Other$10.4M$9.9M$8.5M$8.2M
Total Other Assets$743.8M$689.8M$631.2M$582.0M
Total Assets$10.5B$9.1B$9.2B$8.4B
Common Stock, $1 Par Value; Authorized - 200,000,000 Shares; Issued and Outstanding - 95,035,675 Shares and 90,379,095 Shares, Respectively95.0M95.0M95.0M90.4M
Paid in Capital$1.4B$1.4B$1.4B$1.0B
Earnings Reinvested in the Business$2.4B$2.3B$2.1B$2.0B
Accumulated Other Comprehensive Income (Loss)$9.6M$1.1M($33.0M)($115.8M)
Total Comprehensive Shareholders’ Equity$3.9B$3.8B$3.6B$3.0B
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs$3.6B$2.1B$2.1B$2.4B
Total Capitalization$7.5B$5.9B$5.7B$5.4B
Notes Payable to Banks and Commercial Paper$0$41.3M$90.0M$61.5M
Current Portion of Long-Term Debt$0$300.0M$600.0M$300.0M
Accounts Payable$146.1M$143.2M$141.7M$123.1M
Amounts Payable to Customers$752.0K$288.0K$476.0K$24.3M
Dividends Payable$52.7M$50.8M$50.8M$48.3M
Interest Payable on Long-Term Debt$34.5M$13.7M$34.6M$39.1M
Customer Advances$0$0$17.1M$0
Customer Security Deposits$27.7M$27.8M$29.9M$28.7M
Other Accruals and Current Liabilities$241.4M$242.8M$209.2M$207.2M
Fair Value of Derivative Financial Instruments$1.0M$236.0K$155.0K$57.7M
Total Current and Accrued Liabilities$504.2M$820.1M$1.2B$889.9M
Deferred Income Taxes$1.4B$1.3B$1.3B$1.2B
Taxes Refundable to Customers$302.1M$303.2M$304.4M$297.6M
Cost of Removal Regulatory Liability$319.9M$314.9M$312.0M$302.9M
Other Regulatory Liabilities$116.9M$116.5M$120.2M$137.0M
Other Post-Retirement Liabilities$3.8M$3.7M$3.7M$3.4M

Cash flow statement

National Fuel Gas Co cash flow statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Net Income Available for Common Stock$518.5M$77.5M$476.9M$566.0M
Impairment of Assets$141.8M$519.1M——
Depreciation, Depletion and Amortization$456.6M$457.0M$409.6M$369.8M
Deferred Income Taxes$121.3M($2.6M)$151.4M$104.4M
Premium Paid on Early Redemption of Debt$2.4M—$0$0
Stock-Based Compensation$19.8M$22.1M$20.6M$19.5M
Other$24.9M$24.4M$19.6M$32.0M
Receivables and Unbilled Revenue($54.5M)$34.4M$213.6M($168.8M)
Gas Stored Underground and Materials and Supplies($1.4M)$1.7M($8.4M)$3.1M
Unrecovered Purchased Gas Costs($5.8M)$0$99.3M($66.2M)
Other Current Assets$11.4M$8.1M($41.1M)$291.0K
Accounts Payable$12.8M$5.6M($37.1M)$11.9M
Amounts Payable to Customers($41.8M)($16.3M)$58.6M$398.0K
Customer Advances($2.2M)($1.6M)($5.1M)$8.9M
Customer Security Deposits($6.4M)$7.5M$4.5M$5.0M
Other Accruals and Current Liabilities$489.0K$2.6M($67.7M)$34.3M
Other Assets($29.1M)($48.2M)($26.6M)($58.9M)
Other Liabilities($68.8M)($25.5M)($31.1M)($17.9M)
Net Cash Provided by Operating Activities$1.1B$1.1B$1.2B$812.5M
Capital Expenditures($912.8M)($931.2M)($1.0B)($811.8M)
Sale of Fixed Income Mutual Fund Shares in Grantor Trust7.0M010.0M30.0M
Acquisition of Upstream Assets$0$0($124.8M)—
Other$14.1M($2.7M)$12.3M$8.7M
Net Cash Used in Investing Activities($891.7M)($933.9M)($1.1B)($518.7M)
Proceeds from Issuance of Short-Term Note Payable to Bank$0$0$250.0M—
Repayment of Short-Term Note Payable to Bank$0$0($250.0M)—
Net Change in Other Short-Term Notes Payable to Banks and Commercial Paper$59.5M($196.8M)$227.5M—
Net Proceeds from Issuance of Long-Term Debt$988.7M$299.4M$297.3M$0
Shares Repurchased Under Repurchase Plan-54.4M-64.1M——
Reduction of Long-Term Debt($1.0B)$0($549.0M)$0
Net Repurchases of Common Stock Under Stock and Benefit Plans($4.7M)($4.0M)——
Dividends Paid on Common Stock($188.4M)($183.8M)($176.1M)($168.1M)
Net Cash Used in Financing Activities($203.4M)($149.3M)($207.0M)($276.2M)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash$4.9M($17.2M)($82.3M)$17.6M
Cash, Cash Equivalents and Restricted Cash At Beginning of Year$38.2M$55.4M$137.7M$120.1M
Cash, Cash Equivalents and Restricted Cash At End of Year$43.2M$38.2M$55.4M$137.7M
Interest$159.4M$125.1M$124.4M$124.3M
Income Taxes$48.9M$4.1M$38.1M$16.7M
Non-Cash Capital Expenditures$125.3M$120.0M$109.2M$120.3M
National Fuel Gas Co cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · YTDDec 31, 2025 · Q1Jun 30, 2025 · YTD
Net Income Available for Common Stock$567.9M$429.3M$181.6M$411.2M
Impairment of Assets$0$0$0$141.8M
Depreciation, Depletion and Amortization$362.4M$241.4M$122.0M$337.1M
Deferred Income Taxes$88.9M$68.3M$34.3M$60.8M
Premiums Paid on Early Redemption of Debt$413.0K$0—$2.4M
Stock-Based Compensation$14.8M$9.9M$4.1M$15.7M
Other$17.7M$14.3M$7.7M$19.3M
Receivables and Unbilled Revenue($47.2M)($146.5M)($138.6M)($95.3M)
Gas Stored Underground and Materials and Supplies$19.9M$25.5M$15.2M$18.8M
Unrecovered Purchased Gas Costs$3.6M($7.2M)($15.0M)($2.9M)
Other Current Assets$13.1M$16.7M$18.6M$28.0M
Accounts Payable$2.0K$13.5M$21.4M$1.7M
Amounts Payable to Customers($216.0K)($680.0K)($492.0K)($18.4M)
Customer Advances($17.2M)($17.2M)($80.0K)($19.4M)
Customer Security Deposits($2.1M)($2.0M)$22.0K($7.5M)
Other Accruals and Current Liabilities$57.9M$56.2M$37.6M$44.3M
Other Assets($15.9M)($18.9M)($5.1M)($35.3M)
Other Liabilities($29.5M)($25.3M)($8.4M)($39.9M)
Net Cash Provided by Operating Activities$1.0B$657.3M$274.9M$862.3M
Capital Expenditures($764.5M)($498.3M)($277.6M)($627.3M)
Other$10.3M$523.0K($1.3M)$9.4M
Net Cash Used in Investing Activities($754.2M)($497.7M)($278.9M)($618.0M)
Changes in Notes Payable to Banks and Commercial Paper($150.2M)($108.9M)($60.2M)($29.2M)
Net Proceeds from Issuance of Long-Term Debt$1.5B$0—$988.7M
Shares Repurchased Under Repurchase Plan000-54.4M
Reduction of Long-Term Debt($601.2M)($300.0M)—($1.0B)
Dividends Paid on Common Stock($150.0M)($99.2M)($48.4M)($140.1M)
Net Proceeds from Common Stock Sale$338.4M$338.4M$347.1M—
Net Repurchases of Common Stock Under Stock and Benefit Plans($6.4M)($6.4M)($6.4M)($4.1M)
Net Cash Provided by (Used in) Financing Activities$911.7M($176.1M)$232.2M($243.2M)
Net Increase in Cash and Cash Equivalents$1.2B($16.6M)$228.2M$1.1M
Cash and Cash Equivalents at October 1$43.2M$43.2M$43.2M$38.2M
Cash and Cash Equivalents at June 30$1.2B——$39.3M
Non-Cash Capital Expenditures$105.3M$82.7M$70.4M$88.6M

National Fuel Gas Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.