New Fortress Energy Inc (NFE) financial statements: income statement, balance sheet and cash flow

New Fortress Energy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), New Fortress Energy Inc reported revenue of $1.5B (-36.4% year on year).

Income statement

New Fortress Energy Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Operating revenue$1.2B$1.7B$2.1B$2.0B
Vessel charter revenue$190.5M$212.6M$276.8M$357.2M
Contract novation income$6.4M$295.6M——
Other revenue$127.7M$158.3M$76.2M$32.5M
Total revenues$1.5B$2.4B$2.4B$2.4B
Cost of sales (exclusive of depreciation and amortization shown separately below)$918.6M$1.1B$877.5M$1.0B
Vessel operating expenses$26.6M$33.4M$45.4M$63.5M
Operations and maintenance$218.5M$174.3M$166.8M$105.8M
Selling, general and administrative$307.4M$285.5M$205.1M$236.1M
Transaction and integration costs$161.8M$12.3M$6.9M$21.8M
Depreciation and amortization$203.5M$162.0M$187.3M$142.6M
Goodwill impairment expense$598.1M———
Asset impairment expense$860.9M$16.5M$11.0M$50.7M
(Gain) loss on sale($670.9M)$77.6M($29.4M)—
Total operating expenses$2.6B$1.8B$1.5B$1.6B
Operating (loss) income($1.1B)$538.6M$942.7M$737.4M
Interest expense$777.8M$328.4M$277.8M$236.9M
Other (income) expense, net($147.6M)$113.1M$10.4M($48.0M)
Loss on extinguishment of debt, net$19.9M$270.1M$0$15.0M
(Loss) income before income taxes($1.8B)($172.9M)$654.4M$533.6M
Income from equity method investments$0$0$10.0M($472.2M)
Tax provision$61.4M$69.5M$115.5M($123.4M)
Net (loss) income($1.8B)($242.4M)$548.9M$184.8M
Net (loss) attributable to common stockholders($1.8B)($270.1M)——
Net (loss) income per share - basic (in dollars per share)-$6.63-$1.24$2.66$0.93
Net (loss) income per share - diluted (in dollars per share)-$6.63-$1.25$2.65$0.93
Weighted average number of shares outstanding - basic (in shares)278.5M217.6M205.9M209.5M
Weighted average number of shares outstanding - diluted (in shares)278.5M218.6M206.5M209.9M
Currency translation adjustment$48.5M($69.5M)$18.0M$68.4M
Reclassification of net foreign currency translation adjustment realized upon sale of foreign subsidiary$0$0($1.5M)—
Comprehensive (loss) income($1.8B)($311.9M)$565.4M$253.2M
Comprehensive (income) attributable to non-controlling interest($13.5M)($5.6M)($1.4M)$10.8M
Comprehensive (loss) income attributable to stockholders($1.8B)($317.5M)$564.0M$264.0M
New Fortress Energy Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Operating revenue$272.4M$185.2M$240.3M$227.2M
Vessel charter revenue$16.1M$11.2M$61.0M$46.7M
Contract novation income$1.3M$943.0K——
Total other revenue$22.7M$29.6M$26.0M$27.7M
Total revenues$312.5M$227.0M$327.4M$301.7M
Cost of sales (exclusive of depreciation and amortization shown separately below)$210.4M$199.7M$196.9M$208.9M
Vessel operating expenses$6.0M$654.0K$7.3M$8.1M
Operations and maintenance$41.0M$48.3M$58.5M$59.8M
Selling, general and administrative$85.3M$47.5M$86.0M$57.3M
Transaction and integration costs$72.5M$53.3M$19.6M$75.4M
Depreciation and amortization$45.6M$41.1M$50.5M$52.9M
Goodwill impairment expense$0—$0$582.2M
Asset impairment expense$0$61.9M$10.4M$117.3M
Loss (Gain) on sale$404.0K—$1.7M—
Total operating expenses$461.2M$452.3M$431.0M$689.0M
Operating (loss) income($148.7M)($225.4M)($103.6M)($387.3M)
Interest expense$226.7M$186.9M$210.6M$206.4M
Other (income) expense, net$1.2M($43.2M)($29.0M)($56.3M)
Loss on extinguishment of debt$4.3M$0$0($20.3M)
(Loss) income before income taxes($380.9M)($369.1M)($285.1M)($557.8M)
Tax (benefit) provision($8.0M)$31.5M$8.2M($967.0K)
Net (loss) income($373.0M)($400.6M)($293.4M)($556.8M)
Net (loss) income attributable to common stockholders($371.4M)($399.9M)($300.0M)($555.1M)
Net (loss) income per share - basic (in dollars per share)-$1.30-$1.40-$1.07-$2.02
Net (loss) income per share – diluted (in dollars per share)-$1.30-$1.40-$1.07-$2.02
Weighted average number of shares outstanding, basic (in shares)285.6M285.7M281.1M274.4M
Weighted average number of shares outstanding - diluted (in shares)285.6M285.7M281.1M274.4M
Currency translation adjustment$3.2M$34.3M$18.5M$34.3M
Comprehensive (loss) income($369.8M)($366.3M)($274.8M)($522.5M)
Comprehensive (income) loss attributable to non-controlling interest$2.1M$628.0K($6.3M)$616.0K
Comprehensive (loss) income attributable to stockholders($367.6M)($365.6M)($281.1M)($521.9M)

Balance sheet

New Fortress Energy Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$226.5M$492.9M$155.4M$675.5M
Restricted cash$130.5M$472.7M$155.4M$165.4M
Receivables, net of allowances$452.0M$335.8M$342.4M$280.3M
Inventory$119.4M$103.2M$113.7M$39.1M
Prepaid expenses and other current assets, net$400.3M$205.5M$213.1M$226.9M
Total current assets$1.3B$1.6B$980.0M$1.4B
Construction in progress$3.6B$3.6B$5.3B$2.4B
Property, plant and equipment, net$4.9B$5.8B$2.5B$2.1B
Right-of-use assets$411.8M$618.7M$588.4M$377.9M
Intangible assets, net$187.6M$179.5M$51.8M$85.9M
Goodwill$0$766.4M$776.8M$776.8M
Deferred tax assets, net$0$2.7M$9.9M$8.1M
Other non-current assets, net$140.8M$272.9M$126.9M$137.1M
Total assets$10.6B$12.9B$10.5B$7.7B
Current portion of long-term debt and short-term borrowings$7.1B$539.1M$292.6M$64.8M
Accounts payable$731.6M$473.7M$549.5M$80.4M
Accrued liabilities$597.8M$391.4M$471.7M$1.2B
Current lease liabilities$72.3M$128.4M$164.5M$48.7M
Other current liabilities$177.8M$174.8M$228.0M$52.9M
Total current liabilities$8.7B$1.7B$1.7B$1.4B
Long-term debt$1.1B$8.4B$6.5B$4.5B
Non-current lease liabilities$318.8M$475.2M$406.5M$302.1M
Deferred tax liabilities, net$76.5M$73.2M$44.4M$26.0M
Other long-term liabilities$92.3M$166.4M$55.6M$49.0M
Total liabilities$10.2B$10.8B$8.7B$6.3B
Series B convertible preferred stock, $0.01 par value, — shares authorized, issued and outstanding as of December 31, 2025 (96,746 as of December 31, 2024); aggregate liquidation preference of $— and $96,746 at December 31, 2025 and December 31, 2024090.6M——
Class A common stock, $0.01 par value, 750.0 million shares authorized, 284.6 million issued and outstanding as of December 31, 2025; 266.5 million issued and outstanding as of December 31, 20242.8M2.7M2.0M2.1M
Additional paid-in capital$1.8B$1.7B$1.0B$1.2B
(Accumulated deficit) retained earnings($1.7B)$196.4M$528.0M$62.1M
Accumulated other comprehensive income$54.1M$3.1M$71.5M$55.4M
Total stockholders’ equity attributable to NFE$182.6M$1.9B$1.6B$1.3B
Non-controlling interest$127.0M$122.7M$137.8M$152.0M
Total stockholders’ equity$309.6M$2.0B$1.8B$1.4B
Total liabilities and stockholders’ equity$10.6B$12.9B$10.5B$7.7B
New Fortress Energy Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$161.2M$92.4M$145.2M$551.1M
Restricted cash$339.0M$97.5M$244.1M$270.3M
Receivables, net of allowances of $17,533 and $17,800, respectively$276.7M$370.3M$419.8M$269.4M
Inventory$119.8M$152.9M$109.3M$74.0M
Prepaid expenses and other current assets, net$512.6M$445.6M$415.4M$317.7M
Total current assets$1.4B$1.2B$1.3B$1.5B
Construction in progress$3.6B$3.8B$4.2B$4.1B
Property, plant and equipment, net$5.3B$4.9B$5.5B$5.5B
Right-of-use assets$209.6M$244.8M$418.4M$437.5M
Intangible assets, net$190.4M$192.4M$195.8M$194.8M
Other non-current assets, net$109.2M$113.6M$168.5M$214.2M
Total assets$10.7B$10.4B$11.9B$12.0B
Current portion of long-term debt and short-term borrowings$6.7B$7.2B$6.6B$1.2B
Accounts payable$608.4M$634.7M$632.8M$578.8M
Accrued liabilities$1.0B$844.1M$488.9M$253.0M
Current lease liabilities$83.0M$26.9M$63.7M$79.1M
Other current liabilities$247.9M$239.8M$189.1M$108.8M
Total current liabilities$8.7B$8.9B$8.0B$2.2B
Long-term debt$2.1B$1.1B$2.3B$7.8B
Non-current lease liabilities$172.3M$259.8M$328.1M$341.5M
Deferred tax liabilities, net$70.2M$73.9M$53.2M$61.8M
Other long-term liabilities$88.4M$83.0M$110.5M$154.1M
Total liabilities$11.2B$10.4B$10.8B$10.6B
Class A common stock, $0.01 par value, 750 million shares authorized, 285.6 million issued and outstanding as of June 30, 2026; 284.6 million issued and outstanding as of December 31, 20252.9M2.9M2.8M2.7M
Additional paid-in capital$1.8B$1.8B$1.8B$1.7B
Retained earnings (accumulated deficit)($2.4B)($2.1B)($858.1M)($558.4M)
Accumulated other comprehensive income$92.2M$88.4M$78.0M$59.4M
Total stockholders’ (deficit) equity attributable to NFE($553.6M)($180.2M)$995.4M$1.2B
Non-controlling interest$121.2M$125.2M$128.7M$122.4M
Total stockholders’ (deficit) equity($432.4M)($55.0M)$1.1B$1.4B
Total liabilities and stockholders’ (deficit) equity$10.7B$10.4B$11.9B$12.0B

Cash flow statement

New Fortress Energy Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss) income($1.8B)($242.4M)$548.9M$184.8M
Amortization of deferred financing costs and debt guarantee, net$54.0M$33.2M$6.6M$2.5M
Depreciation and amortization$242.3M$162.5M$187.3M$143.6M
Deferred taxes$25.8M$5.5M$14.9M($279.5M)
Share-based compensation$14.5M$50.6M$1.6M$30.4M
Asset impairment expense$860.9M—$11.0M$50.7M
Goodwill impairment expense$598.1M———
Earnings recognized from vessels chartered to third parties transferred to Energos($48.3M)($95.5M)($157.0M)($49.7M)
(Gain) loss on sale of assets, net($670.9M)$77.6M($29.4M)—
Loss on extinguishment of debt, net$19.9M($270.1M)$0—
Other$93.0K$153.3M$21.4M($14.2M)
(Increase) decrease in receivables($216.4M)$64.7M($41.0M)($139.9M)
(Increase) in inventories($38.4M)($2.8M)($39.8M)($7.9M)
(Increase) decrease in other assets($62.0M)($65.4M)$41.8M($30.1M)
Decrease in right-of-use assets$63.4M$164.1M$83.5M$63.6M
Increase in accounts payable/accrued liabilities$513.5M$187.8M$78.1M$67.7M
(Decrease) in lease liabilities($76.1M)($160.6M)($74.6M)($63.5M)
Increase (decrease) in other liabilities($32.0M)($37.2M)$141.3M$5.3M
Net cash (used in) provided by operating activities($583.4M)$586.7M$824.8M$355.1M
Capital expenditures($650.8M)($2.6B)($3.0B)($1.2B)
Sale of Jamaica Business$961.9M———
Sale of vessels to Energos$150.0M———
Sale of equity method investment$0$136.4M$100.0M$500.1M
Other asset sales$0$329.0M——
Sale of Miami Facility$0$58.3M——
Other investing activities$4.7M$22.9M$9.2M($1.8M)
Net cash provided by (used in) investing activities$465.8M($2.1B)($2.9B)($82.7M)
Proceeds from borrowings of debt$1.4B$5.9B$3.0B$2.0B
Payments made for capital expenditures paid beyond customary vendor payment terms($257.9M)———
Repayment of debt($1.6B)($3.8B)($686.5M)($1.5B)
Payment of deferred financing costs($28.3M)($146.7M)($37.8M)($17.6M)
Payment of dividends($3.5M)($65.3M)($724.0M)($99.0M)
Issuance of Class A stock$0$386.6M——
Other financing activities($22.5M)($14.2M)($18.6M)—
Net cash (used in) provided by financing activities($543.6M)$2.2B$1.5B$322.0M
Impact of changes in foreign exchange rates on cash and cash equivalents$52.6M($81.9M)$6.2M($3.3M)
Net (decrease) increase in cash, cash equivalents and restricted cash($608.6M)$654.8M($544.3M)$591.1M
Cash, cash equivalents and restricted cash – beginning of period$965.6M$310.8M$855.1M$264.0M
Cash paid for interest, net of capitalized interest$352.2M$105.8M$100.3M$160.6M
Changes in accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions($183.8M)($267.4M)$322.6M$284.4M
Accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions$233.8M$463.7M——
Principal payments on financing obligation paid to Energos by third party charters($30.8M)($21.7M)($66.9M)($24.9M)
Non-cash settlement of Vessel Financing Obligation$734.2M———
Proceeds held in escrow$58.0M———
Accrued dividend$0$20.5M$0$626.3M
New Fortress Energy Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($773.6M)($400.6M)($1.0B)($754.2M)
Amortization of deferred financing costs and debt guarantee, net$21.6M$7.3M$47.5M—
Depreciation and amortization$107.9M$51.4M$183.4M$124.5M
Deferred taxes($9.8M)($5.5M)($15.5M)$590.0K
Share-based compensation$8.8M$3.8M$10.6M—
Asset impairment expense$61.9M$61.9M$127.9M$117.6M
Goodwill impairment expense$0—$582.2M$582.2M
(Gain) loss on sale$258.0K—($471.0M)($472.7M)
Loss on extinguishment of debt$4.3M—($20.8M)($20.8M)
(Earnings) recognized from vessels chartered to third parties transferred to Energos($3.7M)($6.2M)($24.9M)($23.3M)
Other$9.3M$2.0M($659.0K)$30.5M
(Increase) decrease in receivables$145.7M$89.2M($164.5M)($15.0M)
(Increase) decrease in inventories($1.7M)($34.9M)($27.7M)$6.1M
(Increase) decrease in other assets($70.1M)($11.0M)($81.2M)($32.0M)
(Increase) decrease in right-of-use assets$33.4M$10.4M——
Increase (decrease) in accounts payable/accrued liabilities$134.5M$65.4M$326.5M$98.8M
Increase (decrease) in lease liabilities($27.8M)($8.6M)($67.8M)($39.9M)
Increase (decrease) in other liabilities$80.7M$56.6M($25.0M)($61.0M)
Net cash provided by (used in) operating activities($278.2M)($118.9M)($575.2M)($384.2M)
Capital expenditures($83.8M)($43.6M)($758.5M)($652.8M)
Sale of Jamaica business$0—$949.5M$949.5M
Other investing activities$0$0$4.7M$4.8M
Net cash provided by (used in) investing activities($83.8M)($43.6M)$195.7M$301.4M
Proceeds from borrowings of debt$1.2B$0$1.4B$1.3B
Repayment of debt($674.2M)($906.0K)($1.6B)($1.4B)
Payments made for capital expenditures paid beyond customary vendor payment terms($16.1M)($5.0M)——
Payment of deferred financing costs($6.4M)($1.5M)($27.8M)($27.8M)
Payment of dividends$0$0($3.0M)($3.0M)
Other financing activities($7.1M)($3.6M)($6.6M)($6.3M)
Net cash provided by (used in) financing activities$497.4M($11.0M)($254.3M)($110.4M)
Impact of changes in foreign exchange rates on cash and cash equivalents$7.9M$6.4M$57.6M$49.0M
Net increase (decrease) in cash, cash equivalents and restricted cash$143.2M($167.1M)($576.2M)($144.2M)
Cash, cash equivalents and restricted cash – beginning of period$356.9M$356.9M$965.6M$965.6M
Changes in accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions$65.7M$35.2M($163.9M)($161.1M)
Accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions$239.1M$238.7M$295.2M$266.2M
Proceeds held in escrow$0—$98.6M$98.6M
Principal payments on financing obligation to Energos by third-party charters$0$0($16.6M)($17.0M)
Cash and cash equivalents$161.2M$92.4M$145.2M$551.1M
Restricted cash$339.0M$97.5M$244.1M$270.3M
Cash, cash equivalents and restricted cash – end of period$500.1M$189.9M$389.3M$821.4M

New Fortress Energy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.