Minerals Technologies Inc (MTX) financial statements: income statement, balance sheet and cash flow

Minerals Technologies Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Minerals Technologies Inc reported revenue of $2.1B (-2.2% year on year) and net income of ($18.4M) (-111.0% year on year).

Income statement

Minerals Technologies Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$2.1B$2.1B$2.2B$2.1B
Cost of goods sold$1.6B$1.6B$1.7B$1.7B
Production margin$518.0M$547.7M$507.1M$465.0M
Marketing and administrative expenses$208.0M$209.2M$206.0M$192.1M
Research and development expenses$22.9M$23.0M$21.2M$20.4M
Provision for litigation accrual and credit losses$215.0M———
Restructuring and other items$15.0M$0$6.9M—
Impairment of assets$0$0$71.7M—
Acquisition-related expenses$0$0$300.0K$5.1M
Gain on sale of assets, net($9.9M)($12.3M)——
Litigation expenses$19.6M$11.3M—$32.6M
Income from operations$47.4M$286.5M$171.8M$214.8M
Interest expense, net($54.5M)($56.4M)($59.2M)($43.9M)
Debt extinguishment expenses$0($1.8M)$0($6.9M)
Other non-operating deductions, net($6.9M)($4.7M)($4.9M)($3.8M)
Total non-operating deductions, net($61.4M)($62.9M)($64.1M)($58.1M)
Income (loss) before tax and equity in earnings($14.0M)$223.6M$107.7M$156.7M
Provision for taxes on income$4.9M$59.4M$23.7M$32.1M
Equity in earnings of affiliates, net of tax$4.9M$6.7M$4.3M$1.7M
Net income (loss)($14.0M)$170.9M$88.3M$126.3M
Less: Net income attributable to non-controlling interests$4.4M$3.8M$4.2M$4.1M
Net income (loss) attributable to Minerals Technologies Inc. (MTI)($18.4M)$167.1M$84.1M$122.2M
Basic net income (loss) attributable to Minerals Technologies Inc. (in Dollars per share)-$0.59$5.21$2.59$3.74
Diluted net income (loss) attributable to Minerals Technologies Inc. (in Dollars per share)-$0.59$5.17$2.58$3.73
Cash dividends declared per common share (in Dollars per share)$0.45$0.41$0.25$0.20
Basic (in Shares)31.4M32.1M32.5M32.7M
Diluted (in Shares)31.4M32.3M32.6M32.8M
Minerals Technologies Inc income statement, quarters
Line itemJul 5, 2026 · Q3Apr 5, 2026 · Q2Sep 28, 2025 · Q3Jun 29, 2025 · Q2
Net sales$548.4M$546.9M$532.4M$528.9M
Cost of goods sold$414.6M$415.8M$395.4M$392.0M
Production margin$133.8M$131.1M$137.0M$136.9M
Marketing and administrative expenses$53.3M$57.5M$53.0M$52.2M
Research and development expenses$5.9M$6.1M$5.6M$5.7M
Provision for litigation accrual and credit losses$290.0M$0——
Restructuring and other items$0$0$0$5.8M
Gain on sale of assets, net$0—$0($5.6M)
Litigation expenses$4.9M$8.8M$7.5M$4.2M
Income (loss) from operations($220.3M)$58.7M$70.9M$74.6M
Interest expense, net($12.1M)($13.3M)($13.8M)($13.6M)
Other non-operating income (deductions), net$1.1M$500.0K($500.0K)($1.9M)
Total non-operating deductions, net($11.0M)($12.8M)($14.3M)($15.5M)
Income (loss) before tax and equity in earnings($231.3M)$45.9M$56.6M$59.1M
Provision (benefit) for taxes on income($46.2M)$9.9M$13.5M$13.9M
Equity in earnings of affiliates, net of tax$2.5M$1.3M$1.1M$1.1M
Net income (loss)($182.6M)$37.3M$44.2M$46.3M
Less: Net income attributable to non-controlling interests$1.0M$1.1M$1.2M$900.0K
Net income (loss) attributable to Minerals Technologies Inc.($183.6M)$36.2M$43.0M$45.4M
Basic net income (loss) attributable to Minerals Technologies Inc. (in Dollars per share)-$5.90$1.17$1.37$1.44
Diluted net income (loss) attributable to Minerals Technologies Inc. (in Dollars per share)-$5.90$1.17$1.37$1.44
Cash dividends declared per common share (in Dollars per share)$0.12$0.12$0.11$0.11
Basic (in Shares)31.1M31.0M31.3M31.6M
Diluted (in Shares)31.1M31.0M31.3M31.6M

Balance sheet

Minerals Technologies Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$329.0M$333.1M$317.2M$247.2M
Short-term investments, at cost which approximates market$3.6M$4.0M$4.3M$5.6M
Accounts receivable$400.1M$385.2M$399.1M$404.0M
Inventories$350.2M$342.1M$325.4M$348.8M
Prepaid expenses$69.6M$61.1M$45.0M$43.3M
Other current assets$3.1M$5.5M$8.0M$21.6M
Total current assets$1.2B$1.1B$1.1B$1.1B
Property, plant, and equipment, less accumulated depreciation, and depletion$1.0B$989.7M$986.8M$1.1B
Goodwill$915.9M$913.8M$913.6M$914.8M
Intangible assets$208.7M$218.1M$231.0M$241.9M
Deferred income taxes$15.2M$14.8M$16.0M$24.4M
Other assets and deferred charges$148.6M$126.5M$100.2M$99.6M
Total assets$3.5B$3.4B$3.3B$3.4B
Short-term debt$400.0K$5.1M$85.4M$119.7M
Current maturities of long-term debt$6.3M$6.5M$18.0M$14.5M
Accounts payable$187.9M$185.5M$188.7M$193.8M
Income tax payable$7.8M$27.4M$14.0M$9.5M
Accrued compensation and related items$56.7M$67.5M$59.2M$55.3M
Other current liabilities$296.3M$105.7M$92.0M$109.8M
Total current liabilities$555.4M$397.7M$457.3M$502.6M
Long-term debt, net of unamortized discount and deferred financing costs$955.0M$959.6M$911.1M$928.1M
Deferred income taxes$90.7M$130.5M$139.3M$180.4M
Accrued pension and postretirement benefits$19.5M$20.5M$51.7M$63.5M
Other non-current liabilities$98.7M$102.4M$100.5M$113.8M
Total liabilities$1.7B$1.6B$1.7B$1.8B
Preferred stock, without par value; 1,000,000 shares authorized; none issued0000
Common stock, par value at $0.10 per share; 100,000,000 shares authorized; Issued 50,099,919 shares in 2025 and 49,993,737 shares in 2024$5000000.00$5000000.00$4900000.00$4900000.00
Additional paid-in capital$535.1M$523.9M$501.2M$487.6M
Retained earnings$2.5B$2.5B$2.4B$2.3B
Accumulated other comprehensive loss($340.4M)($387.1M)($369.4M)($366.5M)
Less common stock held in treasury, at cost; 19,065,813 shares in 2025 and 18,098,082 shares in 2024-968.2M-909.3M-845.3M—
Total Minerals Technologies Inc. shareholders' equity$1.7B$1.7B$1.7B$1.6B
Non-controlling interests$36.3M$36.2M$34.7M$33.7M
Total shareholders' equity$1.7B$1.8B$1.7B$1.6B
Total liabilities and shareholders' equity$3.5B$3.4B$3.3B$3.4B
Minerals Technologies Inc balance sheet, quarters
Line itemJul 5, 2026Apr 5, 2026Sep 28, 2025Jun 29, 2025
Cash and cash equivalents$342.2M$315.9M$319.6M$313.8M
Short-term investments$4.0M$5.4M$8.7M$6.1M
Accounts receivable, net$412.6M$412.7M$413.4M$425.9M
Inventories$355.6M$357.9M$363.7M$359.6M
Prepaid expenses and other current assets$69.3M$63.6M$67.9M$67.4M
Total current assets$1.2B$1.2B$1.2B$1.2B
Property, plant, and equipment$2.3B$2.3B$2.3B$2.3B
Less accumulated depreciation and depletion($1.3B)($1.3B)($1.3B)($1.3B)
Property, plant, and equipment, net$1.0B$1.0B$1.0B$1.0B
Goodwill$915.9M$915.6M$916.2M$915.9M
Intangible assets$202.4M$205.5M$211.5M$214.4M
Deferred income taxes$15.4M$15.7M$15.7M$15.8M
Other assets and deferred charges$144.9M$146.4M$129.2M$129.5M
Total assets$3.5B$3.5B$3.5B$3.5B
Short-term debt$6.0M$6.0M$13.4M$17.7M
Current maturities of long-term debt$6.0M$6.2M$6.5M$6.6M
Accounts payable$202.6M$199.7M$196.9M$198.0M
Other current liabilities$613.9M$331.5M$374.7M$380.5M
Total current liabilities$828.5M$543.4M$591.5M$602.8M
Long-term debt, net of unamortized discount and deferred financing costs$952.9M$954.0M$957.8M$959.0M
Deferred income taxes$29.7M$90.8M$87.4M$87.8M
Accrued pension and postretirement benefits$14.0M$16.8M$14.2M$16.9M
Other non-current liabilities$93.3M$98.8M$98.4M$100.3M
Total liabilities$1.9B$1.7B$1.7B$1.8B
Common stock$5.0M$5.0M$5.0M$5.0M
Additional paid-in capital$547.8M$535.8M$530.4M$526.9M
Retained earnings$2.3B$2.5B$2.4B$2.4B
Accumulated other comprehensive loss($359.6M)($353.5M)($351.5M)($346.9M)
Less common stock held in treasury($975.3M)($973.6M)($957.2M)($939.9M)
Total Minerals Technologies Inc. shareholders’ equity$1.5B$1.7B$1.7B$1.7B
Non-controlling interests$31.9M$33.4M$34.3M$34.0M
Total shareholders’ equity$1.6B$1.8B$1.7B$1.7B
Total liabilities and shareholders’ equity$3.5B$3.5B$3.5B$3.5B

Cash flow statement

Minerals Technologies Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($14.0M)$170.9M$88.3M$126.3M
Depreciation, depletion, and amortization$91.2M$94.9M$95.0M$94.2M
Provision for litigation accrual and credit losses$215.0M———
Loss (gain) on disposal of property, plant, and equipment$3.3M($11.8M)$2.0M($100.0K)
Deferred income taxes($45.8M)($7.6M)($34.8M)($17.2M)
Pension amortization and settlement loss$0$1.1M$2.3M$8.4M
Provision for bad debts$4.1M$1.4M$2.8M$4.1M
Stock-based compensation$11.9M$11.8M$11.3M$10.4M
Impairment of assets$0$0$71.7M$0
Reduction of right of use asset$15.7M$14.4M$14.1M$12.8M
Non-cash debt extinguishment expenses$0$1.8M$0$6.9M
Restructuring costs$15.0M$0$6.9M—
Other non-cash items, net($4.9M)($6.6M)($4.3M)($1.7M)
Accounts receivable($5.2M)$5.2M$1.8M($48.3M)
Inventories($2.0M)($26.2M)$18.7M($66.1M)
Pension plan funding($8.6M)($11.7M)($9.9M)($9.1M)
Accounts payable($2.2M)$2.3M($2.9M)$7.2M
Restructuring liabilities($2.8M)($1.4M)($2.8M)($700.0K)
Income taxes payable($19.2M)$5.8M$6.7M$11.7M
Prepaid expenses and other($57.8M)($37.9M)($33.3M)($33.1M)
Net cash provided by operating activities$193.7M$236.4M$233.6M$105.7M
Purchases of property, plant, and equipment($107.1M)($89.5M)($93.5M)($82.3M)
Payments related to acquisition of business, net of cash acquired$0($4.0M)($1.8M)($22.4M)
Proceeds from sale of assets$6.8M$12.3M$200.0K$1.0M
Purchases of short-term investments($14.3M)($8.6M)($17.9M)($6.6M)
Proceeds from sale of short-term investments$15.3M$8.0M$20.0M$6.7M
Other investing activities($23.5M)($12.7M)$1.3M$2.0M
Net cash used in investing activities($122.8M)($94.5M)($91.7M)($101.6M)
Long-term debt issuance$0$575.0M$0$550.0M
Debt issuance costs$0($6.7M)$0($3.3M)
Repayment of long-term debt($6.6M)($533.6M)($14.8M)($552.3M)
Repayment of short-term debt($4.8M)($80.2M)($34.5M)$0
Purchase of common stock for treasury($58.5M)($63.6M)($14.2M)($56.0M)
Proceeds from issuance of stock under option plan$2.4M$15.7M$5.1M$5.7M
Tax withholding payments for stock-based compensation($3.5M)($2.8M)($2.8M)($3.3M)
Dividends paid to non-controlling interests($4.1M)($1.0M)($2.4M)($7.7M)
Cash dividends paid($14.2M)($13.2M)($8.1M)($6.5M)
Net cash used in financing activities($89.3M)($110.4M)($71.7M)($34.1M)
Effect of exchange rate changes on cash and cash equivalents$14.3M($15.6M)($200.0K)($22.3M)
Net increase (decrease) in cash and cash equivalents($4.1M)$15.9M$70.0M($52.3M)
Cash and cash equivalents at beginning of period$333.1M$317.2M$247.2M$299.5M
Cash and cash equivalents at end of period$329.0M$333.1M$317.2M$247.2M
Property, plant, and equipment additions related to asset retirement obligations$0$7.0M——
Treasury stock purchases settled after period end$100.0K$100.0K$600.0K$0
Excise tax charged to equity not paid$100.0K$400.0K——
Minerals Technologies Inc cash flow statement, quarters
Line itemJul 5, 2026 · YTDApr 5, 2026 · Q2Sep 28, 2025 · YTDJun 29, 2025 · YTD
Net loss($145.3M)$37.3M($52.5M)($96.7M)
Depreciation, depletion, and amortization$48.4M$24.9M$67.9M$45.5M
Reduction of right of use asset$8.4M$4.1M$11.7M$7.8M
Provision for litigation accrual and credit losses$290.0M$0——
Restructuring and other items$0$0$11.3M$11.3M
Other non-cash items, net($50.7M)$4.4M($37.0M)($40.1M)
Net changes in operating assets and liabilities($55.7M)($38.6M)($80.6M)($84.3M)
Net cash provided by operating activities$95.1M$32.1M$129.4M$58.5M
Purchases of property, plant, and equipment($50.3M)($23.1M)($74.7M)($47.4M)
Proceeds from sale of short-term investments$6.3M$0$7.8M$3.9M
Purchases of short-term investments($6.3M)($1.3M)($11.7M)($5.5M)
Other investing activities($12.3M)($5.0M)($16.7M)($8.7M)
Net cash used in investing activities($62.6M)($29.4M)($95.3M)($57.7M)
Net proceeds from issuance of short-term debt$5.6M$5.6M——
Repayment of long-term debt($3.3M)($1.5M)($3.2M)($1.6M)
Purchase of common stock for treasury($7.1M)($5.4M)($47.5M)($30.5M)
Proceeds from issuance of stock under option plan$10.2M$1.0M$600.0K$100.0K
Excess tax benefits related to stock incentive programs($3.3M)($3.3M)($3.5M)($3.5M)
Dividends paid to non-controlling interests($6.1M)($3.8M)($4.1M)($3.7M)
Cash dividends paid($7.5M)($3.7M)($10.4M)($7.0M)
Net cash used in financing activities($11.5M)($11.1M)($59.9M)($33.7M)
Effect of exchange rate changes on cash and cash equivalents($7.8M)($4.7M)$12.3M$13.6M
Net increase (decrease) in cash and cash equivalents$13.2M($13.1M)($13.5M)($19.3M)
Cash and cash equivalents at beginning of period$329.0M$329.0M$333.1M$333.1M
Cash and cash equivalents at end of period$342.2M$315.9M$319.6M$313.8M
Interest paid$37.4M$18.9M$46.5M$26.7M
Income taxes paid$22.2M$10.9M$53.2M$40.1M
Treasury stock purchases settled after period end$0$100.0K$200.0K$300.0K
Excise tax charged to equity not paid$0$0$200.0K$200.0K

Minerals Technologies Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.