Nacco Industries Inc (NC) financial statements: income statement, balance sheet and cash flow

Nacco Industries Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Nacco Industries Inc reported revenue of $277.2M (+16.6% year on year) and net income of $17.6M (-47.9% year on year).

Income statement

Nacco Industries Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$277.2M$237.7M$214.8M$241.7M
Cost of sales$238.7M$208.0M$200.2M$173.9M
Gross profit$38.5M$29.8M$14.6M$67.8M
Earnings of unconsolidated operations$61.8M$57.5M$50.0M$57.3M
Business interruption insurance recoveries$0$13.6M——
Selling, general and administrative expenses$77.9M$69.8M$65.6M$63.9M
Amortization of intangible assets$750.0K$531.0K$3.0M$3.7M
Gain on sale of assets($286.0K)($5.1M)$221.0K($2.5M)
Operating expenses$78.3M$65.1M$134.7M$69.1M
Operating profit$22.0M$35.7M($70.1M)$70.0M
Interest expense$5.8M$5.6M$2.5M$2.0M
Interest income($3.1M)($4.4M)($6.1M)($1.4M)
Closed mine obligations$457.0K$2.4M$3.6M$1.2M
Loss (gain) on equity securities$726.0K($1.8M)($2.0M)$283.0K
Gain on settlement of excess funding liability($3.6M)———
Pension settlement charge$7.8M———
Other, net$738.0K$345.0K($4.0M)($708.0K)
Other (income) expense$8.8M$2.1M($6.0M)($17.7M)
Income before income tax benefit$13.1M$33.6M($64.2M)$87.7M
Income tax benefit($4.4M)($95.0K)($24.6M)$13.6M
Net income$17.6M$33.7M($39.6M)$74.2M
Basic earnings (loss) per share (in dollars per share)$2.37$4.58-$5.29$10.14
Diluted earnings (loss) per share (in dollars per share)$2.35$4.55-$5.29$10.06
Basic weighted average shares outstanding (in shares)7.4M7.4M7.5M7.3M
Diluted weighted average shares outstanding (in shares)7.5M7.4M7.5M7.4M
Nacco Industries Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$72.3M$62.8M$76.6M$68.2M
Cost of sales$57.1M$48.5M$66.6M$61.4M
Gross profit$15.2M$14.3M$10.0M$6.8M
Earnings of unconsolidated operations$14.2M$16.6M$16.5M$13.1M
Selling, general and administrative expenses$19.2M$19.7M$19.5M$19.8M
Amortization of intangible assets$196.0K$151.0K$167.0K$245.0K
Loss (gain) on sale of assets$205.0K($6.0K)($28.0K)($9.0K)
Asset impairment charges$12.0M———
Operating expenses$31.6M$19.8M$19.7M$20.0M
Operating (loss) profit($2.3M)$11.0M$6.8M($51.0K)
Interest expense$1.6M$1.7M$1.1M$1.9M
Interest income($633.0K)($595.0K)($708.0K)($770.0K)
Closed mine obligations$445.0K$489.0K$478.0K$503.0K
(Gain) loss on equity securities($858.0K)($455.0K)($284.0K)($349.0K)
Gain on settlement of excess funding liability$0—$0($3.6M)
Other, net$332.0K$92.0K$247.0K$217.0K
Other (income) expense$906.0K$1.2M$820.0K($2.0M)
(Loss) income before income tax benefit($3.2M)$9.8M$6.0M$2.0M
Income tax benefit($2.2M)$991.0K($7.3M)($1.3M)
Net (loss) income($963.0K)$8.8M$13.3M$3.3M
Basic (loss) earnings per share (in dollars per share)-$0.13$1.18$1.78$0.44
Diluted (loss) earnings per share (in dollars per share)-$0.13$1.17$1.78$0.44
Basic weighted average shares outstanding (in shares)7.5M7.5M7.5M7.4M
Diluted weighted average shares outstanding (in shares)7.5M7.6M7.5M7.4M

Balance sheet

Nacco Industries Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$49.7M$72.8M$85.1M$110.7M
Trade accounts receivable and accounts receivable from affiliates$49.8M$55.5M$45.3M$37.9M
Prepaid profit sharing$11.5M———
Inventories$63.6M$94.6M$77.0M$71.5M
Assets held for sale$12.8M$14.2M$6.5M—
Prepaid insurance$5.5M—$1.8M$2.0M
Other current assets$21.9M$27.6M$15.5M$15.9M
Total current assets$214.9M$264.7M$232.0M$260.4M
Property, plant and equipment, net$287.5M$259.5M$223.9M$218.0M
Intangibles, net$4.7M$5.5M$6.0M$28.1M
Mining supplies inventory$34.8M———
Deferred income taxes$14.0M$14.6M$15.1M$6.1M
Equity method investments$48.5M$33.3M$12.4M$14.9M
Operating lease right-of-use assets$9.6M$9.7M$8.7M$6.4M
Equity securities$17.7M$18.7M——
Other non-current assets$29.5M$25.8M$41.7M$40.3M
Total assets$661.2M$631.7M$539.7M$568.1M
Accounts payable and accounts payable to affiliates$16.7M$19.5M$17.6M$12.0M
Current maturities of long-term debt$9.1M$4.2M$4.0M$3.6M
Asset retirement obligations$8.2M$9.7M$13.1M$1.7M
Accrued payroll$19.9M$22.7M$17.3M$18.1M
Excess funding liability$5.5M———
Other current liabilities$10.3M$8.8M$7.1M$6.6M
Total current liabilities$69.6M$64.9M$70.0M$44.3M
Long-term debt$16.8M$25.3M$22.0M$16.0M
Long-term revolving credit agreement$75.0M$70.0M——
Operating lease liabilities$8.0M$9.0M$8.8M$7.5M
Asset retirement obligations$39.5M$39.8M$39.5M$44.3M
Retirement benefit plans$4.6M$4.8M$5.2M$5.1M
Other long-term liabilities$18.5M$12.1M$6.1M$8.5M
Total liabilities$232.0M$226.7M$157.4M$141.1M
Common stock$7.4M$7.3M$7.4M$7.3M
Capital in excess of par value$42.4M$34.3M$28.7M$23.7M
Retained earnings$381.1M$373.4M$355.9M$404.9M
Accumulated other comprehensive loss($1.7M)($10.1M)($9.7M)($9.0M)
Total stockholders’ equity$429.2M$404.9M$382.3M$427.0M
Total liabilities and equity$661.2M$631.7M$539.7M$568.1M
Nacco Industries Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$45.5M$53.2M$52.7M$49.4M
Trade accounts receivable and accounts receivable from affiliates$44.9M$39.7M$35.2M$48.0M
Oil and natural gas receivables$9.1M———
Prepaid profit sharing$8.3M$11.2M$9.6M$12.0M
Inventories$61.1M$58.8M$59.9M$58.6M
Assets held for sale$19.9M$12.2M$15.4M$17.0M
Prepaid insurance$235.0K$2.2M$8.0M$11.2M
Other current assets$20.2M$25.9M$27.0M$14.8M
Total current assets$209.2M$203.2M$207.7M$227.3M
Property, plant and equipment, net$299.0M$309.9M$274.1M$256.8M
Intangibles, net$4.4M$4.6M$4.9M$5.1M
Mining supplies inventory$43.3M$42.8M$34.5M$33.7M
Deferred income taxes$16.3M$13.9M$21.1M$18.4M
Investments in unconsolidated subsidiaries and Equity method investment in Eiger Resources$44.0M$49.2M$37.6M$35.0M
Operating lease right-of-use assets$8.4M$9.0M$8.5M$8.9M
Equity securities$19.1M$18.2M$18.1M$17.8M
Other non-current assets$33.6M$34.9M$31.0M$28.4M
Total assets$677.5M$685.7M$637.6M$631.3M
Accounts payable and accounts payable to affiliates$22.4M$20.5M$21.4M$14.9M
Current maturities of long-term debt$8.6M$9.0M$4.6M$4.6M
Asset retirement obligations$8.0M$6.7M$9.6M$9.6M
Accrued payroll$14.0M$9.8M$17.8M$14.2M
Excess funding liability$0$5.5M$5.5M$5.5M
Other current liabilities$10.5M$10.0M$9.0M$9.3M
Total current liabilities$63.5M$61.5M$67.9M$58.2M
Long-term debt$16.5M$17.4M$25.5M$25.9M
Long-term revolving credit agreements$95.0M$100.0M$50.0M$65.0M
Operating lease liabilities$7.0M$7.5M$7.7M$8.2M
Asset retirement obligations$34.5M$37.6M$38.7M$40.4M
Retirement benefit plans$4.3M$4.4M$4.5M$4.6M
Deferred revenue$12.7M———
Other long-term liabilities$7.8M$20.2M$16.9M$16.0M
Total liabilities$241.3M$248.5M$211.2M$218.2M
Common stock$7.5M$7.5M$7.5M$7.5M
Capital in excess of par value$45.1M$43.2M$40.0M$38.2M
Retained earnings$385.1M$388.1M$388.7M$377.3M
Accumulated other comprehensive loss($1.6M)($1.7M)($9.7M)($9.8M)
Total stockholders' equity$436.1M$437.1M$426.4M$413.1M
Total liabilities and equity$677.5M$685.7M$637.6M$631.3M

Cash flow statement

Nacco Industries Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$17.6M$33.7M($39.6M)$74.2M
Depreciation, depletion and amortization$25.3M$24.7M$29.4M$26.8M
Amortization of deferred financing fees$764.0K$619.0K$505.0K$446.0K
Deferred income taxes$58.0K$1.5M($21.1M)($8.5M)
Stock-based compensation$8.3M$5.8M$5.2M$7.5M
Gain on sale of assets($286.0K)($5.1M)$221.0K($2.5M)
Inventory impairment charges$7.0M$9.6M$7.5M—
Pension settlement charge$7.8M———
Other$7.2M($4.0M)$968.0K($791.0K)
Accounts receivable$2.9M($11.7M)$2.5M($13.2M)
Inventories($11.4M)($27.3M)($13.0M)($6.8M)
Other current assets($5.2M)($8.7M)($1.8M)$1.3M
Accounts payable$2.7M$2.0M$3.1M$252.0K
Income taxes receivable/payable($2.9M)($148.0K)$15.0M($416.0K)
Other current liabilities($8.8M)$1.2M($236.0K)$1.0M
Net cash provided by operating activities$50.9M$22.3M$54.5M$67.7M
Expenditures for property, plant and equipment($48.6M)($54.7M)($45.4M)($42.5M)
Acquisition of mineral interests($4.7M)($713.0K)($36.7M)($11.9M)
Proceeds from the sale of assets$2.8M$822.0K$561.0K$2.8M
Equity method investment($16.7M)($16.6M)($3.5M)—
Return of equity method investment$3.3M———
Other($282.0K)($139.0K)($146.0K)($170.0K)
Net cash used for investing activities($64.2M)($71.3M)($81.6M)($33.2M)
Net additions to revolving credit agreement$5.0M$60.0M$10.0M($4.0M)
Reductions to long-term debt($4.6M)($4.9M)($4.2M)($2.9M)
(Reductions) additions to note payable to affiliate($346.0K)———
Debt issuance costs$0($2.4M)——
Cash dividends paid($7.3M)($6.6M)($6.5M)($6.0M)
Purchase of treasury shares-2.5M-9.9M-3.1M—
Net cash (used for) provided by financing activities($9.9M)$36.7M$1.5M($9.8M)
Total decrease for the year($23.1M)($12.3M)($25.6M)$24.7M
Balance at the beginning of the year$72.8M$85.1M$110.7M$86.0M
Balance at the end of the year$49.7M$72.8M$85.1M$110.7M
Nacco Industries Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net cash provided by (used for) operating activities$20.7M$12.4M$39.5M($2.8M)
Expenditures for property, plant and equipment and acquisition of mineral interests($41.9M)($33.4M)($34.3M)($11.9M)
Proceeds from the sale of assets$24.0K$6.0K$392.0K$120.0K
Contributions to equity method investment($2.7M)———
Return of equity method investments$4.4M$999.0K——
Other($17.0K)($100.0K)$1.1M$795.0K
Net cash used for investing activities($40.2M)($32.5M)($32.8M)($11.0M)
Net additions (reductions) to revolving credit agreement$20.0M$25.0M($20.0M)($5.0M)
Reductions to long-term debt($2.4M)($1.2M)($3.5M)($2.3M)
Additions to note payable to affiliate$1.6M$1.7M——
Cash dividends paid($3.9M)($1.9M)($5.5M)($3.6M)
Purchase of treasury shares00-695.0K-695.0K
Net cash provided by (used for) financing activities$15.3M$23.6M($26.9M)($9.6M)
Total decrease for the period($4.2M)$3.5M($20.2M)($23.4M)
Balance at the beginning of the period$49.7M$49.7M$72.8M$72.8M
Balance at the end of the period$45.5M$53.2M$52.7M$49.4M

Nacco Industries Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.